adhd foundation

adhd foundation Company Information

Share ADHD FOUNDATION
Live 
MatureSmallRapid

Company Number

05368328

Industry

Other education n.e.c.

 

Other human health activities

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

54 st. james street, liverpool, L1 0AB

adhd foundation Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ADHD FOUNDATION at £1.6m based on a Turnover of £2.3m and 0.72x industry multiple (adjusted for size and gross margin).

adhd foundation Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ADHD FOUNDATION at £1.3m based on an EBITDA of £286.5k and a 4.59x industry multiple (adjusted for size and gross margin).

adhd foundation Estimated Valuation

£441.8k

Pomanda estimates the enterprise value of ADHD FOUNDATION at £441.8k based on Net Assets of £184.9k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adhd Foundation Overview

Adhd Foundation is a live company located in liverpool, L1 0AB with a Companies House number of 05368328. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in February 2005, it's largest shareholder is unknown. Adhd Foundation is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adhd Foundation Health Check

Pomanda's financial health check has awarded Adhd Foundation a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.3m, make it larger than the average company (£604.5k)

£2.3m - Adhd Foundation

£604.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (7.3%)

36% - Adhd Foundation

7.3% - Industry AVG

production

Production

with a gross margin of 47.9%, this company has a comparable cost of product (47.9%)

47.9% - Adhd Foundation

47.9% - Industry AVG

profitability

Profitability

an operating margin of 11.8% make it more profitable than the average company (5%)

11.8% - Adhd Foundation

5% - Industry AVG

employees

Employees

with 34 employees, this is above the industry average (15)

34 - Adhd Foundation

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.7k, the company has an equivalent pay structure (£27.6k)

£27.7k - Adhd Foundation

£27.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.9k, this is more efficient (£48.2k)

£66.9k - Adhd Foundation

£48.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is later than average (18 days)

35 days - Adhd Foundation

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (20 days)

5 days - Adhd Foundation

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is in line with average (9 days)

7 days - Adhd Foundation

9 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (126 weeks)

15 weeks - Adhd Foundation

126 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.3%, this is a higher level of debt than the average (21.7%)

62.3% - Adhd Foundation

21.7% - Industry AVG

ADHD FOUNDATION financials

EXPORTms excel logo

Adhd Foundation's latest turnover from March 2024 is £2.3 million and the company has net assets of £184.9 thousand. According to their latest financial statements, Adhd Foundation has 34 employees and maintains cash reserves of £88.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,274,9521,757,6511,306,327904,118844,889814,436729,027679,156664,193543,923426,903229,742221,431147,13497,436
Other Income Or Grants000000000000000
Cost Of Sales1,186,006924,496707,556508,517466,950471,671414,686379,203373,815316,218247,920126,673117,97277,64151,950
Gross Profit1,088,946833,155598,771395,601377,939342,765314,341299,953290,378227,705178,983103,069103,45969,49345,486
Admin Expenses821,695883,139550,878396,093448,351295,342327,623223,737317,822245,201161,280120,341112,00087,030110,449
Operating Profit267,251-49,98447,893-492-70,41247,423-13,28276,216-27,444-17,49617,703-17,272-8,541-17,537-64,963
Interest Payable0000005,5767,5776,8932,38000000
Interest Receivable000000000000000
Pre-Tax Profit200,578-52,87036,284-3,462-73,64834,398-17,69558,045-31,931-19,77613,668-17,150-8,271-17,176-64,761
Tax000000000000000
Profit After Tax200,578-52,87036,284-3,462-73,64834,398-17,69558,045-31,931-19,77613,668-17,150-8,271-17,176-64,761
Dividends Paid000000000000000
Retained Profit200,578-52,87036,284-3,462-73,64834,398-17,69558,045-31,931-19,77613,668-17,150-8,271-17,176-64,761
Employee Costs942,372918,365801,816499,953437,564374,261372,476307,962334,632288,231204,94299,44585,507112,63683,856
Number Of Employees3434322017151512131195643
EBITDA*286,497-29,16575,10224,757-66,74050,839-8,83079,617-22,791-12,80621,732-12,019-7,670-16,375-63,414

