Pomanda estimates the enterprise value of CHILD LAW PARTNERSHIP LTD at £2m based on a Turnover of £3.4m and 0.58x industry multiple (adjusted for size and gross margin).
child law partnership ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of CHILD LAW PARTNERSHIP LTD at £0 based on an EBITDA of £-342k and a 2.95x industry multiple (adjusted for size and gross margin).
child law partnership ltdEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of CHILD LAW PARTNERSHIP LTD at £1.3m based on Net Assets of £773.7k and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Child Law Partnership LtdOverview
Child Law Partnership Ltd is a live company located in basingstoke, RG21 4EB with a Companies House number of 05369711. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in February 2005, it's largest shareholder is
blue dot child law limited
with a 100% stake. Child Law Partnership Ltd is a mature,
small sized company, Pomanda has estimated its turnover at
£3.4m with
low
growth in recent years.
Pomanda's financial health check has awarded Child Law Partnership Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
4 Weak
Size
annual sales of £3.4m, make it larger than the average company (£624.9k)
£3.4m - Child Law Partnership Ltd
£624.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.2%)
2% - Child Law Partnership Ltd
7.2% - Industry AVG
Production
with a gross margin of 55.2%, this company has a comparable cost of product (55.2%)
55.2% - Child Law Partnership Ltd
55.2% - Industry AVG
Profitability
an operating margin of -10.1% make it less profitable than the average company (11.2%)
-10.1% - Child Law Partnership Ltd
11.2% - Industry AVG
Employees
with 30 employees, this is above the industry average (7)
30 - Child Law Partnership Ltd
7 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
£33.5k - Child Law Partnership Ltd
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £114.3k, this is more efficient (£70.3k)
£114.3k - Child Law Partnership Ltd
£70.3k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (51 days)
84 days - Child Law Partnership Ltd
51 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (22 days)
15 days - Child Law Partnership Ltd
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Child Law Partnership Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 34 weeks, this is average cash available to meet short term requirements (31 weeks)
34 weeks - Child Law Partnership Ltd
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.4%, this is a lower level of debt than the average (50.4%)
27.4% - Child Law Partnership Ltd
50.4% - Industry AVG
CHILD LAW PARTNERSHIP LTD financials
EXPORT
Child Law Partnership Ltd's latest turnover from March 2024 is estimated at £3.4 million and the company has net assets of £773.7 thousand. According to their latest financial statements, Child Law Partnership Ltd has 30 employees and maintains cash reserves of £190.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
3,428,394
5,245,928
3,530,307
3,221,657
2,767,955
4,069,916
1,428,814
1,173,364
1,362,657
1,801,769
1,187,094
1,691,503
1,249,096
1,173,280
1,001,001
Other Income Or Grants
Cost Of Sales
1,536,574
1,805,415
1,609,680
1,468,948
864,126
1,228,829
510,156
521,966
570,595
615,306
431,829
602,096
473,902
439,345
236,782
Gross Profit
1,891,820
3,440,512
1,920,627
1,752,710
1,903,829
2,841,087
918,658
651,398
792,062
1,186,463
755,265
1,089,407
775,194
733,935
764,219
Admin Expenses
2,239,211
3,158,642
1,945,797
1,391,570
2,843,974
2,013,505
627,128
602,849
1,231,408
915,849
304,654
985,950
608,418
679,919
472,933
Operating Profit
-347,391
281,870
-25,170
361,140
-940,145
827,582
291,530
48,549
-439,346
270,614
450,611
103,457
166,776
54,016
291,286
Interest Payable
Interest Receivable
11,989
11,357
2,561
358
638
6,940
3,626
1,431
3,645
4,447
3,187
1,718
1,201
918
474
Pre-Tax Profit
-335,402
293,227
-22,609
361,498
-939,507
834,522
295,156
49,980
-435,701
275,061
453,799
105,175
167,977
54,933
291,760
Tax
-55,713
-68,685
-158,559
-56,080
-9,996
-57,763
-104,374
-25,242
-43,674
-15,381
-81,693
Profit After Tax
-335,402
237,514
-22,609
292,813
-939,507
675,963
239,076
39,984
-435,701
217,298
349,425
79,933
124,303
39,552
210,067
Dividends Paid
Retained Profit
-335,402
237,514
-22,609
292,813
-939,507
675,963
239,076
39,984
-435,701
217,298
349,425
79,933
124,303
39,552
210,067
Employee Costs
1,006,282
885,003
750,726
852,885
845,886
756,759
691,773
618,900
623,000
928,057
554,476
713,354
513,236
569,886
435,852
Number Of Employees
30
28
26
30
29
26
24
20
20
31
19
27
19
21
16
EBITDA*
-341,993
288,841
-16,604
372,562
-923,768
851,380
323,911
82,167
-420,636
279,441
458,628
110,291
171,218
58,636
345,954
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
16,197
20,912
25,698
34,264
45,686
58,068
97,137
118,504
54,518
26,481
26,947
33,326
13,328
13,960
14,225
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
16,197
20,912
25,698
34,264
45,686
58,068
97,137
118,504
54,518
26,481
26,947
33,326
13,328
13,960
14,225
Stock & work in progress
Trade Debtors
790,821
1,174,564
923,608
722,229
580,693
863,310
221,401
181,548
209,129
276,437
175,127
247,372
243,611
230,451
209,354
Group Debtors
71,100
Misc Debtors
68,194
