consortio (uk) limited

Live MatureSmall

consortio (uk) limited Company Information

Share CONSORTIO (UK) LIMITED

Company Number

05352260

Shareholders

mr carl alan pallister

mrs jennifer stevenson

View All

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

west house king cross road, halifax, west yorkshire, HX1 1EB

consortio (uk) limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of CONSORTIO (UK) LIMITED at £2.6m based on a Turnover of £615.7k and 4.28x industry multiple (adjusted for size and gross margin).

consortio (uk) limited Estimated Valuation

£95.1k

Pomanda estimates the enterprise value of CONSORTIO (UK) LIMITED at £95.1k based on an EBITDA of £12.8k and a 7.43x industry multiple (adjusted for size and gross margin).

consortio (uk) limited Estimated Valuation

£414k

Pomanda estimates the enterprise value of CONSORTIO (UK) LIMITED at £414k based on Net Assets of £231.2k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Consortio (uk) Limited Overview

Consortio (uk) Limited is a live company located in west yorkshire, HX1 1EB with a Companies House number of 05352260. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in February 2005, it's largest shareholder is mr carl alan pallister with a 50% stake. Consortio (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £615.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Consortio (uk) Limited Health Check

Pomanda's financial health check has awarded Consortio (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £615.7k, make it smaller than the average company (£1.2m)

£615.7k - Consortio (uk) Limited

£1.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Consortio (uk) Limited

- - Industry AVG

production

Production

with a gross margin of 64.5%, this company has a comparable cost of product (64.5%)

64.5% - Consortio (uk) Limited

64.5% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (17.8%)

2.1% - Consortio (uk) Limited

17.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Consortio (uk) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Consortio (uk) Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.9k, this is equally as efficient (£162.5k)

£153.9k - Consortio (uk) Limited

£162.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Consortio (uk) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 260 days, this is slower than average (32 days)

260 days - Consortio (uk) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Consortio (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (21 weeks)

15 weeks - Consortio (uk) Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.6%, this is a lower level of debt than the average (70.6%)

41.6% - Consortio (uk) Limited

70.6% - Industry AVG

CONSORTIO (UK) LIMITED financials

EXPORTms excel logo

Consortio (Uk) Limited's latest turnover from February 2024 is estimated at £615.7 thousand and the company has net assets of £231.2 thousand. According to their latest financial statements, we estimate that Consortio (Uk) Limited has 4 employees and maintains cash reserves of £45.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover615,676762,856329,84519,031447,498422,360317,354256,952322,083190,605
Other Income Or Grants
Cost Of Sales218,588262,91391,5394,854160,659161,27595,39068,19391,03039,102
Gross Profit397,088499,942238,30514,178286,839261,085221,964188,758231,053151,503
Admin Expenses384,294484,786223,308-14,654-12,033-10,429-1,877-14,066-12,153281,008254,116216,495179,874226,184143,605
Operating Profit12,79415,15614,99714,65412,03310,42916,05514,06612,1535,8316,9695,4698,8844,8697,898
Interest Payable1033277981,3811,8872,3811,396
Interest Receivable2,1061,1178392717147138413497654016
Pre-Tax Profit14,90016,27314,97814,33611,2629,06514,18111,69310,7705,9157,1035,5668,9494,9087,914
Tax-3,725-3,092-2,846-2,724-2,140-1,722-2,694-2,338-2,154-1,242-1,634-1,336-2,327-1,374-2,216
Profit After Tax11,17513,18112,13211,6129,1227,34311,4879,3548,6164,6735,4694,2306,6223,5345,698
Dividends Paid
Retained Profit11,17513,18112,13211,6129,1227,34311,4879,3548,6164,6735,4694,2306,6223,5345,698
Employee Costs135,144170,662102,20626,31882,50080,14379,98547,25578,96543,400
Number Of Employees4531333232
EBITDA*12,79415,15614,99714,65412,03310,42916,05514,06612,1535,8316,9695,4698,8844,8697,898

