wind forest consultancy limited

Live MatureMicroHealthy

wind forest consultancy limited Company Information

Share WIND FOREST CONSULTANCY LIMITED

Company Number

05347412

Shareholders

mr william john wellesley lloyd

mrs ann fraser lloyd

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

2 old bath road, newbury, berkshire, RG14 1QL

Website

-

wind forest consultancy limited Estimated Valuation

£235.9k

Pomanda estimates the enterprise value of WIND FOREST CONSULTANCY LIMITED at £235.9k based on a Turnover of £241.2k and 0.98x industry multiple (adjusted for size and gross margin).

wind forest consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WIND FOREST CONSULTANCY LIMITED at £0 based on an EBITDA of £-19.6k and a 5.95x industry multiple (adjusted for size and gross margin).

wind forest consultancy limited Estimated Valuation

£29k

Pomanda estimates the enterprise value of WIND FOREST CONSULTANCY LIMITED at £29k based on Net Assets of £15.3k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wind Forest Consultancy Limited Overview

Wind Forest Consultancy Limited is a live company located in berkshire, RG14 1QL with a Companies House number of 05347412. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in January 2005, it's largest shareholder is mr william john wellesley lloyd with a 80% stake. Wind Forest Consultancy Limited is a mature, micro sized company, Pomanda has estimated its turnover at £241.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wind Forest Consultancy Limited Health Check

Pomanda's financial health check has awarded Wind Forest Consultancy Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £241.2k, make it smaller than the average company (£2.3m)

£241.2k - Wind Forest Consultancy Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.7%)

6% - Wind Forest Consultancy Limited

6.7% - Industry AVG

production

Production

with a gross margin of 96.6%, this company has a comparable cost of product (96.6%)

96.6% - Wind Forest Consultancy Limited

96.6% - Industry AVG

profitability

Profitability

an operating margin of -8.5% make it less profitable than the average company (20.2%)

-8.5% - Wind Forest Consultancy Limited

20.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Wind Forest Consultancy Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.8k, the company has an equivalent pay structure (£53.8k)

£53.8k - Wind Forest Consultancy Limited

£53.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.6k, this is equally as efficient (£120.6k)

£120.6k - Wind Forest Consultancy Limited

£120.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wind Forest Consultancy Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wind Forest Consultancy Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wind Forest Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 221 weeks, this is more cash available to meet short term requirements (31 weeks)

221 weeks - Wind Forest Consultancy Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.3%, this is a lower level of debt than the average (55.2%)

16.3% - Wind Forest Consultancy Limited

55.2% - Industry AVG

WIND FOREST CONSULTANCY LIMITED financials

EXPORTms excel logo

Wind Forest Consultancy Limited's latest turnover from March 2024 is estimated at £241.2 thousand and the company has net assets of £15.3 thousand. According to their latest financial statements, Wind Forest Consultancy Limited has 2 employees and maintains cash reserves of £12.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover241,176217,467218,648204,419201,314128,011433,675616,1824,29943,48936,184126,922116,464109,866114,009
Other Income Or Grants
Cost Of Sales8,1076,96712,27724,97624,74316,31850,21889,06679410,3549,70941,64229,809
Gross Profit233,069210,500206,370179,443176,571111,694383,456527,1163,50533,13526,47585,28086,655109,866114,009
Admin Expenses253,474218,186212,754188,161185,997151,328428,639521,67829,21210,619-34,30848,54555,17983,83473,291
Operating Profit-20,405-7,686-6,384-8,718-9,426-39,634-45,1835,438-25,70722,51660,78336,73531,47626,03240,718
Interest Payable
Interest Receivable1,2601,6133295159234188832853674752334
Pre-Tax Profit-19,145-6,073-6,055-8,667-9,367-39,400-45,1835,626-24,87523,37061,45737,48731,81026,03240,718
Tax-1,125-4,908-14,135-7,179-6,680-5,467-8,551
Profit After Tax-19,145-6,073-6,055-8,667-9,367-39,400-45,1834,501-24,87518,46247,32230,30825,13020,56532,167
Dividends Paid25,00025,00010,000
Retained Profit-19,145-6,073-6,055-8,667-9,367-39,400-45,1834,501-24,87518,46247,3225,30813020,56522,167
Employee Costs107,64796,97896,96099,43592,62988,149218,123305,20942,84242,13540,61979,30378,76074,70179,811
Number Of Employees222222571112222
EBITDA*-19,590-7,016-5,756-8,148-9,426-39,634-45,1835,438-25,70722,51660,78336,73531,47626,03240,718

