ashford blake (holdings) ltd

Live MatureMicroLow

ashford blake (holdings) ltd Company Information

Share ASHFORD BLAKE (HOLDINGS) LTD

Company Number

05349880

Shareholders

christopher jason millican

ashford blake (holdings) ltd

View All

Group Structure

View All

Industry

Quantity surveying activities

 

Registered Address

35 new broad street, london, EC2M 1NH

ashford blake (holdings) ltd Estimated Valuation

£126.6k

Pomanda estimates the enterprise value of ASHFORD BLAKE (HOLDINGS) LTD at £126.6k based on a Turnover of £252k and 0.5x industry multiple (adjusted for size and gross margin).

ashford blake (holdings) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHFORD BLAKE (HOLDINGS) LTD at £0 based on an EBITDA of £-1.6k and a 3.95x industry multiple (adjusted for size and gross margin).

ashford blake (holdings) ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ASHFORD BLAKE (HOLDINGS) LTD at £1.3m based on Net Assets of £551k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashford Blake (holdings) Ltd Overview

Ashford Blake (holdings) Ltd is a live company located in london, EC2M 1NH with a Companies House number of 05349880. It operates in the quantity surveying activities sector, SIC Code 74902. Founded in February 2005, it's largest shareholder is christopher jason millican with a 65.1% stake. Ashford Blake (holdings) Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £252k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashford Blake (holdings) Ltd Health Check

Pomanda's financial health check has awarded Ashford Blake (Holdings) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £252k, make it larger than the average company (£131.1k)

£252k - Ashford Blake (holdings) Ltd

£131.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.8%)

4% - Ashford Blake (holdings) Ltd

7.8% - Industry AVG

production

Production

with a gross margin of 56.7%, this company has a comparable cost of product (56.7%)

56.7% - Ashford Blake (holdings) Ltd

56.7% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (18.8%)

-0.6% - Ashford Blake (holdings) Ltd

18.8% - Industry AVG

employees

Employees

with 3 employees, this is above the industry average (2)

3 - Ashford Blake (holdings) Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)

£29.8k - Ashford Blake (holdings) Ltd

£29.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84k, this is equally as efficient (£84k)

£84k - Ashford Blake (holdings) Ltd

£84k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ashford Blake (holdings) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ashford Blake (holdings) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashford Blake (holdings) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (26 weeks)

16 weeks - Ashford Blake (holdings) Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5%, this is a lower level of debt than the average (55.3%)

5% - Ashford Blake (holdings) Ltd

55.3% - Industry AVG

ASHFORD BLAKE (HOLDINGS) LTD financials

EXPORTms excel logo

Ashford Blake (Holdings) Ltd's latest turnover from January 2024 is estimated at £252 thousand and the company has net assets of £551 thousand. According to their latest financial statements, Ashford Blake (Holdings) Ltd has 3 employees and maintains cash reserves of £9.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover251,995281,471231,448224,634204,158352,582350,512126,974468,330106,410279,042489,733359,199788,908286,390
Other Income Or Grants
Cost Of Sales109,180127,37738,88729,83320,11936,12543,97419,11983,74439,692151,978242,313106,470326,621115,794
Gross Profit142,816154,094192,561194,801184,039316,457306,538107,855384,58666,719127,064247,420252,729462,287170,596
Admin Expenses144,385161,032193,230195,349184,667330,523301,758107,944365,98250,048111,389233,442237,727406,733159,584
Operating Profit-1,569-6,938-669-548-628-14,0664,780-8918,60416,67115,67513,97815,00255,55411,012
Interest Payable
Interest Receivable48725313540402714282828282828
Pre-Tax Profit-1,082-6,685-656-543-588-14,0264,807-7518,63116,69915,70314,00515,03055,58211,012
Tax-913-3,726-3,507-3,612-3,361-3,908-15,563
Profit After Tax-1,082-6,685-656-543-588-14,0263,894-7514,90513,19212,09110,64411,12240,01911,012
Dividends Paid
Retained Profit-1,082-6,685-656-543-588-14,0263,894-7514,90513,19212,09110,64411,12240,01911,012
Employee Costs89,392109,94883,14882,92661,505113,530153,785175,032255,55591,427176,497256,917221,693508,801185,752
Number Of Employees3333344452465114
EBITDA*-1,569-6,938-669-548-628-14,0664,780-8918,60416,67115,67513,97815,00255,55411,012

