j l engineering (hereford) limited Company Information
Company Number
05364870
Next Accounts
Dec 2024
Industry
Repair of machinery
Shareholders
julian william lindesay
sara jane lindesay
Group Structure
View All
Contact
Registered Address
bank farm, kingsland, leominster, herefordshire, HR6 9PY
j l engineering (hereford) limited Estimated Valuation
Pomanda estimates the enterprise value of J L ENGINEERING (HEREFORD) LIMITED at £281.6k based on a Turnover of £550.4k and 0.51x industry multiple (adjusted for size and gross margin).
j l engineering (hereford) limited Estimated Valuation
Pomanda estimates the enterprise value of J L ENGINEERING (HEREFORD) LIMITED at £68.3k based on an EBITDA of £11.5k and a 5.95x industry multiple (adjusted for size and gross margin).
j l engineering (hereford) limited Estimated Valuation
Pomanda estimates the enterprise value of J L ENGINEERING (HEREFORD) LIMITED at £1.1m based on Net Assets of £275.3k and 4.1x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J L Engineering (hereford) Limited Overview
J L Engineering (hereford) Limited is a live company located in leominster, HR6 9PY with a Companies House number of 05364870. It operates in the repair of machinery sector, SIC Code 33120. Founded in February 2005, it's largest shareholder is julian william lindesay with a 51% stake. J L Engineering (hereford) Limited is a established, small sized company, Pomanda has estimated its turnover at £550.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
J L Engineering (hereford) Limited Health Check
Pomanda's financial health check has awarded J L Engineering (Hereford) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
6 Weak
Size
annual sales of £550.4k, make it smaller than the average company (£4.8m)
- J L Engineering (hereford) Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (3.6%)
- J L Engineering (hereford) Limited
3.6% - Industry AVG
Production
with a gross margin of 34.3%, this company has a comparable cost of product (34.3%)
- J L Engineering (hereford) Limited
34.3% - Industry AVG
Profitability
an operating margin of -3.6% make it less profitable than the average company (5.9%)
- J L Engineering (hereford) Limited
5.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (24)
3 - J L Engineering (hereford) Limited
24 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- J L Engineering (hereford) Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £183.5k, this is equally as efficient (£167.7k)
- J L Engineering (hereford) Limited
£167.7k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (54 days)
- J L Engineering (hereford) Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is quicker than average (37 days)
- J L Engineering (hereford) Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 123 days, this is more than average (75 days)
- J L Engineering (hereford) Limited
75 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (18 weeks)
16 weeks - J L Engineering (hereford) Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.5%, this is a lower level of debt than the average (57.5%)
45.5% - J L Engineering (hereford) Limited
57.5% - Industry AVG
J L ENGINEERING (HEREFORD) LIMITED financials
J L Engineering (Hereford) Limited's latest turnover from March 2023 is estimated at £550.4 thousand and the company has net assets of £275.3 thousand. According to their latest financial statements, J L Engineering (Hereford) Limited has 3 employees and maintains cash reserves of £64.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 367,387 | 310,718 | 765,607 | 342,384 | 853,365 | 292,405 | 223,221 | |||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Cost Of Sales | 187,016 | 167,257 | 532,768 | 139,380 | 651,002 | 142,244 | 127,313 | |||||||
Gross Profit | 180,371 | 143,461 | 232,839 | 203,004 | 202,363 | 150,161 | 95,908 | |||||||
Admin Expenses | 129,055 | 131,582 | 134,094 | 96,262 | 117,797 | 105,207 | 131,719 | |||||||
