j l engineering (hereford) limited

j l engineering (hereford) limited Company Information

Share J L ENGINEERING (HEREFORD) LIMITED
Live 
EstablishedSmallHigh

Company Number

05364870

Industry

Repair of machinery

 

Shareholders

julian william lindesay

sara jane lindesay

Group Structure

View All

Contact

Registered Address

bank farm, kingsland, leominster, herefordshire, HR6 9PY

j l engineering (hereford) limited Estimated Valuation

£281.6k

Pomanda estimates the enterprise value of J L ENGINEERING (HEREFORD) LIMITED at £281.6k based on a Turnover of £550.4k and 0.51x industry multiple (adjusted for size and gross margin).

j l engineering (hereford) limited Estimated Valuation

£68.3k

Pomanda estimates the enterprise value of J L ENGINEERING (HEREFORD) LIMITED at £68.3k based on an EBITDA of £11.5k and a 5.95x industry multiple (adjusted for size and gross margin).

j l engineering (hereford) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of J L ENGINEERING (HEREFORD) LIMITED at £1.1m based on Net Assets of £275.3k and 4.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J L Engineering (hereford) Limited Overview

J L Engineering (hereford) Limited is a live company located in leominster, HR6 9PY with a Companies House number of 05364870. It operates in the repair of machinery sector, SIC Code 33120. Founded in February 2005, it's largest shareholder is julian william lindesay with a 51% stake. J L Engineering (hereford) Limited is a established, small sized company, Pomanda has estimated its turnover at £550.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J L Engineering (hereford) Limited Health Check

Pomanda's financial health check has awarded J L Engineering (Hereford) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £550.4k, make it smaller than the average company (£4.8m)

£550.4k - J L Engineering (hereford) Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (3.6%)

25% - J L Engineering (hereford) Limited

3.6% - Industry AVG

production

Production

with a gross margin of 34.3%, this company has a comparable cost of product (34.3%)

34.3% - J L Engineering (hereford) Limited

34.3% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (5.9%)

-3.6% - J L Engineering (hereford) Limited

5.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (24)

3 - J L Engineering (hereford) Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - J L Engineering (hereford) Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £183.5k, this is equally as efficient (£167.7k)

£183.5k - J L Engineering (hereford) Limited

£167.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (54 days)

86 days - J L Engineering (hereford) Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (37 days)

29 days - J L Engineering (hereford) Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 123 days, this is more than average (75 days)

123 days - J L Engineering (hereford) Limited

75 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (18 weeks)

16 weeks - J L Engineering (hereford) Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.5%, this is a lower level of debt than the average (57.5%)

45.5% - J L Engineering (hereford) Limited

57.5% - Industry AVG

J L ENGINEERING (HEREFORD) LIMITED financials

EXPORTms excel logo

J L Engineering (Hereford) Limited's latest turnover from March 2023 is estimated at £550.4 thousand and the company has net assets of £275.3 thousand. According to their latest financial statements, J L Engineering (Hereford) Limited has 3 employees and maintains cash reserves of £64.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover550,353955,165489,728281,306322,146674,009288,208367,387310,718765,607342,384853,365292,405223,221
Other Income Or Grants00000000000000
Cost Of Sales361,578646,236333,903184,714192,101399,841170,404187,016167,257532,768139,380651,002142,244127,313
Gross Profit188,775308,929155,82596,592130,045274,167117,803180,371143,461232,839203,004202,363150,16195,908
Admin Expenses208,499203,73653,69999,070124,185197,408130,215129,055131,582134,09496,262117,797105,207131,719
Operating Profit-19,724105,193102,126-2,4785,86076,759-12,41251,31611,87998,745106,74284,56644,954-35,811
Interest Payable4,0153,1781,525000087059500000
Interest Receivable3,7046976952308161394231027831264212
Pre-Tax Profit-20,034102,712100,670-2,4266,16876,920-12,37350,45011,28699,055107,02084,59745,218-35,599
Tax0-19,515-19,1270-1,172-14,6150-10,255-2,740-20,084-17,362-20,994-9,7377,887
Profit After Tax-20,03483,19781,543-2,4264,99662,305-12,37340,1958,54678,97189,65863,60335,481-27,712
Dividends Paid000000077,40058,50085,60059,85050,85141,85113,000
Retained Profit-20,03483,19781,543-2,4264,99662,305-12,373-37,205-49,954-6,62929,80812,752-6,370-40,712
Employee Costs128,965119,727113,18686,27886,95880,060115,339108,29675,408157,05471,578184,340104,28366,875
Number Of Employees33322233242532
EBITDA*11,476122,805124,44619,73734,60993,5111,29867,52232,414115,280119,274100,98552,449-26,331