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets
Intangible Assets
Investments & Other350,000350,000350,000350,000350,000350,000350,000350,000235,395235,028150,697150,697150,697150,697150,697
Debtors (Due After 1 year)
Total Fixed Assets350,000350,000350,000350,000350,000350,000350,000350,000235,395235,028150,697150,697150,697150,697150,697
Stock & work in progress
Trade Debtors968
Group Debtors
Misc Debtors
Cash45,57134,63921,21312,1235,3211,8422,7952,7992,9622,39031,19022,40416,2519,6296,259
misc current assets
total current assets45,57134,63921,21312,1235,3211,8423,7632,7992,9622,39031,19022,40416,2519,6296,259
total assets395,571384,639371,213362,123355,321351,842353,763352,799238,357237,418181,887173,101166,948160,326156,956
Bank overdraft3,5244,624
Bank loan3,1604,0003,8134,624
Trade Creditors 156,251156,494156,249161,048156,234152,917150,994150,994151,158
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities156,131156,552155,655156,183156,283156,465
total current liabilities156,251156,494156,249159,291160,552159,468159,707160,907161,089161,048156,234152,917150,994150,994151,158
loans3,54912,27221,29728,62438,326
hp & lease commitments
Accruals and Deferred Income
other liabilities8,63210,62846,044
provisions8,1458,1458,1458,1458,1458,632
total long term liabilities8,1458,1458,1458,14511,69420,90429,92939,25238,32646,044
total liabilities164,396164,639164,394167,436172,246180,372189,636200,159199,415207,092156,234152,917150,994150,994151,158
net assets231,175220,000206,819194,687183,075171,470164,127152,64038,94230,32625,65320,18415,9549,3325,798
total shareholders funds231,175220,000206,819194,687183,075171,470164,127152,64038,94230,32625,65320,18415,9549,3325,798
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit12,79415,15614,99714,65412,03310,42916,05514,06612,1535,8316,9695,4698,8844,8697,898
Depreciation
Amortisation
Tax-3,725-3,092-2,846-2,724-2,140-1,722-2,694-2,338-2,154-1,242-1,634-1,336-2,327-1,374-2,216
Stock
Debtors-968968
Creditors-243245156,249-161,0484,8143,3171,923-164151,158
Accruals and Deferred Income-156,131-421897-528-100-182156,465
Deferred Taxes & Provisions-4878,632
Cash flow from operations8,82612,30912,26911,50910,30317,77912,29311,5465,4169,4038,6526,0566,5573,331156,840
Investing Activities
capital expenditure
Change in Investments114,60536784,331150,697
cash flow from investments-114,605-367-84,331-150,697
Financing Activities
Bank loans-3,160-8401873,813-4,6244,624
Group/Directors Accounts
Other Short Term Loans
Long term loans-3,549-8,723-9,025-7,327-9,70238,326
Hire Purchase and Lease Commitments
other long term liabilities-8,632-1,99610,628-46,04446,044
share issue2,483104,344100
interest2,1061,117-20-318-771-1,364-1,873-2,374-1,3838413497654016
cash flow from financing2,1061,117-3,180-4,707-6,824-15,208-11,19698,272-4,47746,128134976540116
cash and cash equivalents
cash10,93213,4269,0906,8023,479-953-4-163572-28,8008,7866,1536,6223,3706,259
overdraft-3,524-1,1004,624
change in cash10,93213,4269,0906,8023,4792,5711,096-4,787572-28,8008,7866,1536,6223,3706,259

consortio (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for consortio (uk) limited. Get real-time insights into consortio (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Consortio (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for consortio (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HX1 area or any other competitors across 12 key performance metrics.

consortio (uk) limited Ownership

CONSORTIO (UK) LIMITED group structure

Consortio (Uk) Limited has no subsidiary companies.

Ultimate parent company

CONSORTIO (UK) LIMITED

05352260

CONSORTIO (UK) LIMITED Shareholders

mr carl alan pallister 50%
mrs jennifer stevenson 25%
mr richard ian stevenson 25%

consortio (uk) limited directors

Consortio (Uk) Limited currently has 3 directors. The longest serving directors include Mr Carl Pallister (Mar 2006) and Mr Richard Stevenson (Mar 2006).

officercountryagestartendrole
Mr Carl PallisterUnited Kingdom60 years Mar 2006- Director
Mr Richard StevensonUnited Kingdom60 years Mar 2006- Director
Ms Jennifer StevensonUnited Kingdom62 years Mar 2006- Director

P&L

February 2024

turnover

615.7k

-19%

operating profit

12.8k

0%

gross margin

64.5%

-1.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

231.2k

+0.05%

total assets

395.6k

+0.03%

cash

45.6k

+0.32%

net assets

Total assets minus all liabilities

consortio (uk) limited company details

company number

05352260

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

February 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

paddico (275) limited (February 2006)

accountant

-

auditor

-

address

west house king cross road, halifax, west yorkshire, HX1 1EB

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

consortio (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to consortio (uk) limited.

consortio (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONSORTIO (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

consortio (uk) limited Companies House Filings - See Documents

datedescriptionview/download