window pane limited

Dissolved 

window pane limited Company Information

Share WINDOW PANE LIMITED

Company Number

05345077

Shareholders

nicola tattersall

christopher keith tattersall

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

32 cotswold drive, garforth, leeds, west yorkshire, LS25 2DB

Website

-

window pane limited Estimated Valuation

£69.1k

Pomanda estimates the enterprise value of WINDOW PANE LIMITED at £69.1k based on a Turnover of £96.5k and 0.72x industry multiple (adjusted for size and gross margin).

window pane limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WINDOW PANE LIMITED at £0 based on an EBITDA of £-16.9k and a 5.05x industry multiple (adjusted for size and gross margin).

window pane limited Estimated Valuation

£59.5k

Pomanda estimates the enterprise value of WINDOW PANE LIMITED at £59.5k based on Net Assets of £26k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Window Pane Limited Overview

Window Pane Limited is a dissolved company that was located in west yorkshire, LS25 2DB with a Companies House number of 05345077. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in January 2005, it's largest shareholder was nicola tattersall with a 50% stake. The last turnover for Window Pane Limited was estimated at £96.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Window Pane Limited Health Check

Pomanda's financial health check has awarded Window Pane Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £96.5k, make it smaller than the average company (£174.4k)

£96.5k - Window Pane Limited

£174.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (5.6%)

-16% - Window Pane Limited

5.6% - Industry AVG

production

Production

with a gross margin of 52.4%, this company has a comparable cost of product (52.4%)

52.4% - Window Pane Limited

52.4% - Industry AVG

profitability

Profitability

an operating margin of -17.5% make it less profitable than the average company (8.4%)

-17.5% - Window Pane Limited

8.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - Window Pane Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)

£53.5k - Window Pane Limited

£53.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.2k, this is less efficient (£123k)

£48.2k - Window Pane Limited

£123k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (70 days)

7 days - Window Pane Limited

70 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Window Pane Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Window Pane Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (25 weeks)

48 weeks - Window Pane Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.5%, this is a similar level of debt than the average (57.4%)

52.5% - Window Pane Limited

57.4% - Industry AVG

WINDOW PANE LIMITED financials

EXPORTms excel logo

Window Pane Limited's latest turnover from March 2019 is estimated at £96.5 thousand and the company has net assets of £26 thousand. According to their latest financial statements, Window Pane Limited has 2 employees and maintains cash reserves of £26.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover96,468137,898245,381162,17338,62333,83736,47030,34745,15436,390
Other Income Or Grants
Cost Of Sales45,95461,231104,08966,45016,07812,95513,01511,16617,09613,599
Gross Profit50,51476,667141,29195,72322,54520,88223,45519,18028,05822,791
Admin Expenses67,44793,810168,770115,90925,41828,4785,52836,59638,177-158,149
Operating Profit-16,933-17,143-27,479-20,186-2,873-7,59617,927-17,416-10,119180,940
Interest Payable
Interest Receivable28719669110116204221255340175
Pre-Tax Profit-16,646-16,947-27,410-20,076-2,757-7,39218,147-17,161-9,779181,115
Tax-4,355-50,712
Profit After Tax-16,646-16,947-27,410-20,076-2,757-7,39213,792-17,161-9,779130,403
Dividends Paid
Retained Profit-16,646-16,947-27,410-20,076-2,757-7,39213,792-17,161-9,779130,403
Employee Costs106,916105,432110,610115,03457,70755,94754,07153,84252,12553,420
Number Of Employees2222111111
EBITDA*-16,933-17,143-27,479-20,186-2,873-7,59617,927-17,416-10,119180,940

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other26,07334,85254,07973,301106,97397,97396,09091,41189,72388,064
Debtors (Due After 1 year)
Total Fixed Assets26,07334,85254,07973,301106,97397,97396,09091,41189,72388,064
Stock & work in progress
Trade Debtors1,92016,36814,7703,6942,8901,9801,7982,5922,290
Group Debtors
Misc Debtors
Cash26,78049,85228,65626,72517,15329,15652,25636,02165,90069,953
misc current assets
total current assets28,70066,22028,65641,49520,84732,04654,23637,81968,49272,243
total assets54,773101,07282,735114,796127,820130,019150,326129,230158,215160,307
Bank overdraft
Bank loan
Trade Creditors 20,71220,15433,06925,76537,58929,902
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities28,74458,39723,11327,764
total current liabilities28,74458,39723,11327,76420,71220,15433,06925,76537,58929,902
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities28,74458,39723,11327,76420,71220,15433,06925,76537,58929,902
net assets26,02942,67559,62287,032107,108109,865117,257103,465120,626130,405
total shareholders funds26,02942,67559,62287,032107,108109,865117,257103,465120,626130,405
Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-16,933-17,143-27,479-20,186-2,873-7,59617,927-17,416-10,119180,940
Depreciation
Amortisation
Tax-4,355-50,712
Stock
Debtors-14,44816,368-14,77011,076804910182-7943022,290
Creditors-20,712558-12,9157,304-11,8247,68729,902
Accruals and Deferred Income-29,65335,284-4,65127,764
Deferred Taxes & Provisions
Cash flow from operations-32,1381,773-17,360-24,210-3,119-21,42120,694-28,446-2,734157,840
Investing Activities
capital expenditure
Change in Investments-8,779-19,227-19,222-33,6729,0001,8834,6791,6881,65988,064
cash flow from investments8,77919,22719,22233,672-9,000-1,883-4,679-1,688-1,659-88,064
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest28719669110116204221255340175
cash flow from financing28719669110116204221255340177
cash and cash equivalents
cash-23,07221,1961,9319,572-12,003-23,10016,235-29,879-4,05369,953
overdraft
change in cash-23,07221,1961,9319,572-12,003-23,10016,235-29,879-4,05369,953

window pane limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for window pane limited. Get real-time insights into window pane limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Window Pane Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for window pane limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in LS25 area or any other competitors across 12 key performance metrics.

window pane limited Ownership

WINDOW PANE LIMITED group structure

Window Pane Limited has no subsidiary companies.

Ultimate parent company

WINDOW PANE LIMITED

05345077

WINDOW PANE LIMITED Shareholders

nicola tattersall 50%
christopher keith tattersall 50%

window pane limited directors

Window Pane Limited currently has 1 director, Mr Christopher Tattersall serving since Feb 2005.

officercountryagestartendrole
Mr Christopher Tattersall52 years Feb 2005- Director

P&L

March 2019

turnover

96.5k

-30%

operating profit

-16.9k

0%

gross margin

52.4%

-5.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

26k

-0.39%

total assets

54.8k

-0.46%

cash

26.8k

-0.46%

net assets

Total assets minus all liabilities

window pane limited company details

company number

05345077

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2019

previous names

N/A

accountant

-

auditor

-

address

32 cotswold drive, garforth, leeds, west yorkshire, LS25 2DB

Bank

-

Legal Advisor

-

window pane limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to window pane limited.

window pane limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WINDOW PANE LIMITED. This can take several minutes, an email will notify you when this has completed.

window pane limited Companies House Filings - See Documents

datedescriptionview/download