Operating Profit | 51,316 | 11,879 | 98,745 | 106,742 | 84,566 | 44,954 | -35,811 | |||||||
Interest Payable | 870 | 595 | 0 | 0 | 0 | 0 | 0 | |||||||
Interest Receivable | 4 | 2 | 310 | 278 | 31 | 264 | 212 | |||||||
Pre-Tax Profit | 50,450 | 11,286 | 99,055 | 107,020 | 84,597 | 45,218 | -35,599 | |||||||
Tax | -10,255 | -2,740 | -20,084 | -17,362 | -20,994 | -9,737 | 7,887 | |||||||
Profit After Tax | 40,195 | 8,546 | 78,971 | 89,658 | 63,603 | 35,481 | -27,712 | |||||||
Dividends Paid | 77,400 | 58,500 | 85,600 | 59,850 | 50,851 | 41,851 | 13,000 | |||||||
Retained Profit | -37,205 | -49,954 | -6,629 | 29,808 | 12,752 | -6,370 | -40,712 | |||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | ||||||
EBITDA* | 67,522 | 32,414 | 115,280 | 119,274 | 100,985 | 52,449 | -26,331 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 107,658 | 58,499 | 76,111 | 74,673 | 85,169 | 48,853 | 43,106 | 51,667 | 67,873 | 62,304 | 51,040 | 63,572 | 34,963 | 42,127 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 107,658 | 58,499 | 76,111 | 74,673 | 85,169 | 48,853 | 43,106 | 51,667 | 67,873 | 62,304 | 51,040 | 63,572 | 34,963 | 42,127 |
Stock & work in progress | 121,991 | 82,633 | 111,715 | 47,377 | 28,099 | 79,097 | 51,631 | 46,607 | 76,361 | 57,783 | 30,227 | 51,194 | 52,959 | 70,922 |
Trade Debtors | 129,893 | 284,207 | 97,780 | 57,625 | 73,582 | 196,798 | 49,993 | 93,260 | 47,862 | 69,108 | 54,858 | 64,935 | 55,537 | 29,484 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 81,537 | 6,000 | 2,161 | 53,856 | 24,040 | 56,388 | 7,488 | 0 | 868 | 27,210 | 17,930 | 4,202 | 0 | 15,178 |
Cash | 64,128 | 110,201 | 75,716 | 62,805 | 40,729 | 41,458 | 22,765 | 8,326 | 13,989 | 53,952 | 83,956 | 65,656 | 61,458 | 19,750 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 397,549 | 483,041 | 287,372 | 221,663 | 166,450 | 373,741 | 131,877 | 148,193 | 139,080 | 208,053 | 186,971 | 185,987 | 169,954 | 135,334 |
total assets | 505,207 | 541,540 | 363,483 | 296,336 | 251,619 | 422,594 | 174,983 | 199,860 | 206,953 | 270,357 | 238,011 | 249,559 | 204,917 | 177,461 |
Bank overdraft | 10,000 | 10,000 | 5,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,960 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 28,919 | 36,800 | 28,592 | 17,391 | 37,520 | 69,782 | 34,748 | 20,346 | 26,636 | 34,569 | 3,819 | 46,679 | 14,730 | 32,329 |
Group/Directors Accounts | 54,170 | 61,169 | 17,788 | 18,689 | 17,469 | 15,432 | 30,538 | 49,082 | 12,945 | 2,278 | 0 | 0 | 2,717 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 3,256 | 9,598 | 8,725 | 0 | 3,298 | 6,176 | 5,751 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 108,204 | 93,575 | 40,538 | 105,336 | 30,140 | 202,722 | 35,960 | 37,452 | 29,029 | 64,046 | 59,086 | 39,122 | 25,071 | 5,569 |
total current liabilities | 201,293 | 201,544 | 96,007 | 151,014 | 93,854 | 287,936 | 104,544 | 113,056 | 74,361 | 100,893 | 62,905 | 85,801 | 72,478 | 37,898 |
loans | 24,167 | 34,167 | 44,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 3,256 | 12,854 | 0 | 0 | 3,298 | 9,474 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,000 | 0 | 0 |
provisions | 4,494 | 10,542 | 11,219 | 11,519 | 11,938 | 6,681 | 4,767 | 5,461 | 7,868 | 4,260 | 3,273 | 8,733 | 3,166 | 3,920 |
total long term liabilities | 28,661 | 44,709 | 55,386 | 14,775 | 24,792 | 6,681 | 4,767 | 8,759 | 17,342 | 4,260 | 3,273 | 21,733 | 3,166 | 3,920 |
total liabilities | 229,954 | 246,253 | 151,393 | 165,789 | 118,646 | 294,617 | 109,311 | 121,815 | 91,703 | 105,153 | 66,178 | 107,534 | 75,644 | 41,818 |
net assets | 275,253 | 295,287 | 212,090 | 130,547 | 132,973 | 127,977 | 65,672 | 78,045 | 115,250 | 165,204 | 171,833 | 142,025 | 129,273 | 135,643 |
total shareholders funds | 275,253 | 295,287 | 212,090 | 130,547 | 132,973 | 127,977 | 65,672 | 78,045 | 115,250 | 165,204 | 171,833 | 142,025 | 129,273 | 135,643 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 51,316 | 11,879 | 98,745 | 106,742 | 84,566 | 44,954 | -35,811 | |||||||
