Proclaim Communications Limited

POWER SEARCH PRICING

SOLUTIONS

proclaim communications limited Company Information

Live

EstablishedMicroHealthy

Company Number

05347706

Next Accounts

Oct 2025

Industry

Advertising agencies

Directors

Piers Brown

Lucy Brown

Shareholders

mr piers anthony brown

lucy ann brown

Group Structure

View All

Contact

Registered Address

5 technology park, colindeep lane, colindale, london, NW9 6BX

Website

http://fractionallife.com

proclaim communications limited Estimated Valuation

£100.7k

Pomanda estimates the enterprise value of PROCLAIM COMMUNICATIONS LIMITED at £100.7k based on a Turnover of £227.1k and 0.44x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Proclaim Communications Limited is a live company located in colindale, NW9 6BX with a Companies House number of 05347706. It operates in the advertising agencies sector, SIC Code 73110. Founded in January 2005, it's largest shareholder is mr piers anthony brown with a 72.4% stake. Proclaim Communications Limited is a established, micro sized company, Pomanda has estimated its turnover at £227.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Proclaim Communications Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

3 Regular

7 Weak

Size

annual sales of £227.1k, make it smaller than the average company (£7m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.2%)

EXPORT

Proclaim Communications Limited's latest turnover from January 2024 is estimated at £227.1 thousand and the company has net assets of -£20.8 thousand. According to their latest financial statements, Proclaim Communications Limited has 2 employees and maintains cash reserves of £2.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	227,100	219,767	199,262	183,032	203,982	214,451	130,433	54,768	60,489	149,508	128,450	145,699	192,118	280,176	213,106
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	130,688	121,958	101,691	98,064	114,848	118,392	71,401	28,877	31,174	81,398	70,774	83,508	107,070	150,521	116,452
Gross Profit	96,412	97,809	97,571	84,967	89,134	96,060	59,032	25,891	29,316	68,109	57,676	62,191	85,048	129,656	96,654
Admin Expenses	97,545	99,056	98,703	86,572	91,376	98,312	67,609	37,035	43,669	39,968	30,650	83,972	89,472	124,734	95,148
Operating Profit	-1,133	-1,247	-1,132	-1,605	-2,242	-2,252	-8,577	-11,144	-14,353	28,141	27,026	-21,781	-4,424	4,922	1,506
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	114	76	6	6	88	64	24	17	40	28	28	51	262	440	207
Pre-Tax Profit	-1,019	-1,171	-1,126	-1,599	-2,154	-2,188	-8,553	-11,127	-14,313	28,170	27,053	-21,730	-4,162	5,363	1,713
Tax	0	0	0	0	0	0	0	0	0	-5,916	-6,222	0	0	-1,501	-479
Profit After Tax	-1,019	-1,171	-1,126	-1,599	-2,154	-2,188	-8,553	-11,127	-14,313	22,254	20,831	-21,730	-4,162	3,861	1,233
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,019	-1,171	-1,126	-1,599	-2,154	-2,188	-8,553	-11,127	-14,313	22,254	20,831	-21,730	-4,162	3,861	1,233
Employee Costs	121,484	122,173	119,157	112,483	114,458	113,797	110,891	53,636	53,320	52,447	53,540	51,091	101,624	100,622	102,315
Number Of Employees	2	2	2	2	2	2	2	1	1	1	1	1	2	2	2
EBITDA*	-1,133	-1,245	-1,132	-1,605	-2,242	-2,252	-8,577	-11,144	-14,353	28,141	27,026	-21,781	-3,344	7,399	4,348

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	0	0	2	2	2	2	2	2	2	2	2	2	2	1,082	3,559
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	2	2	2	2	2	2	2	2	2	2	2	1,082	3,559
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	1,378	240	1,619	31,082	20,944	20,958	30,429	34,719	19,476
Group Debtors	0	0	0	2,464	0	0	0	0	6,538	0	0	0	0	0	0
Misc Debtors	666	666	2,464	0	246	0	3,545	3,768	7,959	0	9,117	0	20,808	0	9,850
Cash	2,175	2,172	2,165	2,521	8,718	14,641	2,528	6,893	6,987	9,135	2,187	8,885	11,320	93,354	82,747
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,841	2,838	4,629	4,985	8,964	14,641	7,451	10,901	23,103	40,217	32,248	29,843	62,557	128,073	112,073
total assets	2,841	2,838	4,631	4,987	8,966	14,643	7,453	10,903	23,105	40,219	32,250	29,845	62,559	129,155	115,632
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,199	1,177	1,799	729	183	120	0	1,123	3,847	17,732	32,017	50,443	61,427	123,861	113,452
Group/Directors Accounts	0	0	0	0	22,860	22,860	17,090	10,629	4,394	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	21,424	21,424	21,424	21,724	1,790	5,376	1,888	2,123	6,690	0	0	0	0	0	0
total current liabilities	23,623	22,601	23,223	22,453	24,833	28,356	18,978	13,875	14,931	17,732	32,017	50,443	61,427	123,861	113,452
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	747
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	747
total liabilities	23,623	22,601	23,223	22,453	24,833	28,356	18,978	13,875	14,931	17,732	32,017	50,443	61,427	123,861	114,199
net assets	-20,782	-19,763	-18,592	-17,466	-15,867	-13,713	-11,525	-2,972	8,174	22,487	233	-20,598	1,132	5,294	1,433
total shareholders funds	-20,782	-19,763	-18,592	-17,466	-15,867	-13,713	-11,525	-2,972	8,174	22,487	233	-20,598	1,132	5,294	1,433