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets107,65858,49976,11174,67385,16948,85343,10651,66767,87362,30451,04063,57234,96342,127
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets107,65858,49976,11174,67385,16948,85343,10651,66767,87362,30451,04063,57234,96342,127
Stock & work in progress121,99182,633111,71547,37728,09979,09751,63146,60776,36157,78330,22751,19452,95970,922
Trade Debtors129,893284,20797,78057,62573,582196,79849,99393,26047,86269,10854,85864,93555,53729,484
Group Debtors00000000000000
Misc Debtors81,5376,0002,16153,85624,04056,3887,488086827,21017,9304,202015,178
Cash64,128110,20175,71662,80540,72941,45822,7658,32613,98953,95283,95665,65661,45819,750
misc current assets00000000000000
total current assets397,549483,041287,372221,663166,450373,741131,877148,193139,080208,053186,971185,987169,954135,334
total assets505,207541,540363,483296,336251,619422,594174,983199,860206,953270,357238,011249,559204,917177,461
Bank overdraft10,00010,0005,83300000000029,9600
Bank loan00000000000000
Trade Creditors 28,91936,80028,59217,39137,52069,78234,74820,34626,63634,5693,81946,67914,73032,329
Group/Directors Accounts54,17061,16917,78818,68917,46915,43230,53849,08212,9452,278002,7170
other short term finances00000000000000
hp & lease commitments003,2569,5988,72503,2986,1765,75100000
other current liabilities108,20493,57540,538105,33630,140202,72235,96037,45229,02964,04659,08639,12225,0715,569
total current liabilities201,293201,54496,007151,01493,854287,936104,544113,05674,361100,89362,90585,80172,47837,898
loans24,16734,16744,16700000000000
hp & lease commitments0003,25612,854003,2989,47400000
Accruals and Deferred Income00000000000000
other liabilities0000000000013,00000
provisions4,49410,54211,21911,51911,9386,6814,7675,4617,8684,2603,2738,7333,1663,920
total long term liabilities28,66144,70955,38614,77524,7926,6814,7678,75917,3424,2603,27321,7333,1663,920
total liabilities229,954246,253151,393165,789118,646294,617109,311121,81591,703105,15366,178107,53475,64441,818
net assets275,253295,287212,090130,547132,973127,97765,67278,045115,250165,204171,833142,025129,273135,643
total shareholders funds275,253295,287212,090130,547132,973127,97765,67278,045115,250165,204171,833142,025129,273135,643
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-19,724105,193102,126-2,4785,86076,759-12,41251,31611,87998,745106,74284,56644,954-35,811
Depreciation31,20017,61222,32022,21528,74916,75213,71016,20620,53516,53512,53216,4197,4959,480
Amortisation00000000000000
Tax0-19,515-19,1270-1,172-14,6150-10,255-2,740-20,084-17,362-20,994-9,7377,887
Stock39,358-29,08264,33819,278-50,99827,4665,024-29,75418,57827,556-20,967-1,765-17,96370,922
Debtors-78,777190,266-11,54013,859-155,564195,705-35,77944,530-47,58823,5303,65113,60010,87544,662
Creditors-7,8818,20811,201-20,129-32,26235,03414,402-6,290-7,93330,750-42,86031,949-17,59932,329
Accruals and Deferred Income14,62953,037-64,79875,196-172,582166,762-1,4928,423-35,0174,96019,96414,05119,5025,569
Deferred Taxes & Provisions-6,048-677-300-4195,2571,914-694-2,4073,608987-5,4605,567-7543,920
Cash flow from operations51,5952,674-1,37641,24840,41259,43544,26942,21719,34280,80790,872119,72350,949-92,210
Investing Activities
capital expenditure-80,3590-23,758-11,719-65,065-22,499-5,1490-26,104-27,7990-45,028-331-51,607
Change in Investments00000000000000
cash flow from investments-80,3590-23,758-11,719-65,065-22,499-5,1490-26,104-27,7990-45,028-331-51,607
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-6,99943,381-9011,2202,037-15,106-18,54436,13710,6672,2780-2,7172,7170
Other Short Term Loans 00000000000000
Long term loans-10,000-10,00044,16700000000000
Hire Purchase and Lease Commitments0-3,256-9,598-8,72521,579-3,298-6,176-5,75115,22500000
other long term liabilities0000000000-13,00013,00000
share issue0000000000000176,355
interest-311-2,481-1,4565230816139-866-59331027831264212
cash flow from financing-17,31027,64432,212-7,45323,924-18,243-24,68129,52025,2992,588-12,72210,3142,981176,567
cash and cash equivalents
cash-46,07334,48512,91122,076-72918,69314,439-5,663-39,963-30,00418,3004,19841,70819,750
overdraft04,1675,83300000000-29,96029,9600
change in cash-46,07330,3187,07822,076-72918,69314,439-5,663-39,963-30,00418,30034,15811,74819,750

j l engineering (hereford) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j l engineering (hereford) limited. Get real-time insights into j l engineering (hereford) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J L Engineering (hereford) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j l engineering (hereford) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HR6 area or any other competitors across 12 key performance metrics.

j l engineering (hereford) limited Ownership

J L ENGINEERING (HEREFORD) LIMITED group structure

J L Engineering (Hereford) Limited has no subsidiary companies.

Ultimate parent company

J L ENGINEERING (HEREFORD) LIMITED

05364870

J L ENGINEERING (HEREFORD) LIMITED Shareholders

julian william lindesay 51%
sara jane lindesay 49%

j l engineering (hereford) limited directors

J L Engineering (Hereford) Limited currently has 2 directors. The longest serving directors include Mr Julian Lindesay (Feb 2005) and Mrs Sara Lindesay (Apr 2020).

officercountryagestartendrole
Mr Julian Lindesay64 years Feb 2005- Director
Mrs Sara LindesayEngland64 years Apr 2020- Director

P&L

March 2023

turnover

550.4k

-42%

operating profit

-19.7k

0%

gross margin

34.4%

+6.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

275.3k

-0.07%

total assets

505.2k

-0.07%

cash

64.1k

-0.42%

net assets

Total assets minus all liabilities

j l engineering (hereford) limited company details

company number

05364870

Type

Private limited with Share Capital

industry

33120 - Repair of machinery

incorporation date

February 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

THE HUTCHINSON PARTNERSHIP LIMITED

auditor

-

address

bank farm, kingsland, leominster, herefordshire, HR6 9PY

Bank

-

Legal Advisor

-

j l engineering (hereford) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j l engineering (hereford) limited.

charges

j l engineering (hereford) limited Companies House Filings - See Documents

datedescriptionview/download