live un limited
live un limited Company Information
Company Number
05354429
Next Accounts
May 2026
Shareholders
adrian bernard norman coppin
karen coppin
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
haslers old station road, loughton, essex, IG10 4PL
Website
webtv.un.orglive un limited Estimated Valuation
Pomanda estimates the enterprise value of LIVE UN LIMITED at £132.4k based on a Turnover of £263.2k and 0.5x industry multiple (adjusted for size and gross margin).
live un limited Estimated Valuation
Pomanda estimates the enterprise value of LIVE UN LIMITED at £99.5k based on an EBITDA of £28.1k and a 3.55x industry multiple (adjusted for size and gross margin).
live un limited Estimated Valuation
Pomanda estimates the enterprise value of LIVE UN LIMITED at £76.3k based on Net Assets of £33.4k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Live Un Limited Overview
Live Un Limited is a live company located in essex, IG10 4PL with a Companies House number of 05354429. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in February 2005, it's largest shareholder is adrian bernard norman coppin with a 50% stake. Live Un Limited is a mature, micro sized company, Pomanda has estimated its turnover at £263.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Live Un Limited Health Check
Pomanda's financial health check has awarded Live Un Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £263.2k, make it smaller than the average company (£1.6m)
- Live Un Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (10.6%)
- Live Un Limited
10.6% - Industry AVG
Production
with a gross margin of 24.2%, this company has a higher cost of product (45%)
- Live Un Limited
45% - Industry AVG
Profitability
an operating margin of 10.7% make it more profitable than the average company (5.5%)
- Live Un Limited
5.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
2 - Live Un Limited
12 - Industry AVG
Pay Structure
on an average salary of £61.8k, the company has an equivalent pay structure (£61.8k)
- Live Un Limited
£61.8k - Industry AVG
Efficiency
resulting in sales per employee of £131.6k, this is equally as efficient (£132k)
- Live Un Limited
£132k - Industry AVG
Debtor Days
it gets paid by customers after 151 days, this is later than average (60 days)
- Live Un Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 127 days, this is slower than average (27 days)
- Live Un Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Live Un Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Live Un Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.4%, this is a higher level of debt than the average (56.8%)
69.4% - Live Un Limited
56.8% - Industry AVG
LIVE UN LIMITED financials
Live Un Limited's latest turnover from August 2024 is estimated at £263.2 thousand and the company has net assets of £33.4 thousand. According to their latest financial statements, Live Un Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 109,014 | 77,484 | 208,431 | 210,840 | 224,685 | 184,540 | 198,006 | 199,668 | 17,401 | 30,098 | 232,187 | 82,729 | 94,339 | 13,500 | 592,292 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 180,619 | 190,521 | 182,562 | 59,415 | 29,853 | 5,591 | 14,233 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 109,014 | 77,484 | 208,431 | 210,840 | 224,685 | 184,540 | 198,006 | 199,668 | 198,020 | 220,619 | 414,749 | 142,144 | 124,192 | 19,091 | 606,525 |
| total assets | 109,014 | 77,484 | 208,431 | 210,840 | 224,685 | 184,540 | 198,006 | 199,668 | 198,020 | 220,619 | 414,749 | 142,144 | 124,192 | 19,091 | 606,525 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 69,649 | 51,171 | 228,338 | 326,004 | 399,686 | 491,740 | 566,823 | 649,063 | 752,710 | 850,897 | 898,486 | 681,998 | 666,056 | 609,097 | 599,346 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 69,649 | 51,171 | 228,338 | 326,004 | 399,686 | 491,740 | 566,823 | 649,063 | 752,710 | 850,897 | 898,486 | 681,998 | 666,056 | 609,097 | 599,346 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 6,000 | 14,000 | 22,000 | 30,000 | 40,000 | ||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 6,000 | 14,000 | 22,000 | 30,000 | 40,000 | ||||||||||
| total liabilities | 75,649 | 65,171 | 250,338 | 356,004 | 439,686 | 491,740 | 566,823 | 649,063 | 752,710 | 850,897 | 898,486 | 681,998 | 666,056 | 609,097 | 599,346 |
| net assets | 33,365 | 12,313 | -41,907 | -145,164 | -215,001 | -307,200 | -368,817 | -449,395 | -554,690 | -630,278 | -483,737 | -539,854 | -541,864 | -590,006 | 7,179 |
| total shareholders funds | 33,365 | 12,313 | -41,907 | -145,164 | -215,001 | -307,200 | -368,817 | -449,395 | -554,690 | -630,278 | -483,737 | -539,854 | -541,864 | -590,006 | 7,179 |
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 31,530 | -130,947 | -2,409 | -13,845 | 40,145 | -13,466 | -1,662 | 182,267 | -12,697 | -202,089 | 149,458 | -11,610 | 80,839 | -578,792 | 592,292 |
| Creditors | 18,478 | -177,167 | -97,666 | -73,682 | -92,054 | -75,083 | -82,240 | -103,647 | -98,187 | -47,589 | 216,488 | 15,942 | 56,959 | 9,751 | 599,346 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -8,000 | -8,000 | -8,000 | -10,000 | 40,000 | ||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -180,619 | -9,902 | 7,959 | 123,147 | 29,562 | 24,262 | -8,642 | 14,233 | |||||||
| overdraft | |||||||||||||||
| change in cash | -180,619 | -9,902 | 7,959 | 123,147 | 29,562 | 24,262 | -8,642 | 14,233 |
live un limited Credit Report and Business Information
Live Un Limited Competitor Analysis
Perform a competitor analysis for live un limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in IG10 area or any other competitors across 12 key performance metrics.
live un limited Ownership
LIVE UN LIMITED group structure
Live Un Limited has no subsidiary companies.
Ultimate parent company
LIVE UN LIMITED
05354429
live un limited directors
Live Un Limited currently has 2 directors. The longest serving directors include Ms Karen Coppin (Mar 2005) and Mr Adrian Coppin (Aug 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Karen Coppin | 55 years | Mar 2005 | - | Director | |
| Mr Adrian Coppin | United Kingdom | 53 years | Aug 2009 | - | Director |
P&L
August 2024turnover
263.2k
+41%
operating profit
28.1k
0%
gross margin
24.3%
-7.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
33.4k
+1.71%
total assets
109k
+0.41%
cash
0
0%
net assets
Total assets minus all liabilities
live un limited company details
company number
05354429
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
February 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2024
previous names
N/A
accountant
-
auditor
-
address
haslers old station road, loughton, essex, IG10 4PL
Bank
-
Legal Advisor
-
live un limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to live un limited.
live un limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIVE UN LIMITED. This can take several minutes, an email will notify you when this has completed.
live un limited Companies House Filings - See Documents
| date | description | view/download |
|---|
