aston building developments limited

5

aston building developments limited Company Information

Share ASTON BUILDING DEVELOPMENTS LIMITED
Live 
EstablishedMicroHigh

Company Number

05363731

Registered Address

trinity house 3 bullace lane, dartford, kent, DA1 1BB

Industry

Construction of domestic buildings

 

Construction of other civil engineering projects n.e.c.

 

Telephone

01634353664

Next Accounts Due

November 2024

Group Structure

View All

Directors

Derek Ringe19 Years

Shareholders

derek ringe 90%

jacqueline foord 10%

aston building developments limited Estimated Valuation

£149.7k

Pomanda estimates the enterprise value of ASTON BUILDING DEVELOPMENTS LIMITED at £149.7k based on a Turnover of £448.9k and 0.33x industry multiple (adjusted for size and gross margin).

aston building developments limited Estimated Valuation

£219.6k

Pomanda estimates the enterprise value of ASTON BUILDING DEVELOPMENTS LIMITED at £219.6k based on an EBITDA of £64.9k and a 3.38x industry multiple (adjusted for size and gross margin).

aston building developments limited Estimated Valuation

£721.4k

Pomanda estimates the enterprise value of ASTON BUILDING DEVELOPMENTS LIMITED at £721.4k based on Net Assets of £468.8k and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aston Building Developments Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Aston Building Developments Limited Overview

Aston Building Developments Limited is a live company located in kent, DA1 1BB with a Companies House number of 05363731. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2005, it's largest shareholder is derek ringe with a 90% stake. Aston Building Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £448.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aston Building Developments Limited Health Check

Pomanda's financial health check has awarded Aston Building Developments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £448.9k, make it smaller than the average company (£7m)

£448.9k - Aston Building Developments Limited

£7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.9%)

20% - Aston Building Developments Limited

6.9% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a comparable cost of product (18.7%)

18.7% - Aston Building Developments Limited

18.7% - Industry AVG

profitability

Profitability

an operating margin of 11.5% make it more profitable than the average company (6%)

11.5% - Aston Building Developments Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (28)

2 - Aston Building Developments Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)

£44.9k - Aston Building Developments Limited

£44.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £224.5k, this is equally as efficient (£215.9k)

£224.5k - Aston Building Developments Limited

£215.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (42 days)

90 days - Aston Building Developments Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (35 days)

7 days - Aston Building Developments Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aston Building Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 120 weeks, this is more cash available to meet short term requirements (17 weeks)

120 weeks - Aston Building Developments Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.2%, this is a lower level of debt than the average (66%)

31.2% - Aston Building Developments Limited

66% - Industry AVG

aston building developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aston building developments limited. Get real-time insights into aston building developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aston Building Developments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for aston building developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

aston building developments limited Ownership

ASTON BUILDING DEVELOPMENTS LIMITED group structure

Aston Building Developments Limited has no subsidiary companies.

Ultimate parent company

ASTON BUILDING DEVELOPMENTS LIMITED

05363731

ASTON BUILDING DEVELOPMENTS LIMITED Shareholders

derek ringe 90%
jacqueline foord 10%

aston building developments limited directors

Aston Building Developments Limited currently has 1 director, Mr Derek Ringe serving since Feb 2005.

officercountryagestartendrole
Mr Derek RingeUnited Kingdom54 years Feb 2005- Director

ASTON BUILDING DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Aston Building Developments Limited's latest turnover from February 2023 is estimated at £448.9 thousand and the company has net assets of £468.8 thousand. According to their latest financial statements, Aston Building Developments Limited has 2 employees and maintains cash reserves of £452.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover448,935214,154234,898257,664697,8922,014,6702,629,3841,231,887775,636688,302503,418188,050137,923100,907
Other Income Or Grants00000000000000
Cost Of Sales364,801175,647192,815208,978558,3351,587,2972,063,031977,104617,725549,417396,361148,223108,02978,927
Gross Profit84,13438,50642,08248,686139,557427,373566,353254,783157,912138,885107,05839,82829,89421,980
Admin Expenses32,608115,56774,782-9,55549,427315,794471,184155,173100,847143,06711,17467,502-8,898-27,899
Operating Profit51,526-77,061-32,70058,24190,130111,57995,16999,61057,065-4,18295,884-27,67438,79249,879
Interest Payable0000000506736603373000
Interest Receivable16,8581,7233472,6591,6102893451,15263141435123621989
Pre-Tax Profit68,384-75,338-32,35360,90091,740111,86895,514100,25656,961-4,37195,862-27,43839,01149,968
Tax-12,99300-11,571-17,431-21,255-19,103-20,051-11,9620-23,0070-10,923-13,991
Profit After Tax55,391-75,338-32,35349,32974,30990,61376,41180,20544,999-4,37172,855-27,43828,08835,977
Dividends Paid00000000000000
Retained Profit55,391-75,338-32,35349,32974,30990,61376,41180,20544,999-4,37172,855-27,43828,08835,977
Employee Costs89,82884,73781,23783,17284,60780,163463,713198,146113,026110,144108,72035,07034,05934,955
Number Of Employees222222125333111
EBITDA*64,945-66,193-18,75972,022104,431122,41995,169107,96766,8912,834102,120-20,99841,04950,631

