aston building developments limited Company Information
Company Number
05363731
Website
www.astonbuilding.comRegistered Address
trinity house 3 bullace lane, dartford, kent, DA1 1BB
Industry
Construction of domestic buildings
Construction of other civil engineering projects n.e.c.
Telephone
01634353664
Next Accounts Due
November 2024
Group Structure
View All
Directors
Derek Ringe19 Years
Shareholders
derek ringe 90%
jacqueline foord 10%
aston building developments limited Estimated Valuation
Pomanda estimates the enterprise value of ASTON BUILDING DEVELOPMENTS LIMITED at £149.7k based on a Turnover of £448.9k and 0.33x industry multiple (adjusted for size and gross margin).
aston building developments limited Estimated Valuation
Pomanda estimates the enterprise value of ASTON BUILDING DEVELOPMENTS LIMITED at £219.6k based on an EBITDA of £64.9k and a 3.38x industry multiple (adjusted for size and gross margin).
aston building developments limited Estimated Valuation
Pomanda estimates the enterprise value of ASTON BUILDING DEVELOPMENTS LIMITED at £721.4k based on Net Assets of £468.8k and 1.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aston Building Developments Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Aston Building Developments Limited Overview
Aston Building Developments Limited is a live company located in kent, DA1 1BB with a Companies House number of 05363731. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2005, it's largest shareholder is derek ringe with a 90% stake. Aston Building Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £448.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aston Building Developments Limited Health Check
Pomanda's financial health check has awarded Aston Building Developments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £448.9k, make it smaller than the average company (£7m)
- Aston Building Developments Limited
£7m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.9%)
- Aston Building Developments Limited
6.9% - Industry AVG
Production
with a gross margin of 18.7%, this company has a comparable cost of product (18.7%)
- Aston Building Developments Limited
18.7% - Industry AVG
Profitability
an operating margin of 11.5% make it more profitable than the average company (6%)
- Aston Building Developments Limited
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (28)
2 - Aston Building Developments Limited
28 - Industry AVG
Pay Structure
on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)
- Aston Building Developments Limited
£44.9k - Industry AVG
Efficiency
resulting in sales per employee of £224.5k, this is equally as efficient (£215.9k)
- Aston Building Developments Limited
£215.9k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (42 days)
- Aston Building Developments Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (35 days)
- Aston Building Developments Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aston Building Developments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 120 weeks, this is more cash available to meet short term requirements (17 weeks)
120 weeks - Aston Building Developments Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.2%, this is a lower level of debt than the average (66%)
31.2% - Aston Building Developments Limited
66% - Industry AVG
aston building developments limited Credit Report and Business Information
Aston Building Developments Limited Competitor Analysis
Perform a competitor analysis for aston building developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
aston building developments limited Ownership
ASTON BUILDING DEVELOPMENTS LIMITED group structure
Aston Building Developments Limited has no subsidiary companies.
Ultimate parent company
ASTON BUILDING DEVELOPMENTS LIMITED
05363731
aston building developments limited directors
Aston Building Developments Limited currently has 1 director, Mr Derek Ringe serving since Feb 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Derek Ringe | United Kingdom | 54 years | Feb 2005 | - | Director |
ASTON BUILDING DEVELOPMENTS LIMITED financials
Aston Building Developments Limited's latest turnover from February 2023 is estimated at £448.9 thousand and the company has net assets of £468.8 thousand. According to their latest financial statements, Aston Building Developments Limited has 2 employees and maintains cash reserves of £452.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 67,680 | 32,400 | 40,670 | 56,896 | 42,906 | 32,131 | 25,662 | 34,378 | 31,204 | 21,350 | 27,650 | 22,586 | 11,287 | 11,662 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 67,680 | 32,400 | 40,670 | 56,896 | 42,906 | 32,131 | 25,662 | 34,378 | 31,204 | 21,350 | 27,650 | 22,586 | 11,287 | 11,662 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,261 | 8,000 | 16,708 | 13,157 |
