sv finance services limited Company Information
Company Number
05346436
Next Accounts
Jan 2025
Industry
Accounting, and auditing activities
Shareholders
gary robinson
alison louise robinson
View AllGroup Structure
View All
Contact
Registered Address
new stonehill farm, stone hill road, ashford, kent, TN27 9DU
Website
-sv finance services limited Estimated Valuation
Pomanda estimates the enterprise value of SV FINANCE SERVICES LIMITED at £465.4k based on a Turnover of £610.8k and 0.76x industry multiple (adjusted for size and gross margin).
sv finance services limited Estimated Valuation
Pomanda estimates the enterprise value of SV FINANCE SERVICES LIMITED at £0 based on an EBITDA of £-91.2k and a 4.81x industry multiple (adjusted for size and gross margin).
sv finance services limited Estimated Valuation
Pomanda estimates the enterprise value of SV FINANCE SERVICES LIMITED at £117.6k based on Net Assets of £38.5k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sv Finance Services Limited Overview
Sv Finance Services Limited is a live company located in ashford, TN27 9DU with a Companies House number of 05346436. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in January 2005, it's largest shareholder is gary robinson with a 42% stake. Sv Finance Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £610.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sv Finance Services Limited Health Check
Pomanda's financial health check has awarded Sv Finance Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £610.8k, make it larger than the average company (£214k)
- Sv Finance Services Limited
£214k - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (6.5%)
- Sv Finance Services Limited
6.5% - Industry AVG
Production
with a gross margin of 53.7%, this company has a higher cost of product (92.1%)
- Sv Finance Services Limited
92.1% - Industry AVG
Profitability
an operating margin of -14.9% make it less profitable than the average company (14.1%)
- Sv Finance Services Limited
14.1% - Industry AVG
Employees
with 9 employees, this is above the industry average (3)
9 - Sv Finance Services Limited
3 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- Sv Finance Services Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £67.9k, this is equally as efficient (£77.5k)
- Sv Finance Services Limited
£77.5k - Industry AVG
Debtor Days
it gets paid by customers after 184 days, this is later than average (76 days)
- Sv Finance Services Limited
76 days - Industry AVG
Creditor Days
its suppliers are paid after 381 days, this is slower than average (28 days)
- Sv Finance Services Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sv Finance Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sv Finance Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.6%, this is a higher level of debt than the average (50.9%)
94.6% - Sv Finance Services Limited
50.9% - Industry AVG
SV FINANCE SERVICES LIMITED financials
Sv Finance Services Limited's latest turnover from April 2023 is estimated at £610.8 thousand and the company has net assets of £38.5 thousand. According to their latest financial statements, Sv Finance Services Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 9 | 9 | 8 | 7 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 407,408 | 426,495 | 433,891 | 428,863 | 433,572 | 424,408 | 434,021 | 408,748 | 400,000 | 400,000 | 400,000 | 400,000 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,600 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 407,408 | 426,495 | 433,891 | 428,863 | 433,572 | 424,408 | 434,021 | 408,748 | 400,000 | 400,000 | 400,000 | 405,600 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 308,747 | 252,200 | 217,791 | 184,724 | 318,049 | 370,928 | 342,176 | 224,225 | 134,288 | 185,294 | 25,018 | 65,978 | 100,221 | 114,191 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 524 | 36,706 | 0 | 96,353 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,099 | 483 | 11,718 | 0 | 232 | 3,051 | 3,233 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 308,747 | 252,200 | 217,791 | 184,724 | 318,049 | 370,928 | 342,176 | 225,848 | 171,477 | 197,012 | 121,371 | 66,210 | 103,272 | 117,424 |