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets67,68032,40040,67056,89642,90632,13125,66234,37831,20421,35027,65022,58611,28711,662
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets67,68032,40040,67056,89642,90632,13125,66234,37831,20421,35027,65022,58611,28711,662
Stock & work in progress000000000016,2618,00016,70813,157
Trade Debtors111,06725,36328,75844,49764,806471,191457,202114,27478,76296,38963,13214,01811,029172
Group Debtors00000000000000
Misc Debtors50,18450,328317,525294,714327,861000000000
Cash452,294390,606298,609395,508313,574115,6910276,104184,65767,91497,81042,48552,04635,556
misc current assets00000000000000
total current assets613,545466,297644,892734,719706,241586,882457,202390,378263,419164,303177,20364,50379,78348,885
total assets681,225498,697685,562791,615749,147619,013482,864424,756294,623185,653204,85387,08991,07060,547
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 7,45713,09217,6058,446109,342150,547165,916180,085112,08766,90371,18139,94226,90524,470
Group/Directors Accounts0000052,99400000000
other short term finances0000000015,5727,07711,483000
hp & lease commitments02,1033,4153,1763,254000000000
other current liabilities188,07163,960165,988242,588147,957000000000
total current liabilities195,52879,155187,008254,210260,553203,541165,916180,085127,65973,98082,66439,94226,90524,470
loans00000000000000
hp & lease commitments002,1035,5188,694000000000
Accruals and Deferred Income00000000000000
other liabilities0000011,9283,9817,38010,5132,1927,0775,90300
provisions16,9206,1567,72710,8108,1526,1056,2416,8766,2414,2705,5304,51700
total long term liabilities16,9206,1569,83016,32816,84618,03310,22214,25616,7546,46212,60710,42000
total liabilities212,44885,311196,838270,538277,399221,574176,138194,341144,41380,44295,27150,36226,90524,470
net assets468,777413,386488,724521,077471,748397,439306,726230,415150,210105,211109,58236,72764,16536,077
total shareholders funds468,777413,386488,724521,077471,748397,439306,726230,415150,210105,211109,58236,72764,16536,077
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit51,526-77,061-32,70058,24190,130111,57995,16999,61057,065-4,18295,884-27,67438,79249,879
Depreciation13,41910,86813,94113,78114,30110,84008,3579,8267,0166,2366,6762,257752
Amortisation00000000000000
Tax-12,99300-11,571-17,431-21,255-19,103-20,051-11,9620-23,0070-10,923-13,991
Stock000000000-16,2618,261-8,7083,55113,157
Debtors85,560-270,5927,072-53,456-78,52413,989342,92835,512-17,62733,25749,1142,98910,857172
Creditors-5,635-4,5139,159-100,896-41,205-15,369-14,16967,99845,184-4,27831,23913,0372,43524,470
Accruals and Deferred Income124,111-102,028-76,60094,631147,957000000000
Deferred Taxes & Provisions10,764-1,571-3,0832,6582,047-136-6356351,971-1,2601,0134,51700
Cash flow from operations95,63296,287-96,355110,300274,32371,670-281,666121,037119,711-19,70053,9902,27518,15347,781
Investing Activities
capital expenditure-48,699-2,5982,285-27,771-25,076-17,3098,716-11,531-19,680-716-11,300-17,975-1,882-12,414
Change in Investments00000000000000
cash flow from investments-48,699-2,5982,285-27,771-25,076-17,3098,716-11,531-19,680-716-11,300-17,975-1,882-12,414
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0000-52,99452,99400000000
Other Short Term Loans 0000000-15,5728,495-4,40611,483000
Long term loans00000000000000
Hire Purchase and Lease Commitments-2,103-3,415-3,176-3,25411,948000000000
other long term liabilities0000-11,9287,947-3,399-3,1338,321-4,8851,1745,90300
share issue00000100-100000000100
interest16,8581,7233472,6591,610289345646-105-189-2223621989
cash flow from financing14,755-1,692-2,829-595-51,36461,330-3,154-18,05916,711-9,48012,6356,139219189
cash and cash equivalents
cash61,68891,997-96,89981,934197,883115,691-276,10491,447116,743-29,89655,325-9,56116,49035,556
overdraft00000000000000
change in cash61,68891,997-96,89981,934197,883115,691-276,10491,447116,743-29,89655,325-9,56116,49035,556

P&L

February 2023

turnover

448.9k

+110%

operating profit

51.5k

0%

gross margin

18.8%

+4.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

468.8k

+0.13%

total assets

681.2k

+0.37%

cash

452.3k

+0.16%

net assets

Total assets minus all liabilities

aston building developments limited company details

company number

05363731

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

February 2005

age

19

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

trinity house 3 bullace lane, dartford, kent, DA1 1BB

last accounts submitted

February 2023

aston building developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aston building developments limited.

charges

aston building developments limited Companies House Filings - See Documents

datedescriptionview/download