Trade Debtors | 111,067 | 25,363 | 28,758 | 44,497 | 64,806 | 471,191 | 457,202 | 114,274 | 78,762 | 96,389 | 63,132 | 14,018 | 11,029 | 172 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 50,184 | 50,328 | 317,525 | 294,714 | 327,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 452,294 | 390,606 | 298,609 | 395,508 | 313,574 | 115,691 | 0 | 276,104 | 184,657 | 67,914 | 97,810 | 42,485 | 52,046 | 35,556 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 613,545 | 466,297 | 644,892 | 734,719 | 706,241 | 586,882 | 457,202 | 390,378 | 263,419 | 164,303 | 177,203 | 64,503 | 79,783 | 48,885 |
total assets | 681,225 | 498,697 | 685,562 | 791,615 | 749,147 | 619,013 | 482,864 | 424,756 | 294,623 | 185,653 | 204,853 | 87,089 | 91,070 | 60,547 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7,457 | 13,092 | 17,605 | 8,446 | 109,342 | 150,547 | 165,916 | 180,085 | 112,087 | 66,903 | 71,181 | 39,942 | 26,905 | 24,470 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 52,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,572 | 7,077 | 11,483 | 0 | 0 | 0 |
hp & lease commitments | 0 | 2,103 | 3,415 | 3,176 | 3,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 188,071 | 63,960 | 165,988 | 242,588 | 147,957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 195,528 | 79,155 | 187,008 | 254,210 | 260,553 | 203,541 | 165,916 | 180,085 | 127,659 | 73,980 | 82,664 | 39,942 | 26,905 | 24,470 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 2,103 | 5,518 | 8,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 11,928 | 3,981 | 7,380 | 10,513 | 2,192 | 7,077 | 5,903 | 0 | 0 |
provisions | 16,920 | 6,156 | 7,727 | 10,810 | 8,152 | 6,105 | 6,241 | 6,876 | 6,241 | 4,270 | 5,530 | 4,517 | 0 | 0 |
total long term liabilities | 16,920 | 6,156 | 9,830 | 16,328 | 16,846 | 18,033 | 10,222 | 14,256 | 16,754 | 6,462 | 12,607 | 10,420 | 0 | 0 |
total liabilities | 212,448 | 85,311 | 196,838 | 270,538 | 277,399 | 221,574 | 176,138 | 194,341 | 144,413 | 80,442 | 95,271 | 50,362 | 26,905 | 24,470 |
net assets | 468,777 | 413,386 | 488,724 | 521,077 | 471,748 | 397,439 | 306,726 | 230,415 | 150,210 | 105,211 | 109,582 | 36,727 | 64,165 | 36,077 |
total shareholders funds | 468,777 | 413,386 | 488,724 | 521,077 | 471,748 | 397,439 | 306,726 | 230,415 | 150,210 | 105,211 | 109,582 | 36,727 | 64,165 | 36,077 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 13,419 | 10,868 | 13,941 | 13,781 | 14,301 | 10,840 | 8,357 | 9,826 | 7,016 | 6,236 | 6,676 | 2,257 | 752 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,261 | 8,261 | -8,708 | 3,551 | 13,157 |
Debtors | 85,560 | -270,592 | 7,072 | -53,456 | -78,524 | 13,989 | 342,928 | 35,512 | -17,627 | 33,257 | 49,114 | 2,989 | 10,857 | 172 |
Creditors | -5,635 | -4,513 | 9,159 | -100,896 | -41,205 | -15,369 | -14,169 | 67,998 | 45,184 | -4,278 | 31,239 | 13,037 | 2,435 | 24,470 |
Accruals and Deferred Income | 124,111 | -102,028 | -76,600 | 94,631 | 147,957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 10,764 | -1,571 | -3,083 | 2,658 | 2,047 | -136 | -635 | 635 | 1,971 | -1,260 | 1,013 | 4,517 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -52,994 | 52,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,572 | 8,495 | -4,406 | 11,483 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -2,103 | -3,415 | -3,176 | -3,254 | 11,948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -11,928 | 7,947 | -3,399 | -3,133 | 8,321 | -4,885 | 1,174 | 5,903 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 61,688 | 91,997 | -96,899 | 81,934 | 197,883 | 115,691 | -276,104 | 91,447 | 116,743 | -29,896 | 55,325 | -9,561 | 16,490 | 35,556 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 61,688 | 91,997 | -96,899 | 81,934 | 197,883 | 115,691 | -276,104 | 91,447 | 116,743 | -29,896 | 55,325 | -9,561 | 16,490 | 35,556 |
P&L
February 2023turnover
448.9k
+110%
operating profit
51.5k
0%
gross margin
18.8%
+4.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
468.8k
+0.13%
total assets
681.2k
+0.37%
cash
452.3k
+0.16%
net assets
Total assets minus all liabilities
aston building developments limited company details
company number
05363731
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
42990 - Construction of other civil engineering projects n.e.c.
incorporation date
February 2005
age
19
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
trinity house 3 bullace lane, dartford, kent, DA1 1BB
last accounts submitted
February 2023
aston building developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aston building developments limited.
aston building developments limited Companies House Filings - See Documents
date | description | view/download |
---|