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5758111,4811,710
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5758111,4811,710
Stock & work in progress
Trade Debtors3,000102,436147,92910,00010,000
Group Debtors
Misc Debtors5,0005165032,3832,60010,0001,500
Cash12,67135,31840,59947,07455,07062,310150,295182,471158,852110,683132,718110,86595,679
misc current assets
total current assets17,67135,83441,10247,07457,45367,910102,436147,929150,295192,471168,852120,683134,218110,86595,679
total assets18,24636,64542,58348,78457,45367,910102,436147,929150,295192,471168,852120,683134,218110,86595,679
Bank overdraft
Bank loan
Trade Creditors 3,4583,7685,63522,93617,779
Group/Directors Accounts4,1976,492
other short term finances
hp & lease commitments
other current liabilities2,9752,2292,0942,2402,2423,33216,93235,7758,35511,439
total current liabilities2,9752,2292,0942,2402,2423,3323,4583,7685,63522,93617,77916,93235,77512,55217,931
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,9752,2292,0942,2402,2423,3323,4583,7685,63522,93617,77916,93235,77512,55217,931
net assets15,27134,41640,48946,54455,21164,57898,978144,161144,660169,535151,073103,75198,44398,31377,748
total shareholders funds15,27134,41640,48946,54455,21164,57898,978144,161144,660169,535151,073103,75198,44398,31377,748
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-20,405-7,686-6,384-8,718-9,426-39,634-45,1835,438-25,70722,51660,78336,73531,47626,03240,718
Depreciation815670628570
Amortisation
Tax-1,125-4,908-14,135-7,179-6,680-5,467-8,551
Stock
Debtors4,48413503-2,383-3,217-96,836-45,493147,929-10,0008,5001,500
Creditors-3,458-310-1,867-17,3015,15717,779
Accruals and Deferred Income746135-146-2-1,0903,332-16,932-18,84327,420-3,08411,439
Deferred Taxes & Provisions
Cash flow from operations-23,328-6,894-6,405-5,767-7,29957,076-145,483-33,00822,76547,4952,21350,71617,48143,606
Investing Activities
capital expenditure-579-399-2,280
Change in Investments
cash flow from investments-579-399-2,280
Financing Activities
Bank loans
Group/Directors Accounts-4,197-2,2956,492
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue5,000-5,00055,581
interest1,2601,6133295159234188832853674752334
cash flow from financing1,2601,61332951595,234-4,812832853674752-3,863-2,29562,073
cash and cash equivalents
cash-22,647-5,281-6,475-7,996-7,24062,310-150,295-32,17623,61948,169-22,03521,85315,18695,679
overdraft
change in cash-22,647-5,281-6,475-7,996-7,24062,310-150,295-32,17623,61948,169-22,03521,85315,18695,679

wind forest consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wind forest consultancy limited. Get real-time insights into wind forest consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wind Forest Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wind forest consultancy limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in RG14 area or any other competitors across 12 key performance metrics.

wind forest consultancy limited Ownership

WIND FOREST CONSULTANCY LIMITED group structure

Wind Forest Consultancy Limited has no subsidiary companies.

Ultimate parent company

WIND FOREST CONSULTANCY LIMITED

05347412

WIND FOREST CONSULTANCY LIMITED Shareholders

mr william john wellesley lloyd 80%
mrs ann fraser lloyd 20%

wind forest consultancy limited directors

Wind Forest Consultancy Limited currently has 2 directors. The longest serving directors include Mr William Lloyd (Jan 2005) and Mrs Ann Lloyd (Jan 2005).

officercountryagestartendrole
Mr William Lloyd75 years Jan 2005- Director
Mrs Ann LloydEngland78 years Jan 2005- Director

P&L

March 2024

turnover

241.2k

+11%

operating profit

-20.4k

0%

gross margin

96.7%

-0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15.3k

-0.56%

total assets

18.2k

-0.5%

cash

12.7k

-0.64%

net assets

Total assets minus all liabilities

wind forest consultancy limited company details

company number

05347412

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

2 old bath road, newbury, berkshire, RG14 1QL

Bank

-

Legal Advisor

-

wind forest consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wind forest consultancy limited.

wind forest consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WIND FOREST CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

wind forest consultancy limited Companies House Filings - See Documents

datedescriptionview/download