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets25,97733,12252,30567,01711,01610,24613,35410,20513,96314,07112,08815,7602,6163,4874,649
Intangible Assets3,24013,01722,79419,61100000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets29,21746,13975,09986,62811,01610,24613,35410,20513,96314,07112,08815,7602,6163,4874,649
Stock & work in progress25,05629,0160000000000000
Trade Debtors219,829138,359197,767102,379194,020158,258160,734153,3470113,73142,79746,17912,50000
Group Debtors000000000000000
Misc Debtors127,88944,78029,69022,45417,83018,99315,10018,773192,9480000517551
Cash88,8413,2699,68433,0422651,71717,51414,77926025,50214,8504,28844,35463,63780,762
misc current assets000000000000000
total current assets461,615215,424237,141157,875211,876228,968193,348186,899193,208139,23357,64750,46756,85464,15481,313
total assets490,832261,563312,240244,503222,892239,214206,702197,104207,171153,30469,73566,22759,47067,64185,962
Bank overdraft7,0007,00015,02019,82416,5641018,8124,5233,297000000
Bank loan000000017,07816,16713,15200000
Trade Creditors 17,28028,53440,61585,37895,75037,33951,40269,49266,04424,6236,96824,282001,645
Group/Directors Accounts000016,0000000000000
other short term finances0000034,47517,44503,399000000
hp & lease commitments000000000000000
other current liabilities272,309225,364196,069100,02967,00456,65524,30515,36971,05620,2247,7796251,000900400
total current liabilities296,589260,898251,704205,231195,318128,570101,964106,462159,96357,99914,74724,9071,0009002,045
loans9,33316,33323,33338,35323,19332,61561,10729,31643,92760,09300000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities9,33316,33323,33338,35323,19332,61561,10729,31643,92760,09300000
total liabilities305,922277,231275,037243,584218,511161,185163,071135,778203,890118,09214,74724,9071,0009002,045
net assets184,910-15,66837,2039194,38178,02943,63161,3263,28135,21254,98841,32058,47066,74183,917
total shareholders funds184,910-15,66837,2039194,38178,02943,63161,3263,28135,21254,98841,32058,47066,74183,917
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit267,251-49,98447,893-492-70,41247,423-13,28276,216-27,444-17,49617,703-17,272-8,541-17,537-64,963
Depreciation9,46911,04217,43218,7123,6723,4164,4523,4014,6534,6904,0295,2538711,1621,549
Amortisation9,7779,7779,7776,53700000000000
Tax000000000000000
Stock-3,96029,0160000000000000
Debtors164,579-44,318102,624-87,01734,5991,4173,714-20,82879,21770,934-3,38233,67911,983-34551
Creditors-11,254-12,081-44,763-10,37258,411-14,063-18,0903,44841,42117,655-17,31424,2820-1,6451,645
Accruals and Deferred Income46,94529,29596,04033,02510,34932,3508,936-55,68750,83212,4457,154-375100500400
Deferred Taxes & Provisions000000000000000
Cash flow from operations161,5693,35123,755134,427-32,57967,709-21,69848,206-9,755-53,64014,954-21,791-19,553-17,486-61,920
Investing Activities
capital expenditure00000-308-7,601357-4,545-6,673-357-18,39700-6,198
Change in Investments000000000000000
cash flow from investments00000-308-7,601357-4,545-6,673-357-18,39700-6,198
Financing Activities
Bank loans000000-17,0789113,01513,15200000
Group/Directors Accounts000-16,00016,0000000000000
Other Short Term Loans 0000-34,47517,03017,445-3,3993,399000000
Long term loans-7,000-7,000-15,02015,160-9,422-28,49231,791-14,611-16,16660,09300000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-1000000000000148,678
interest000000-5,576-7,577-6,893-2,38000000
cash flow from financing-7,000-7,001-15,020-840-27,897-11,46226,582-24,676-16,64570,8650000148,678
cash and cash equivalents
cash85,572-6,415-23,35833,016-51,69134,2032,73514,519-25,24210,65210,562-40,066-19,283-17,12580,762
overdraft0-8,020-4,8043,26016,463-8,7114,2891,2263,297000000
change in cash85,5721,605-18,55429,756-68,15442,914-1,55413,293-28,53910,65210,562-40,066-19,283-17,12580,762

adhd foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adhd foundation. Get real-time insights into adhd foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adhd Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adhd foundation by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in L 1 area or any other competitors across 12 key performance metrics.

adhd foundation Ownership

ADHD FOUNDATION group structure

Adhd Foundation has no subsidiary companies.

Ultimate parent company

ADHD FOUNDATION

05368328

ADHD FOUNDATION Shareholders

--

adhd foundation directors

Adhd Foundation currently has 8 directors. The longest serving directors include Mrs Jean Fitzpatrick (Jan 2015) and Dr Christine Cornforth (Jul 2015).

officercountryagestartendrole
Mrs Jean FitzpatrickEngland69 years Jan 2015- Director
Dr Christine CornforthEngland51 years Jul 2015- Director
Dr Susan YoungEngland67 years Jul 2015- Director
Dr Jeremy FellickEngland58 years Mar 2017- Director
Dr Diane WassEngland52 years Jun 2020- Director
Mr Lee OmarEngland46 years Oct 2020- Director
Mr Fintan ConnollyEngland61 years Sep 2021- Director
Ms Tania MartinEngland45 years Apr 2024- Director

P&L

March 2024

turnover

2.3m

+29%

operating profit

267.3k

0%

gross margin

47.9%

+0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

184.9k

-12.8%

total assets

490.8k

+0.88%

cash

88.8k

+26.18%

net assets

Total assets minus all liabilities

adhd foundation company details

company number

05368328

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85590 - Other education n.e.c.

86900 - Other human health activities

incorporation date

February 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

adhd foundation limited (January 2018)

liverpool adhd foundation ltd (February 2013)

accountant

-

auditor

ADAM CALVERT

address

54 st. james street, liverpool, L1 0AB

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

adhd foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to adhd foundation.

adhd foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADHD FOUNDATION. This can take several minutes, an email will notify you when this has completed.

adhd foundation Companies House Filings - See Documents

datedescriptionview/download