ap capital partners limited

Live MatureSmallLow

ap capital partners limited Company Information

Share AP CAPITAL PARTNERS LIMITED

Company Number

05361358

Directors

Ian Pellow

Shareholders

sally jane pellow

ian anthony pellow

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

merlin house brunel road, theale, reading, RG7 4AB

ap capital partners limited Estimated Valuation

£204.4k

Pomanda estimates the enterprise value of AP CAPITAL PARTNERS LIMITED at £204.4k based on a Turnover of £512k and 0.4x industry multiple (adjusted for size and gross margin).

ap capital partners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AP CAPITAL PARTNERS LIMITED at £0 based on an EBITDA of £-38.4k and a 2.92x industry multiple (adjusted for size and gross margin).

ap capital partners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AP CAPITAL PARTNERS LIMITED at £0 based on Net Assets of £-24.8k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ap Capital Partners Limited Overview

Ap Capital Partners Limited is a live company located in reading, RG7 4AB with a Companies House number of 05361358. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2005, it's largest shareholder is sally jane pellow with a 50% stake. Ap Capital Partners Limited is a mature, small sized company, Pomanda has estimated its turnover at £512k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ap Capital Partners Limited Health Check

Pomanda's financial health check has awarded Ap Capital Partners Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £512k, make it smaller than the average company (£3.7m)

£512k - Ap Capital Partners Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.2%)

2% - Ap Capital Partners Limited

8.2% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (38.1%)

17.1% - Ap Capital Partners Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -7.5% make it less profitable than the average company (5.7%)

-7.5% - Ap Capital Partners Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (22)

3 - Ap Capital Partners Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Ap Capital Partners Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £170.7k, this is more efficient (£145.9k)

£170.7k - Ap Capital Partners Limited

£145.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 113 days, this is later than average (36 days)

113 days - Ap Capital Partners Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 124 days, this is slower than average (33 days)

124 days - Ap Capital Partners Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ap Capital Partners Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ap Capital Partners Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 115.5%, this is a higher level of debt than the average (58.8%)

115.5% - Ap Capital Partners Limited

58.8% - Industry AVG

AP CAPITAL PARTNERS LIMITED financials

EXPORTms excel logo

Ap Capital Partners Limited's latest turnover from March 2024 is estimated at £512 thousand and the company has net assets of -£24.8 thousand. According to their latest financial statements, Ap Capital Partners Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Feb 2011Feb 2010
Turnover512,016522,44498,190476,623209,103207,72483,755102,949131,394987,680639,050211,74348,190
Other Income Or Grants
Cost Of Sales424,443431,47682,234401,786173,117173,10369,68584,745108,678822,293532,361175,38939,494
Gross Profit87,57390,96815,95674,83635,98634,62114,06918,20422,716165,387106,68936,3538,697
Admin Expenses125,926161,9072,494-14,55535,51534,259-7,71565,30869,306154,00364,585-6,8363,193
Operating Profit-38,353-70,93913,46289,39147136221,784-47,104-46,59011,38442,10443,1895,504
Interest Payable6501,124479
Interest Receivable11506210017
Pre-Tax Profit-38,353-70,93913,46289,391472-27720,710-47,521-46,49011,40142,10443,1895,504
Tax-2,558-16,984-90-3,935-2,394-9,684-10,365-1,431
Profit After Tax-38,353-70,93910,90472,407382-27716,775-47,521-46,4909,00732,42032,8244,073
Dividends Paid
Retained Profit-38,353-70,93910,90472,407382-27716,775-47,521-46,4909,00732,42032,8244,073
Employee Costs139,543179,06942,253120,50039,77438,56836,36535,56535,655142,036105,80234,78934,714
Number Of Employees3413111114311
EBITDA*-38,353-70,93913,46290,14247136222,521-46,816-46,30311,38442,10443,1895,504

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Feb 2011Feb 2010
Tangible Assets189,3196411,3921,6771,636575863
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets189,3196411,3921,6771,636575863
Stock & work in progress
Trade Debtors159,721181,919190,40994,69653,67735,62540,71654,404261,555174,25762,36113,132
Group Debtors
Misc Debtors34,05822,67670,38169,785
Cash3002,89017,02832,9526,91022
misc current assets
total current assets159,721181,919190,409129,05453,67761,191128,125157,141268,465174,25962,36313,132
total assets159,721181,919189,319191,050130,44655,35462,827128,700158,004268,465174,25962,36313,132
Bank overdraft19,25315,337
Bank loan
Trade Creditors 144,819122,77649,19179,68615,21254,5434,15912,3439,228190,139104,94025,4649,057
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities114,03938,325116,705116,940
total current liabilities144,819122,77649,19179,686129,25154,54361,737144,385126,168190,139104,94025,4649,057
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities39,69045,57855,62437,764
provisions
total long term liabilities39,69045,57855,62437,764
total liabilities184,509168,354104,815117,450129,25154,54361,737144,385126,168190,139104,94025,4649,057
net assets-24,78813,56584,50473,6001,1958111,090-15,68531,83678,32669,31936,8994,075
total shareholders funds-24,78813,56584,50473,6001,1958111,090-15,68531,83678,32669,31936,8994,075
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-38,353-70,93913,46289,39147136221,784-47,104-46,59011,38442,10443,1895,504
Depreciation751737288287
Amortisation
Tax-2,558-16,984-90-3,935-2,394-9,684-10,365-1,431
Stock
Debtors-22,198181,919-190,40961,65575,077-4,624-52,796-13,092-137,36687,298111,89649,22913,132
Creditors22,04373,585-30,49564,474-39,33150,384-8,1843,115-180,91185,19979,47616,4079,057
Accruals and Deferred Income-114,039114,039-38,325-78,380-235116,940
Deferred Taxes & Provisions
Cash flow from operations5,888-179,273170,818-38,0621217,045-15,182-30,84427,0926,8912-2
Investing Activities
capital expenditure189,319-188,678285-41-1,798-1,150
Change in Investments
cash flow from investments189,319-188,678285-41-1,798-1,150
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,888-10,04617,86037,764
share issue-22-22
interest-639-1,074-41710017
cash flow from financing-5,888-10,04617,86037,7622-641-1,074-417100172
cash and cash equivalents
cash-300300-2,890-14,138-15,92426,0426,9082
overdraft-19,2533,91615,337
change in cash-30030016,363-18,054-31,26126,0426,9082

ap capital partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ap capital partners limited. Get real-time insights into ap capital partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ap Capital Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ap capital partners limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in RG7 area or any other competitors across 12 key performance metrics.

ap capital partners limited Ownership

AP CAPITAL PARTNERS LIMITED group structure

Ap Capital Partners Limited has 4 subsidiary companies.

AP CAPITAL PARTNERS LIMITED Shareholders

sally jane pellow 50%
ian anthony pellow 50%

ap capital partners limited directors

Ap Capital Partners Limited currently has 1 director, Mr Ian Pellow serving since Mar 2008.

officercountryagestartendrole
Mr Ian PellowUnited Kingdom67 years Mar 2008- Director

P&L

March 2024

turnover

512k

-2%

operating profit

-38.4k

0%

gross margin

17.2%

-1.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-24.8k

-2.83%

total assets

159.7k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

ap capital partners limited company details

company number

05361358

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

halkin capital limited (May 2017)

halkin corporate services limited (April 2015)

accountant

-

auditor

-

address

merlin house brunel road, theale, reading, RG7 4AB

Bank

-

Legal Advisor

-

ap capital partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ap capital partners limited.

ap capital partners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AP CAPITAL PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

ap capital partners limited Companies House Filings - See Documents

datedescriptionview/download