29,086
31,964
32,781
49,723
128,143
22,428
27,355
21,291
Cash
190,460
266,249
268,186
414,719
300,361
974,979
875,688
574,720
569,914
888,034
890,776
384,190
302,962
177,439
189,587
misc current assets
total current assets
1,049,475
1,469,899
1,223,758
1,240,829
930,777
1,966,432
1,119,517
783,623
800,334
1,164,471
1,065,903
631,562
546,573
407,890
398,941
total assets
1,065,672
1,490,811
1,249,456
1,275,093
976,463
2,024,500
1,216,654
902,127
854,852
1,190,952
1,092,850
664,888
559,901
421,850
413,166
Bank overdraft
Bank loan
Trade Creditors
65,111
64,730
63,926
39,615
48,514
39,837
31,500
28,558
16,792
160,346
276,218
194,192
184,979
171,231
202,099
Group/Directors Accounts
202
727
4,957
114,757
other short term finances
hp & lease commitments
other current liabilities
222,601
311,015
302,551
335,590
204,207
410,227
271,361
184,427
240,305
total current liabilities
287,914
376,472
371,434
375,205
367,478
450,064
302,861
212,985
257,097
160,346
276,218
194,192
184,979
171,231
202,099
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
21,114
32,602
42,286
1,429
4,286
7,143
10,000
provisions
4,049
5,228
6,425
5,682
7,592
12,422
16,254
20,995
10,449
4,742
5,209
5,841
total long term liabilities
4,049
5,228
6,425
5,682
7,592
33,536
48,856
63,281
11,878
9,028
12,352
15,841
total liabilities
291,963
381,700
377,859
380,887
375,070
483,600
351,717
276,266
268,975
169,374
288,570
210,033
184,979
171,231
202,099
net assets
773,709
1,109,111
871,597
894,206
601,393
1,540,900
864,937
625,861
585,877
1,021,578
804,280
454,855
374,922
250,619
211,067
total shareholders funds
773,709
1,109,111
871,597
894,206
601,393
1,540,900
864,937
625,861
585,877
1,021,578
804,280
454,855
374,922
250,619
211,067
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-347,391
281,870
-25,170
361,140
-940,145
827,582
291,530
48,549
-439,346
270,614
450,611
103,457
166,776
54,016
291,286
Depreciation
5,398
6,971
8,566
11,422
16,377
23,798
32,381
33,618
18,710
8,827
8,017
6,834
4,442
4,620
4,668
Amortisation
50,000
Tax
-55,713
-68,685
-158,559
-56,080
-9,996
-57,763
-104,374
-25,242
-43,674
-15,381
-81,693
Stock
Debtors
-344,635
248,078
129,462
195,694
-361,037
747,624
34,926
-21,517
-46,017
101,310
-72,245
3,761
13,160
21,097
209,354
Creditors
381
804
24,311
-8,899
8,677
8,337
2,942
11,766
-143,554
-115,872
82,026
9,213
13,748
-30,868
202,099
Accruals and Deferred Income
-88,414
8,464
-33,039
131,383
-206,020
138,866
86,934
-55,878
240,305
Deferred Taxes & Provisions
-1,179
-1,197
743
-1,910
-4,830
-3,832
-4,741
10,546
5,707
-467
-632
5,841
Cash flow from operations
-86,570
-6,879
-154,051
228,757
-764,904
88,568
318,040
60,122
-272,161
4,029
507,893
96,342
128,132
-8,710
257,006
Investing Activities
capital expenditure
-683
-2,185
-3,995
15,271
-11,014
-97,604
-46,747
-8,361
-1,638
-26,832
-3,810
-4,355
-68,893
Change in Investments
cash flow from investments
-683
-2,185
-3,995
15,271
-11,014
-97,604
-46,747
-8,361
-1,638
-26,832
-3,810
-4,355
-68,893
Financing Activities
Bank loans
Group/Directors Accounts
-525
-4,230
4,957
-114,757
114,757
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-21,114
-11,488
-9,684
40,857
-2,857
-2,857
-2,857
10,000
share issue
1,000
interest
11,989
11,357
2,561
358
638
6,940
3,626
1,431
3,645
4,447
3,187
1,718
1,201
918
474
cash flow from financing
11,464
7,127
7,518
-114,399
94,281
-4,548
-6,058
42,288
788
1,590
330
11,718
1,201
918
1,474
cash and cash equivalents
cash
-75,789
-1,937
-146,533
114,358
-674,618
99,291
300,968
4,806
-318,120
-2,742
506,586
81,228
125,523
-12,148
189,587
overdraft
change in cash
-75,789
-1,937
-146,533
114,358
-674,618
99,291
300,968
4,806
-318,120
-2,742
506,586
81,228
125,523
-12,148
189,587
child law partnership ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for child law partnership ltd. Get real-time insights into child law partnership ltd's credit score, group structure and payment trends.
Perform a competitor analysis for child law partnership ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in RG21 area or any other competitors across 12 key performance metrics.
child law partnership ltd Ownership
CHILD LAW PARTNERSHIP LTD group structure
Child Law Partnership Ltd has no subsidiary companies.
Ultimate parent company
CHILD LAW PARTNERSHIP LTD
05369711
CHILD LAW PARTNERSHIP LTD Shareholders
The sole shareholder of Child Law Partnership Ltd is Blue Dot Child Law Limited.
blue dot child law limited
100%
child law partnership ltd directors
Child Law Partnership Ltd currently has 4 directors.
The longest serving directors include
Mr Justin Belcher (Mar 2020) and
Ms Elizabeth Pritchard (Mar 2020).
69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
incorporation date
February 2005
age
20
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
arena business centre, basing view, basingstoke, hampshire, RG21 4EB
Bank
-
Legal Advisor
-
child law partnership ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to child law partnership ltd.
child law partnership ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHILD LAW PARTNERSHIP LTD. This can take several minutes, an email will notify you when this has completed.
child law partnership ltdCompanies House Filings - See Documents
