Norton Hall Farms Limited

POWER SEARCH PRICING

SOLUTIONS

norton hall farms limited Company Information

Live

EstablishedSmallDeclining

Company Number

05352205

Website

Registered Address

c/o 14 st. owen street, hereford, HR1 2PL

Industry

Raising of dairy cattle

Telephone

Next Accounts Due

February 2025

Group Structure

View All

Directors

Anthony Brown19 Years

Alfred Brown19 Years

View All

Shareholders

alfred brown 90%

marjorie brown 5%

View All

norton hall farms limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of NORTON HALL FARMS LIMITED at £2m based on Net Assets of £1.4m and 1.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Norton Hall Farms Limited is a live company located in hereford, HR1 2PL with a Companies House number of 05352205. It operates in the raising of dairy cattle sector, SIC Code 01410. Founded in February 2005, it's largest shareholder is alfred brown with a 90% stake. Norton Hall Farms Limited is a established, small sized company, Pomanda has estimated its turnover at £608.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Norton Hall Farms Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £608.3k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (6.1%)

EXPORT

Norton Hall Farms Limited's latest turnover from May 2023 is estimated at £608.3 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Norton Hall Farms Limited has 3 employees and maintains cash reserves of £499.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	608,273	1,615,448	1,063,861	918,611	1,185,177	979,931	311,822	273,257	2,484,843	1,568,037	1,601,110	1,143,621	1,570,948	1,273,250
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	420,344	1,183,994	656,958	493,134	718,592	725,862	190,345	178,617	1,595,099	937,441	1,076,565	711,282	946,593	737,278
Gross Profit	187,929	431,453	406,903	425,477	466,585	254,069	121,477	94,640	889,745	630,596	524,545	432,339	624,355	535,971
Admin Expenses	143,168	287,058	175,181	285,237	390,531	94,306	112,402	19,090	906,474	421,002	497,368	266,085	593,583	149,364
Operating Profit	44,761	144,395	231,722	140,240	76,054	159,763	9,075	75,550	-16,729	209,594	27,177	166,254	30,772	386,607
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	43,284	11,731	881	792	4,355	1,537	427	822	905	719	517	541	553	256
Pre-Tax Profit	88,045	156,126	232,604	141,032	80,409	161,300	9,501	76,373	-15,824	210,313	27,695	166,795	31,326	386,863
Tax	-22,011	-29,664	-44,195	-26,796	-15,278	-30,647	-1,805	-15,274	0	-44,166	-6,370	-40,031	-8,145	-108,321
Profit After Tax	66,034	126,462	188,409	114,236	65,131	130,653	7,696	61,098	-15,824	166,147	21,325	126,764	23,181	278,541
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	66,034	126,462	188,409	114,236	65,131	130,653	7,696	61,098	-15,824	166,147	21,325	126,764	23,181	278,541
Employee Costs	91,563	92,999	92,090	98,245	97,426	91,434	69,965	75,795	513,252	356,912	328,574	287,620	335,813	275,030
Number Of Employees	3	3	3	3	3	3	3	3	16	13	14	12	13	11
EBITDA*	84,083	144,395	231,722	140,240	100,378	188,301	38,478	112,408	22,068	254,690	61,794	200,186	100,360	425,986

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	878,482	847,255	854,844	776,391	735,425	574,228	562,690	557,871	1,337,206	1,360,893	490,626	423,907	426,889	445,138
Intangible Assets	0	0	0	0	0	228,461	232,676	263,736	286,327	415,196	488,388	563,143	625,896	634,177
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	878,482	847,255	854,844	776,391	735,425	802,689	795,366	821,607	1,623,533	1,776,089	979,014	987,050	1,052,785	1,079,315
Stock & work in progress	167,583	189,208	166,175	166,701	164,019	5,239	39,024	36,926	34,794	23,428	38,292	50,827	36,287	49,126
Trade Debtors	43,907	66,268	31,438	9,044	23,629	31,565	46,831	32,040	48,742	42,285	42,208	38,005	39,922	48,829
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	12,260	12,681	0	0	0	0	0	0
Cash	499,064	1,424,683	921,566	840,967	742,557	418,687	196,270	145,085	183,844	177,983	109,634	97,363	119,112	102,270
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	710,554	1,680,159	1,119,179	1,016,712	930,205	455,491	294,385	226,732	267,380	243,696	190,134	186,195	195,321	200,225
total assets	1,589,036	2,527,414	1,974,023	1,793,103	1,665,630	1,258,180	1,089,751	1,048,339	1,890,913	2,019,785	1,169,148	1,173,245	1,248,106	1,279,540
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	188,842	1,199,187	769,975	785,720	771,717	424,649	13,391	29,554	1,102,851	962,406	719,334	744,756	946,381	1,000,996
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	376,358	356,553	0	0	0	0	0	0
total current liabilities	188,842	1,199,187	769,975	785,720	771,717	424,649	389,749	386,107	1,102,851	962,406	719,334	744,756	946,381	1,000,996
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	186,928	441,418	0	0	0	0
provisions	39,341	33,408	35,691	27,435	28,201	32,950	30,074	0	0	0	0	0	0	0
total long term liabilities	39,341	33,408	35,691	27,435	28,201	32,950	30,074	0	186,928	441,418	0	0	0	0
total liabilities	228,183	1,232,595	805,666	813,155	799,918	457,599	419,823	386,107	1,289,779	1,403,824	719,334	744,756	946,381	1,000,996
net assets	1,360,853	1,294,819	1,168,357	979,948	865,712	800,581	669,928	662,232	601,134	615,961	449,814	428,489	301,725	278,544
total shareholders funds	1,360,853	1,294,819	1,168,357	979,948	865,712	800,581	669,928	662,232	601,134	615,961	449,814	428,489	301,725	278,544