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other570,573570,573570,573570,573570,573570,573570,573570,573570,573570,623570,623570,623570,623570,623570,623
Debtors (Due After 1 year)
Total Fixed Assets570,573570,573570,573570,573570,573570,573570,573570,573570,573570,623570,623570,623570,623570,623570,623
Stock & work in progress
Trade Debtors27884,017
Group Debtors278
Misc Debtors113127
Cash9,2839,2835,1955,2025,2325,3185,3835,4545,5295,5295,5295,5295,5295,5295,529
misc current assets
total current assets9,2839,2835,3085,3295,2325,3185,6615,73289,5465,5295,5295,5295,5295,5295,529
total assets579,856579,856575,881575,902575,805575,891576,234576,305660,119576,152576,152576,152576,152576,152576,152
Bank overdraft
Bank loan
Trade Creditors 5,58189,32020,25833,45045,54156,18574,804
Group/Directors Accounts27,81827,09616,43615,78615,14613,796111,548
other short term finances
hp & lease commitments
other current liabilities1,0006406406556551,5031,6163,275
total current liabilities28,81827,73617,07616,44115,80115,2991,6165,58189,32020,25833,45045,54156,18574,804114,823
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities28,81827,73617,07616,44115,80115,2991,6165,58189,32020,25833,45045,54156,18574,804114,823
net assets551,038552,120558,805559,461560,004560,592574,618570,724570,799555,894542,702530,611519,967501,348461,329
total shareholders funds551,038552,120558,805559,461560,004560,592574,618570,724570,799555,894542,702530,611519,967501,348461,329
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,569-6,938-669-548-628-14,0664,780-8918,60416,67115,67513,97815,00255,55411,012
Depreciation
Amortisation
Tax-913-3,726-3,507-3,612-3,361-3,908-15,563
Stock
Debtors-113-14127-278-83,73984,017
Creditors-5,581-83,73969,062-13,192-12,091-10,644-18,61974,804
Accruals and Deferred Income360-15-848-1131,616-3,2753,275
Deferred Taxes & Provisions
Cash flow from operations-1,209-6,825-670-675-1,476-13,901-98-89-77-28-28-27-7,525111,52014,287
Investing Activities
capital expenditure
Change in Investments-50570,623
cash flow from investments50-570,623
Financing Activities
Bank loans
Group/Directors Accounts72210,6606506401,35013,796-111,548111,548
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue7,497450,317
interest48725313540402714282828282828
cash flow from financing1,20910,9136636451,39013,8362714282828287,525-111,520561,865
cash and cash equivalents
cash4,088-7-30-86-65-71-755,529
overdraft
change in cash4,088-7-30-86-65-71-755,529

ashford blake (holdings) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashford blake (holdings) ltd. Get real-time insights into ashford blake (holdings) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashford Blake (holdings) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashford blake (holdings) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2M area or any other competitors across 12 key performance metrics.

ashford blake (holdings) ltd Ownership

ASHFORD BLAKE (HOLDINGS) LTD group structure

Ashford Blake (Holdings) Ltd has 1 subsidiary company.

Ultimate parent company

ASHFORD BLAKE (HOLDINGS) LTD

05349880

1 subsidiary

ASHFORD BLAKE (HOLDINGS) LTD Shareholders

christopher jason millican 65.12%
ashford blake (holdings) ltd 23.26%
natasha rantle 11.63%

ashford blake (holdings) ltd directors

Ashford Blake (Holdings) Ltd currently has 2 directors. The longest serving directors include Mr Christopher Millican (Apr 2005) and Mrs Natasha Rantle (Jun 2024).

officercountryagestartendrole
Mr Christopher MillicanEngland60 years Apr 2005- Director
Mrs Natasha RantleEngland41 years Jun 2024- Director

P&L

January 2024

turnover

252k

-10%

operating profit

-1.6k

0%

gross margin

56.7%

+3.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

551k

0%

total assets

579.9k

0%

cash

9.3k

0%

net assets

Total assets minus all liabilities

ashford blake (holdings) ltd company details

company number

05349880

Type

Private limited with Share Capital

industry

74902 - Quantity surveying activities

incorporation date

February 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

shoo 127 limited (February 2008)

accountant

RPG CROUCH CHAPMAN LLP

auditor

-

address

35 new broad street, london, EC2M 1NH

Bank

-

Legal Advisor

-

ashford blake (holdings) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashford blake (holdings) ltd.

ashford blake (holdings) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHFORD BLAKE (HOLDINGS) LTD. This can take several minutes, an email will notify you when this has completed.

ashford blake (holdings) ltd Companies House Filings - See Documents

datedescriptionview/download