industrial symbiosis limited
industrial symbiosis limited Company Information
Company Number
05350623
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Environmental consulting activities
Registered Address
unit 508b, jq modern, 120 vyse street, birmingham, B18 6NF
industrial symbiosis limited Estimated Valuation
Pomanda estimates the enterprise value of INDUSTRIAL SYMBIOSIS LIMITED at £44.9k based on a Turnover of £102.6k and 0.44x industry multiple (adjusted for size and gross margin).
industrial symbiosis limited Estimated Valuation
Pomanda estimates the enterprise value of INDUSTRIAL SYMBIOSIS LIMITED at £0 based on an EBITDA of £-12.2k and a 3.96x industry multiple (adjusted for size and gross margin).
industrial symbiosis limited Estimated Valuation
Pomanda estimates the enterprise value of INDUSTRIAL SYMBIOSIS LIMITED at £494 based on Net Assets of £208 and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Industrial Symbiosis Limited Overview
Industrial Symbiosis Limited is a live company located in birmingham, B18 6NF with a Companies House number of 05350623. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in February 2005, it's largest shareholder is unknown. Industrial Symbiosis Limited is a mature, micro sized company, Pomanda has estimated its turnover at £102.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Industrial Symbiosis Limited Health Check
Pomanda's financial health check has awarded Industrial Symbiosis Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £102.6k, make it smaller than the average company (£736.8k)
- Industrial Symbiosis Limited
£736.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (17.3%)
- Industrial Symbiosis Limited
17.3% - Industry AVG
Production
with a gross margin of 22.1%, this company has a higher cost of product (41.8%)
- Industrial Symbiosis Limited
41.8% - Industry AVG
Profitability
an operating margin of -11.9% make it less profitable than the average company (6.1%)
- Industrial Symbiosis Limited
6.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (9)
3 - Industrial Symbiosis Limited
9 - Industry AVG
Pay Structure
on an average salary of £39k, the company has an equivalent pay structure (£39k)
- Industrial Symbiosis Limited
£39k - Industry AVG
Efficiency
resulting in sales per employee of £34.2k, this is less efficient (£86.9k)
- Industrial Symbiosis Limited
£86.9k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is near the average (49 days)
- Industrial Symbiosis Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (23 days)
- Industrial Symbiosis Limited
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Industrial Symbiosis Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Industrial Symbiosis Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.6%, this is a higher level of debt than the average (54.7%)
98.6% - Industrial Symbiosis Limited
54.7% - Industry AVG
INDUSTRIAL SYMBIOSIS LIMITED financials
Industrial Symbiosis Limited's latest turnover from March 2024 is estimated at £102.6 thousand and the company has net assets of £208. According to their latest financial statements, Industrial Symbiosis Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 1 | 4 | 5 | 7 | 6 | 5 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 7 | |||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 7 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 14,729 | 12,516 | 12,757 | 23,024 | 45,154 | 147,348 | 153,152 | 54,691 | 3,323 | 143,624 | 92,935 | 81,268 | 49,957 | 32,245 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 10,727 | 37,381 | 113 | 15,684 | 80,804 | 68,702 | 136,933 | 10,141 | |||||||
| misc current assets | 266 | ||||||||||||||
| total current assets | 14,729 | 12,516 | 13,023 | 23,024 | 45,154 | 147,348 | 153,152 | 65,418 | 37,381 | 3,436 | 159,308 | 173,739 | 149,970 | 186,890 | 42,386 |
| total assets | 14,730 | 12,517 | 13,024 | 23,025 | 45,155 | 147,349 | 153,153 | 65,419 | 37,382 | 3,437 | 159,309 | 173,740 | 149,971 | 186,893 | 42,393 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 14,522 | 122 | 9,715 | 34,489 | 129,594 | 138,104 | 53,696 | 12,098 | 3,803 | 159,675 | 174,106 | 150,337 | 187,259 | 42,759 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 23,644 | ||||||||||||||
| total current liabilities | 14,522 | 122 | 9,715 | 34,489 | 129,594 | 138,104 | 53,696 | 35,742 | 3,803 | 159,675 | 174,106 | 150,337 | 187,259 | 42,759 | |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 14,522 | 122 | 9,715 | 34,489 | 129,594 | 138,104 | 53,696 | 35,742 | 3,803 | 159,675 | 174,106 | 150,337 | 187,259 | 42,759 | |
| net assets | 208 | 12,395 | 13,024 | 13,310 | 10,666 | 17,755 | 15,049 | 11,723 | 1,640 | -366 | -366 | -366 | -366 | -366 | -366 |
| total shareholders funds | 208 | 12,395 | 13,024 | 13,310 | 10,666 | 17,755 | 15,049 | 11,723 | 1,640 | -366 | -366 | -366 | -366 | -366 | -366 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 2,213 | -241 | -10,267 | -22,130 | -102,194 | -5,804 | 98,461 | 54,691 | -3,323 | -140,301 | 50,689 | 11,667 | 31,311 | 17,712 | 32,245 |
| Creditors | 14,400 | 122 | -9,715 | -24,774 | -95,105 | -8,510 | 84,408 | 41,598 | 8,295 | -155,872 | -14,431 | 23,769 | -36,922 | 144,500 | 42,759 |
| Accruals and Deferred Income | -23,644 | 23,644 | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -1 | -2 | -4 | 7 | |||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -10,727 | -26,654 | 37,268 | -15,571 | -65,120 | 12,102 | -68,231 | 126,792 | 10,141 | ||||||
| overdraft | |||||||||||||||
| change in cash | -10,727 | -26,654 | 37,268 | -15,571 | -65,120 | 12,102 | -68,231 | 126,792 | 10,141 |
industrial symbiosis limited Credit Report and Business Information
Industrial Symbiosis Limited Competitor Analysis
Perform a competitor analysis for industrial symbiosis limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B18 area or any other competitors across 12 key performance metrics.
industrial symbiosis limited Ownership
INDUSTRIAL SYMBIOSIS LIMITED group structure
Industrial Symbiosis Limited has 1 subsidiary company.
industrial symbiosis limited directors
Industrial Symbiosis Limited currently has 3 directors. The longest serving directors include Mr Peter Laybourn (Feb 2005) and Dr Diana Lombardi (Feb 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Laybourn | 68 years | Feb 2005 | - | Director | |
| Dr Diana Lombardi | United Kingdom | 58 years | Feb 2023 | - | Director |
| Mr Ian Humphreys | England | 56 years | Feb 2023 | - | Director |
P&L
March 2024turnover
102.6k
+29%
operating profit
-12.2k
0%
gross margin
22.1%
-9.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
208
-0.98%
total assets
14.7k
+0.18%
cash
0
0%
net assets
Total assets minus all liabilities
industrial symbiosis limited company details
company number
05350623
Type
Private Ltd By Guarantee w/o Share Cap
industry
74901 - Environmental consulting activities
incorporation date
February 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
EILDON FINANCE
auditor
-
address
unit 508b, jq modern, 120 vyse street, birmingham, B18 6NF
Bank
-
Legal Advisor
-
industrial symbiosis limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to industrial symbiosis limited.
industrial symbiosis limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDUSTRIAL SYMBIOSIS LIMITED. This can take several minutes, an email will notify you when this has completed.
industrial symbiosis limited Companies House Filings - See Documents
| date | description | view/download |
|---|