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	-1,133	-1,247	-1,132	-1,605	-2,242	-2,252	-8,577	-11,144	-14,353	28,141	27,026	-21,781	-4,424	4,922	1,506
Depreciation	0	2	0	0	0	0	0	0	0	0	0	0	1,080	2,477	2,842
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	-5,916	-6,222	0	0	-1,501	-479
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	-1,798	0	2,218	246	-4,923	915	-12,108	-14,966	1,021	9,103	-30,279	16,518	5,393	29,326
Creditors	1,022	-622	1,070	546	63	120	-1,123	-2,724	-13,885	-14,285	-18,426	-10,984	-62,434	10,409	113,452
Accruals and Deferred Income	0	0	-300	19,934	-3,586	3,488	-235	-4,567	6,690	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	-747	747
Cash flow from operations	-111	-69	-362	16,657	-6,011	6,279	-10,850	-6,327	-6,582	6,919	-6,725	-2,486	-82,296	10,167	88,742
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6,401
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6,401
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-22,860	0	5,770	6,461	6,235	4,394	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-19	0	0	0	0	0	0	200
interest	114	76	6	6	88	64	24	17	40	28	28	51	262	440	207
cash flow from financing	114	76	6	-22,854	88	5,834	6,485	6,233	4,434	28	28	51	262	440	407
cash and cash equivalents
cash	3	7	-356	-6,197	-5,923	12,113	-4,365	-94	-2,148	6,948	-6,698	-2,435	-82,034	10,607	82,747
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	3	7	-356	-6,197	-5,923	12,113	-4,365	-94	-2,148	6,948	-6,698	-2,435	-82,034	10,607	82,747

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for proclaim communications limited. Get real-time insights into proclaim communications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for proclaim communications limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW9 area or any other competitors across 12 key performance metrics.

PROCLAIM COMMUNICATIONS LIMITED group structure

Proclaim Communications Limited has no subsidiary companies.

Ultimate parent company

PROCLAIM COMMUNICATIONS LIMITED

05347706

PROCLAIM COMMUNICATIONS LIMITED Shareholders

mr piers anthony brown	72.41%
lucy ann brown	27.59%

Proclaim Communications Limited currently has 2 directors. The longest serving directors include Mr Piers Brown (Jan 2005) and Mrs Lucy Brown (Aug 2006).

officer	country	age	start	end	role
Mr Piers Brown	United Kingdom	52 years	Jan 2005	-	Director
Mrs Lucy Brown	United Kingdom	84 years	Aug 2006	-	Director

P&L

January 2024

turnover

227.1k

+3%

operating profit

-1.1k

gross margin

42.5%

-4.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-20.8k

+0.05%

total assets

2.8k

cash

2.2k

net assets

Total assets minus all liabilities

Similar Companies

bradley consulting limited

liz stainthorpe ltd

mychurch.events limited

0.5

snip snap consulting limited

1.5

ideas kitchen ltd

company number

05347706

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

January 2005

ultimate parent company

None

previous names

fractional life limited (June 2017)

oriental classics limited (July 2006)

address

5 technology park, colindeep lane, colindale, london, NW9 6BX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to proclaim communications limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROCLAIM COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

proclaim communications limited Company Information

proclaim communications limited Estimated Valuation

proclaim communications limited Estimated Valuation

proclaim communications limited Estimated Valuation

Proclaim Communications Limited Overview

Proclaim Communications Limited Health Check

PROCLAIM COMMUNICATIONS LIMITED financials

proclaim communications limited Credit Report and Business Information

Proclaim Communications Limited Competitor Analysis

proclaim communications limited Ownership

proclaim communications limited directors

proclaim communications limited company details

proclaim communications limited Charges & Mortgages

proclaim communications limited Capital Raised & Share Issues BETA

proclaim communications limited Companies House Filings - See Documents