the napp educational foundation

Dissolved 

the napp educational foundation Company Information

Share THE NAPP EDUCATIONAL FOUNDATION

Company Number

05346058

Shareholders

-

Group Structure

View All

Industry

Other human health activities

 +1

Registered Address

4 cyrus way, cygnet park, hampton, peterborough, cambridgeshire, PE7 8HP

Website

-

the napp educational foundation Estimated Valuation

£75.3k

Pomanda estimates the enterprise value of THE NAPP EDUCATIONAL FOUNDATION at £75.3k based on a Turnover of £130k and 0.58x industry multiple (adjusted for size and gross margin).

the napp educational foundation Estimated Valuation

£38.6k

Pomanda estimates the enterprise value of THE NAPP EDUCATIONAL FOUNDATION at £38.6k based on an EBITDA of £10.1k and a 3.83x industry multiple (adjusted for size and gross margin).

the napp educational foundation Estimated Valuation

£140.2k

Pomanda estimates the enterprise value of THE NAPP EDUCATIONAL FOUNDATION at £140.2k based on Net Assets of £59.3k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Napp Educational Foundation Overview

The Napp Educational Foundation is a dissolved company that was located in peterborough, PE7 8HP with a Companies House number of 05346058. It operated in the other education n.e.c. sector, SIC Code 85590. Founded in January 2005, it's largest shareholder was unknown. The last turnover for The Napp Educational Foundation was estimated at £130k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Napp Educational Foundation Health Check

Pomanda's financial health check has awarded The Napp Educational Foundation a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £130k, make it smaller than the average company (£493.7k)

£130k - The Napp Educational Foundation

£493.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1187%, show it is growing at a faster rate (3.9%)

1187% - The Napp Educational Foundation

3.9% - Industry AVG

production

Production

with a gross margin of 44.8%, this company has a comparable cost of product (44.8%)

44.8% - The Napp Educational Foundation

44.8% - Industry AVG

profitability

Profitability

an operating margin of 7.8% make it as profitable than the average company (6.5%)

7.8% - The Napp Educational Foundation

6.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (17)

3 - The Napp Educational Foundation

17 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - The Napp Educational Foundation

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.3k, this is equally as efficient (£44.5k)

£43.3k - The Napp Educational Foundation

£44.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Napp Educational Foundation

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Napp Educational Foundation

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Napp Educational Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 130 weeks, this is more cash available to meet short term requirements (94 weeks)

130 weeks - The Napp Educational Foundation

94 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.9%, this is a higher level of debt than the average (27.7%)

39.9% - The Napp Educational Foundation

27.7% - Industry AVG

THE NAPP EDUCATIONAL FOUNDATION financials

EXPORTms excel logo

The Napp Educational Foundation's latest turnover from June 2017 is £130 thousand and the company has net assets of £59.3 thousand. According to their latest financial statements, we estimate that The Napp Educational Foundation has 3 employees and maintains cash reserves of £98.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover130,011115,024150,05161150,055150,008150,012140,011
Other Income Or Grants
Cost Of Sales71,78963,29785,2793583,44280,12379,76273,556
Gross Profit58,22251,72764,7722666,61369,88570,25066,455
Admin Expenses48,13959,26357,689124,03018,82625,36277,84182,945
Operating Profit10,083-7,5367,083-124,00447,78744,523-7,591-16,490
Interest Payable
Interest Receivable
Pre-Tax Profit8,356-7,1055,982-123,35937,42134,371-6,846-16,098
Tax
Profit After Tax8,356-7,1055,982-123,35937,42134,371-6,846-16,098
Dividends Paid
Retained Profit8,356-7,1055,982-123,35937,42134,371-6,846-16,098
Employee Costs91,41689,87889,01385,887
Number Of Employees33414444
EBITDA*10,083-7,5367,083-124,00447,78744,523-7,591-16,490

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors1,086
Misc Debtors
Cash98,62787,64084,88872,965185,115139,506141,318156,647
misc current assets
total current assets98,62787,64084,88872,965185,115139,506141,318157,733
total assets98,62787,64084,88872,965185,115139,506141,318157,733
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts3,323
other short term finances
hp & lease commitments
other current liabilities39,37636,74526,88820,9479,7381,55037,73343,979
total current liabilities39,37636,74526,88820,9479,7381,55037,73347,302
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities39,37636,74526,88820,9479,7381,55037,73347,302
net assets59,25150,89558,00052,018175,377137,956103,585110,431
total shareholders funds59,25150,89558,00052,018175,377137,956103,585110,431
Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit10,083-7,5367,083-124,00447,78744,523-7,591-16,490
Depreciation
Amortisation
Tax
Stock
Debtors-1,0861,086
Creditors
Accruals and Deferred Income2,6319,8575,94111,2098,188-36,183-6,24643,979
Deferred Taxes & Provisions
Cash flow from operations12,7142,32113,024-112,79555,9758,340-12,75126,403
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-3,3233,323
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue126,529
interest
cash flow from financing-3,323129,852
cash and cash equivalents
cash10,9872,75211,923-112,15045,609-1,812-15,329156,647
overdraft
change in cash10,9872,75211,923-112,15045,609-1,812-15,329156,647

the napp educational foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the napp educational foundation. Get real-time insights into the napp educational foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Napp Educational Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the napp educational foundation by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in PE7 area or any other competitors across 12 key performance metrics.

the napp educational foundation Ownership

THE NAPP EDUCATIONAL FOUNDATION group structure

The Napp Educational Foundation has no subsidiary companies.

Ultimate parent company

THE NAPP EDUCATIONAL FOUNDATION

05346058

THE NAPP EDUCATIONAL FOUNDATION Shareholders

--

the napp educational foundation directors

The Napp Educational Foundation currently has 3 directors. The longest serving directors include Dr Julian Schofield (Jan 2005) and Dr Timothy Hunt (Jun 2006).

officercountryagestartendrole
Dr Julian SchofieldEngland65 years Jan 2005- Director
Dr Timothy Hunt80 years Jun 2006- Director
Dr Anthony O'Brien68 years Jan 2009- Director

P&L

June 2017

turnover

130k

+13%

operating profit

10.1k

0%

gross margin

44.8%

-0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2017

net assets

59.3k

+0.16%

total assets

98.6k

+0.13%

cash

98.6k

+0.13%

net assets

Total assets minus all liabilities

the napp educational foundation company details

company number

05346058

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

86900 - Other human health activities

85590 - Other education n.e.c.

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

June 2017

previous names

N/A

accountant

-

auditor

-

address

4 cyrus way, cygnet park, hampton, peterborough, cambridgeshire, PE7 8HP

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

the napp educational foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the napp educational foundation.

the napp educational foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE NAPP EDUCATIONAL FOUNDATION. This can take several minutes, an email will notify you when this has completed.

the napp educational foundation Companies House Filings - See Documents

datedescriptionview/download