Depreciation | 31,200 | 17,612 | 22,320 | 22,215 | 28,749 | 16,752 | 13,710 | 16,206 | 20,535 | 16,535 | 12,532 | 16,419 | 7,495 | 9,480 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -10,255 | -2,740 | -20,084 | -17,362 | -20,994 | -9,737 | 7,887 | |||||||
Stock | 39,358 | -29,082 | 64,338 | 19,278 | -50,998 | 27,466 | 5,024 | -29,754 | 18,578 | 27,556 | -20,967 | -1,765 | -17,963 | 70,922 |
Debtors | -78,777 | 190,266 | -11,540 | 13,859 | -155,564 | 195,705 | -35,779 | 44,530 | -47,588 | 23,530 | 3,651 | 13,600 | 10,875 | 44,662 |
Creditors | -7,881 | 8,208 | 11,201 | -20,129 | -32,262 | 35,034 | 14,402 | -6,290 | -7,933 | 30,750 | -42,860 | 31,949 | -17,599 | 32,329 |
Accruals and Deferred Income | 14,629 | 53,037 | -64,798 | 75,196 | -172,582 | 166,762 | -1,492 | 8,423 | -35,017 | 4,960 | 19,964 | 14,051 | 19,502 | 5,569 |
Deferred Taxes & Provisions | -6,048 | -677 | -300 | -419 | 5,257 | 1,914 | -694 | -2,407 | 3,608 | 987 | -5,460 | 5,567 | -754 | 3,920 |
Cash flow from operations | 42,217 | 19,342 | 80,807 | 90,872 | 119,723 | 50,949 | -92,210 | |||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -6,999 | 43,381 | -901 | 1,220 | 2,037 | -15,106 | -18,544 | 36,137 | 10,667 | 2,278 | 0 | -2,717 | 2,717 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -10,000 | 44,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -3,256 | -9,598 | -8,725 | 21,579 | -3,298 | -6,176 | -5,751 | 15,225 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,000 | 13,000 | 0 | 0 |
share issue | ||||||||||||||
interest | -866 | -593 | 310 | 278 | 31 | 264 | 212 | |||||||
cash flow from financing | 29,520 | 25,299 | 2,588 | -12,722 | 10,314 | 2,981 | 176,567 | |||||||
cash and cash equivalents | ||||||||||||||
cash | -46,073 | 34,485 | 12,911 | 22,076 | -729 | 18,693 | 14,439 | -5,663 | -39,963 | -30,004 | 18,300 | 4,198 | 41,708 | 19,750 |
overdraft | 0 | 4,167 | 5,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,960 | 29,960 | 0 |
change in cash | -46,073 | 30,318 | 7,078 | 22,076 | -729 | 18,693 | 14,439 | -5,663 | -39,963 | -30,004 | 18,300 | 34,158 | 11,748 | 19,750 |
j l engineering (hereford) limited Credit Report and Business Information
J L Engineering (hereford) Limited Competitor Analysis
Perform a competitor analysis for j l engineering (hereford) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HR6 area or any other competitors across 12 key performance metrics.
j l engineering (hereford) limited Ownership
J L ENGINEERING (HEREFORD) LIMITED group structure
J L Engineering (Hereford) Limited has no subsidiary companies.
Ultimate parent company
J L ENGINEERING (HEREFORD) LIMITED
05364870
j l engineering (hereford) limited directors
J L Engineering (Hereford) Limited currently has 2 directors. The longest serving directors include Mr Julian Lindesay (Feb 2005) and Mrs Sara Lindesay (Apr 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Julian Lindesay | 64 years | Feb 2005 | - | Director | |
Mrs Sara Lindesay | England | 64 years | Apr 2020 | - | Director |
P&L
March 2023turnover
550.4k
-42%
operating profit
-19.7k
0%
gross margin
34.4%
+6.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
275.3k
-0.07%
total assets
505.2k
-0.07%
cash
64.1k
-0.42%
net assets
Total assets minus all liabilities
j l engineering (hereford) limited company details
company number
05364870
Type
Private limited with Share Capital
industry
33120 - Repair of machinery
incorporation date
February 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
THE HUTCHINSON PARTNERSHIP LIMITED
auditor
-
address
bank farm, kingsland, leominster, herefordshire, HR6 9PY
Bank
-
Legal Advisor
-
j l engineering (hereford) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j l engineering (hereford) limited.
j l engineering (hereford) limited Companies House Filings - See Documents
date | description | view/download |
---|