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	44,761	144,395	231,722	140,240	76,054	159,763	9,075	75,550	-16,729	209,594	27,177	166,254	30,772	386,607
Depreciation	39,322	0	0	0	24,324	28,538	29,403	36,858	38,797	45,096	34,617	33,932	34,794	39,379
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	34,794	0
Tax	-22,011	-29,664	-44,195	-26,796	-15,278	-30,647	-1,805	-15,274	0	-44,166	-6,370	-40,031	-8,145	-108,321
Stock	-21,625	23,033	-526	2,682	158,780	-33,785	2,098	2,132	11,366	-14,864	-12,535	14,540	-12,839	49,126
Debtors	-22,361	34,830	22,394	-14,585	-7,936	-27,526	14,370	-4,021	6,457	77	4,203	-1,917	-8,907	48,829
Creditors	-1,010,345	429,212	-15,745	14,003	347,068	411,258	-16,163	-1,073,297	140,445	243,072	-25,422	-201,625	-54,615	1,000,996
Accruals and Deferred Income	0	0	0	0	0	-376,358	19,805	356,553	0	0	0	0	0	0
Deferred Taxes & Provisions	5,933	-2,283	8,256	-766	-4,749	2,876	30,074	0	0	0	0	0	0	0
Cash flow from operations	-898,354	483,797	158,170	138,584	276,575	256,741	53,921	-617,721	144,690	468,383	38,334	-54,093	59,346	1,220,706
Investing Activities
capital expenditure	-70,549	7,589	-78,453	-40,966	42,940	-35,861	-3,162	765,068	113,759	-842,171	-26,581	31,803	-43,058	-1,118,694
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-70,549	7,589	-78,453	-40,966	42,940	-35,861	-3,162	765,068	113,759	-842,171	-26,581	31,803	-43,058	-1,118,694
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-186,928	-254,490	441,418	0	0	0	0
share issue	0	0	0	0	0	0	0	0	997	0	0	0	0	3
interest	43,284	11,731	881	792	4,355	1,537	427	822	905	719	517	541	553	256
cash flow from financing	43,284	11,731	881	792	4,355	1,537	427	-186,106	-252,588	442,137	517	541	553	259
cash and cash equivalents
cash	-925,619	503,117	80,599	98,410	323,870	222,417	51,185	-38,759	5,861	68,349	12,271	-21,749	16,842	102,270
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-925,619	503,117	80,599	98,410	323,870	222,417	51,185	-38,759	5,861	68,349	12,271	-21,749	16,842	102,270

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for norton hall farms limited. Get real-time insights into norton hall farms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for norton hall farms limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in HR1 area or any other competitors across 12 key performance metrics.

NORTON HALL FARMS LIMITED group structure

Norton Hall Farms Limited has no subsidiary companies.

Ultimate parent company

NORTON HALL FARMS LIMITED

05352205

NORTON HALL FARMS LIMITED Shareholders

alfred brown	90%
marjorie brown	5%
anthony brown	5%

Norton Hall Farms Limited currently has 3 directors. The longest serving directors include Mr Anthony Brown (Feb 2005) and Mr Alfred Brown (Feb 2005).

officer	age	start	end	role
Mr Anthony Brown	81 years	Feb 2005	-	Director
Mr Alfred Brown	49 years	Feb 2005	-	Director
Ms Marjorie Brown	86 years	May 2005	-	Director

P&L

May 2023

turnover

608.3k

-62%

operating profit

44.8k

gross margin

30.9%

+15.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

1.4m

+0.05%

total assets

1.6m

-0.37%

cash

499.1k

-0.65%

net assets

Total assets minus all liabilities

Similar Companies

lamboro farm limited

0.5

tuckmarsh farm limited

fl dairying limited

stuart adams services limited

1.5

milkwell ltd

company number

05352205

Type

Private limited with Share Capital

industry

01410 - Raising of dairy cattle

incorporation date

February 2005

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

May 2023

address

c/o 14 st. owen street, hereford, HR1 2PL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to norton hall farms limited. Currently there are 1 open charges and 0 have been satisfied in the past.

norton hall farms limited Company Information

norton hall farms limited Estimated Valuation

norton hall farms limited Estimated Valuation

norton hall farms limited Estimated Valuation

Norton Hall Farms Limited Overview

Norton Hall Farms Limited Health Check

NORTON HALL FARMS LIMITED financials

norton hall farms limited Credit Report and Business Information

Norton Hall Farms Limited Competitor Analysis

norton hall farms limited Ownership

norton hall farms limited directors

norton hall farms limited company details

norton hall farms limited Charges & Mortgages

norton hall farms limited Companies House Filings - See Documents