total assets | 716,155 | 678,695 | 651,682 | 613,587 | 751,621 | 795,336 | 776,197 | 634,596 | 571,477 | 597,012 | 521,371 | 471,810 | 103,272 | 117,424 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 295,574 | 156,612 | 133,489 | 159,504 | 270,162 | 243,544 | 209,897 | 146,153 | 131,694 | 187,021 | 162,004 | 82,028 | 80,902 | 97,002 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,038 | 15,340 | 8,527 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 295,574 | 156,612 | 133,489 | 159,504 | 270,162 | 243,544 | 209,897 | 146,153 | 131,694 | 187,021 | 162,004 | 132,066 | 96,242 | 105,529 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 4,915 | 5,136 | 3,543 | 6,280 | 8,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 377,121 | 387,182 | 391,994 | 369,675 | 384,784 | 406,364 | 381,429 | 360,777 | 348,472 | 353,267 | 339,412 | 339,412 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 1,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 382,036 | 392,318 | 395,537 | 375,955 | 393,016 | 406,364 | 382,486 | 360,777 | 348,472 | 353,267 | 339,412 | 339,412 | 0 | 0 |
total liabilities | 677,610 | 548,930 | 529,026 | 535,459 | 663,178 | 649,908 | 592,383 | 506,930 | 480,166 | 540,288 | 501,416 | 471,478 | 96,242 | 105,529 |
net assets | 38,545 | 129,765 | 122,656 | 78,128 | 88,443 | 145,428 | 183,814 | 127,666 | 91,311 | 56,724 | 19,955 | 332 | 7,030 | 11,895 |
total shareholders funds | 38,545 | 129,765 | 122,656 | 78,128 | 88,443 | 145,428 | 183,814 | 127,666 | 91,311 | 56,724 | 19,955 | 332 | 7,030 | 11,895 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 2,915 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 10,300 | 0 | 0 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 56,547 | 34,409 | 33,067 | -133,325 | -52,879 | 28,752 | 117,427 | 53,755 | -14,300 | 63,923 | 55,393 | -34,243 | -13,970 | 114,191 |
Creditors | 138,962 | 23,123 | -26,015 | -110,658 | 26,618 | 33,647 | 63,744 | 14,459 | -55,327 | 25,017 | 79,976 | 1,126 | -16,100 | 97,002 |
Accruals and Deferred Income | -221 | 1,593 | -2,737 | -1,952 | 8,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -1,057 | 1,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,038 | 34,698 | 6,813 | 8,527 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,061 | -4,812 | 22,319 | -15,109 | -21,580 | 24,935 | 20,652 | 12,305 | -4,795 | 13,855 | 0 | 339,412 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,099 | 616 | -11,235 | 11,718 | -232 | -2,819 | -182 | 3,233 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,099 | 616 | -11,235 | 11,718 | -232 | -2,819 | -182 | 3,233 |
sv finance services limited Credit Report and Business Information
Sv Finance Services Limited Competitor Analysis
Perform a competitor analysis for sv finance services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in TN27 area or any other competitors across 12 key performance metrics.
sv finance services limited Ownership
SV FINANCE SERVICES LIMITED group structure
Sv Finance Services Limited has no subsidiary companies.
Ultimate parent company
SV FINANCE SERVICES LIMITED
05346436
sv finance services limited directors
Sv Finance Services Limited currently has 2 directors. The longest serving directors include Mrs Alison Robinson (Jan 2005) and Mr Gary Robinson (Jan 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Alison Robinson | England | 59 years | Jan 2005 | - | Director |
Mr Gary Robinson | England | 63 years | Jan 2012 | - | Director |
P&L
April 2023turnover
610.8k
+25%
operating profit
-91.2k
0%
gross margin
53.7%
-1.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
38.5k
-0.7%
total assets
716.2k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
sv finance services limited company details
company number
05346436
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
January 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
new stonehill farm, stone hill road, ashford, kent, TN27 9DU
Bank
-
Legal Advisor
-
sv finance services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sv finance services limited. Currently there are 1 open charges and 0 have been satisfied in the past.
sv finance services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SV FINANCE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
sv finance services limited Companies House Filings - See Documents
date | description | view/download |
---|