abbott's office services limited Company Information
Company Number
05361262
Website
http://a-o-s-ltd.comRegistered Address
6 blenheim croft, cranfield, beds, MK43 1AR
Industry
Bookkeeping activities
Telephone
01525631698
Next Accounts Due
November 2025
Group Structure
View All
Shareholders
denise abbott 50%
richard francis abbott 48.1%
View Allabbott's office services limited Estimated Valuation
Pomanda estimates the enterprise value of ABBOTT'S OFFICE SERVICES LIMITED at £25.8k based on a Turnover of £28.6k and 0.9x industry multiple (adjusted for size and gross margin).
abbott's office services limited Estimated Valuation
Pomanda estimates the enterprise value of ABBOTT'S OFFICE SERVICES LIMITED at £0 based on an EBITDA of £-2.1k and a 4x industry multiple (adjusted for size and gross margin).
abbott's office services limited Estimated Valuation
Pomanda estimates the enterprise value of ABBOTT'S OFFICE SERVICES LIMITED at £0 based on Net Assets of £-2.6k and 4.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abbott's Office Services Limited Overview
Abbott's Office Services Limited is a live company located in beds, MK43 1AR with a Companies House number of 05361262. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in February 2005, it's largest shareholder is denise abbott with a 50% stake. Abbott's Office Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £28.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Abbott's Office Services Limited Health Check
Pomanda's financial health check has awarded Abbott'S Office Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £28.6k, make it smaller than the average company (£80.4k)
- Abbott's Office Services Limited
£80.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.6%)
- Abbott's Office Services Limited
4.6% - Industry AVG
Production
with a gross margin of 64%, this company has a comparable cost of product (64%)
- Abbott's Office Services Limited
64% - Industry AVG
Profitability
an operating margin of -9.9% make it less profitable than the average company (7.8%)
- Abbott's Office Services Limited
7.8% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Abbott's Office Services Limited
2 - Industry AVG
Pay Structure
on an average salary of £16k, the company has an equivalent pay structure (£16k)
- Abbott's Office Services Limited
£16k - Industry AVG
Efficiency
resulting in sales per employee of £14.3k, this is less efficient (£44.3k)
- Abbott's Office Services Limited
£44.3k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (68 days)
- Abbott's Office Services Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (12 days)
- Abbott's Office Services Limited
12 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Abbott's Office Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (43 weeks)
11 weeks - Abbott's Office Services Limited
43 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 142.5%, this is a higher level of debt than the average (69.9%)
142.5% - Abbott's Office Services Limited
69.9% - Industry AVG
ABBOTT'S OFFICE SERVICES LIMITED financials
Abbott'S Office Services Limited's latest turnover from February 2024 is estimated at £28.6 thousand and the company has net assets of -£2.6 thousand. According to their latest financial statements, Abbott'S Office Services Limited has 2 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,646 | 2,246 | 3,110 | 4,904 | 3,957 | 3,905 | 3,785 | 5,025 | 5,805 | 6,996 | 5,366 | 6,110 | 7,341 | 5,172 | 3,100 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,646 | 2,246 | 3,110 | 4,904 | 3,957 | 3,905 | 3,785 | 5,025 | 5,805 | 6,996 | 5,366 | 6,110 | 7,341 | 5,172 | 3,100 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,205 | 2,139 | 2,118 | 5,443 | 6,910 | 6,406 | 6,237 | 2,234 | 3,113 | 3,166 | 1,846 | 3,372 | 2,558 | 2,659 | 2,375 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 361 | 1,297 | 530 | 463 | 525 | 1,777 | 1,223 | 945 | 975 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,824 | 2,253 | 10,114 | 6,913 | 2,003 | 2,443 | 704 | 1,761 | 2,237 | 892 | 1,458 | 1,601 | 566 | 953 | 434 |
misc current assets | 0 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,390 | 5,689 | 12,762 | 12,819 | 9,533 | 10,626 | 8,164 | 4,940 | 6,325 | 4,058 | 3,304 | 4,973 | 3,124 | 3,612 | 2,809 |
total assets | 6,036 | 7,935 | 15,872 | 17,723 | 13,490 | 14,531 | 11,949 | 9,965 | 12,130 | 11,054 | 8,670 | 11,083 | 10,465 | 8,784 | 5,909 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 9 | 140 | 681 | 140 | 1,034 | 1,051 | 1,113 | 946 | 1,176 | 10,005 | 7,761 | 4,841 | 3,625 | 8,529 | 5,377 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,242 | 6,239 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 8,590 | 7,643 | 10,238 | 9,826 | 10,165 | 9,855 | 10,712 | 8,826 | 10,645 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 8,599 | 7,783 | 10,919 | 9,966 | 11,199 | 10,906 | 11,825 | 9,772 | 11,821 | 10,005 | 7,761 | 10,083 | 9,864 | 8,529 | 5,377 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 8,599 | 7,783 | 10,919 | 9,966 | 11,199 | 10,906 | 11,825 | 9,772 | 11,821 | 10,005 | 7,761 | 10,083 | 9,864 | 8,529 | 5,377 |
net assets | -2,563 | 152 | 4,953 | 7,757 | 2,291 | 3,625 | 124 | 193 | 309 | 1,049 | 909 | 1,000 | 601 | 255 | 532 |
total shareholders funds | -2,563 | 152 | 4,953 | 7,757 | 2,291 | 3,625 | 124 | 193 | 309 | 1,049 | 909 | 1,000 | 601 | 255 | 532 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 702 | 864 | 1,113 | 1,750 | 1,319 | 1,527 | 1,370 | 1,675 | 1,941 | 2,270 | 1,546 | 1,973 | 1,331 | 1,033 | 888 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -870 | 788 | -3,258 | -1,529 | -748 | 723 | 4,281 | -909 | 922 | 1,320 | -1,526 | 814 | -101 | 284 | 2,375 |
Creditors | -131 | -541 | 541 | -894 | -17 | -62 | 167 | -230 | -8,829 | 2,244 | 2,920 | 1,216 | -4,904 | 3,152 | 5,377 |
Accruals and Deferred Income | 947 | -2,595 | 412 | -339 | 310 | -857 | 1,886 | -1,819 | 10,645 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,242 | -997 | 6,239 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -429 | -7,861 | 3,201 | 4,910 | -440 | 1,739 | -1,057 | -476 | 1,345 | -566 | -143 | 1,035 | -387 | 519 | 434 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -429 | -7,861 | 3,201 | 4,910 | -440 | 1,739 | -1,057 | -476 | 1,345 | -566 | -143 | 1,035 | -387 | 519 | 434 |
abbott's office services limited Credit Report and Business Information
Abbott's Office Services Limited Competitor Analysis
Perform a competitor analysis for abbott's office services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in MK43 area or any other competitors across 12 key performance metrics.
abbott's office services limited Ownership
ABBOTT'S OFFICE SERVICES LIMITED group structure
Abbott'S Office Services Limited has no subsidiary companies.
Ultimate parent company
ABBOTT'S OFFICE SERVICES LIMITED
05361262
abbott's office services limited directors
Abbott'S Office Services Limited currently has 2 directors. The longest serving directors include Mrs Denise Abbott (Feb 2005) and Mrs Keeley Daize (Apr 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Denise Abbott | England | 66 years | Feb 2005 | - | Director |
Mrs Keeley Daize | United Kingdom | 45 years | Apr 2019 | - | Director |
P&L
February 2024turnover
28.6k
+4%
operating profit
-2.8k
0%
gross margin
64.1%
-13.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-2.6k
-17.86%
total assets
6k
-0.24%
cash
1.8k
-0.19%
net assets
Total assets minus all liabilities
abbott's office services limited company details
company number
05361262
Type
Private limited with Share Capital
industry
69202 - Bookkeeping activities
incorporation date
February 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
6 blenheim croft, cranfield, beds, MK43 1AR
Bank
-
Legal Advisor
-
abbott's office services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to abbott's office services limited.
abbott's office services limited Companies House Filings - See Documents
date | description | view/download |
---|