Pomanda estimates the enterprise value of HOUSE OF BUILDING LIMITED at £1.1m based on a Turnover of £2.2m and 0.5x industry multiple (adjusted for size and gross margin).
house of building limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of HOUSE OF BUILDING LIMITED at £0 based on an EBITDA of £-746.1k and a 3.97x industry multiple (adjusted for size and gross margin).
house of building limitedEstimated Valuation
£92.6k
Pomanda estimates the enterprise value of HOUSE OF BUILDING LIMITED at £92.6k based on Net Assets of £65.5k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
House Of Building LimitedOverview
House Of Building Limited is a live company located in surrey, RH2 0AA with a Companies House number of 05370010. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2005, it's largest shareholder is
house of building group limited
with a 100% stake. House Of Building Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£2.2m with
high
growth in recent years.
Pomanda's financial health check has awarded House Of Building Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
5 Regular
2 Weak
Size
annual sales of £2.2m, make it in line with the average company (£2.3m)
£2.2m - House Of Building Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6%)
18% - House Of Building Limited
6% - Industry AVG
Production
with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)
26.3% - House Of Building Limited
26.3% - Industry AVG
Profitability
an operating margin of -34.8% make it less profitable than the average company (7.5%)
-34.8% - House Of Building Limited
7.5% - Industry AVG
Employees
with 9 employees, this is above the industry average (6)
9 - House Of Building Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
£48.3k - House Of Building Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £243.1k, this is equally as efficient (£277.7k)
£243.1k - House Of Building Limited
£277.7k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is near the average (27 days)
29 days - House Of Building Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (31 days)
66 days - House Of Building Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 32 days, this is less than average (197 days)
32 days - House Of Building Limited
197 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 22 weeks, this is more cash available to meet short term requirements (11 weeks)
22 weeks - House Of Building Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.9%, this is a higher level of debt than the average (73.8%)
91.9% - House Of Building Limited
73.8% - Industry AVG
HOUSE OF BUILDING LIMITED financials
EXPORT
House Of Building Limited's latest turnover from March 2024 is estimated at £2.2 million and the company has net assets of £65.5 thousand. According to their latest financial statements, House Of Building Limited has 9 employees and maintains cash reserves of £302.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
2,187,695
1,353,186
1,522,940
1,332,060
1,016,154
926,099
1,132,754
1,115,235
1,107,427
3,581,060
2,322,399
1,179,801
1,612,686
2,989,262
1,250,784
Other Income Or Grants
Cost Of Sales
1,613,023
1,003,113
1,149,242
1,006,425
742,387
664,991
797,683
771,976
770,573
2,513,066
1,628,468
827,696
1,136,811
2,593,692
934,287
Gross Profit
574,672
350,073
373,698
325,634
273,766
261,108
335,070
343,259
336,854
1,067,994
693,930
352,106
475,875
395,570
316,497
Admin Expenses
1,335,245
123,381
263,251
219,055
223,707
234,046
294,237
268,408
416,211
824,004
679,672
419,893
338,174
236,212
156,080
Operating Profit
-760,573
226,692
110,447
106,579
50,059
27,062
40,833
74,851
-79,357
243,990
14,258
-67,787
137,701
159,358
160,417
Interest Payable
15,885
20,662
16,234
7,625
1,714
2,914
2,975
Interest Receivable
37,660
29,909
2,359
304
191
1,107
744
198
431
492
688
1,133
940
9
13
Pre-Tax Profit
-738,798
235,938
96,572
99,258
50,249
28,169
41,577
75,049
-78,926
244,482
14,945
-66,654
136,927
156,453
157,455
Tax
-44,828
-18,349
-18,859
-9,547
-5,352
-7,900
-15,010
-51,341
-3,437
-35,601
-31,913
-32,963
Profit After Tax
-738,798
191,110
78,223
80,399
40,702
22,817
33,677
60,039
-78,926
193,141
11,508
-66,654
101,326
124,540
124,492
Dividends Paid
109,850
73,750
Retained Profit
-738,798
191,110
78,223
80,399
40,702
22,817
33,677
60,039
-78,926
193,141
11,508
-66,654
101,326
14,690
50,742
Employee Costs
434,358
229,733
266,727
259,913
260,529
255,375
210,838
206,653
241,016
499,399
331,098
178,435
244,462
475,771
42,631
Number Of Employees
9
5
6
6
6
6
5
5
6
13
9
5
7
14
6
EBITDA*
-746,080
240,670
121,188
111,748
54,351
30,309
43,423
78,019
-75,560
248,485
18,485
-64,477
141,261
163,744
163,232
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
57,920
47,943
32,223
15,503
12,877
9,524
7,771
9,504
11,388
13,485
12,678
9,927
60,677
63,157
58,444
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
57,920
47,943
32,223
15,503
12,877
9,524
7,771
9,504
11,388
13,485
12,678
9,927
60,677
63,157
58,444
Stock & work in progress
144,514
74,524
56,920
75,457
14,407
5,150
5,240
6,430
91,035
16,297
454,583
26,380
55,857
64,887
32,202
Trade Debtors
177,987
131,959
161,080
114,131
57,977
73,708
113,250
107,491
67,826
461,998
133,399
105,005
161,720
230,861
115,589
Group Debtors
40,617
12,384
724,974
Misc Debtors
81,815
8,162
3,692
588,986
383,833
389,359
359,769
362,593
356,717
37,741
79,501
Cash
302,635
1,132,038
275,436
353,622
253,936
127,209
167,935
129,662
28,410
144,103
52,823
222,218
230,996
145,034
90,459
misc current assets
total current assets
747,568
1,359,067
1,222,102
1,132,196
710,153
595,426
646,194
606,176
543,988
622,398
640,805
353,603
448,573
478,523
317,751
total assets
805,488
1,407,010
1,254,325
1,147,699
723,030
604,950
653,965
615,680
555,376
635,883
653,483
363,530
509,250
541,680
376,195
Bank overdraft
65,052
61,886
58,874
Bank loan
23,776
Trade Creditors
294,310
170,042
189,815
196,951
140,005
96,695
144,515
157,445
173,201
259,583
470,324
191,879
249,533
222,148
111,116
Group/Directors Accounts
8,588
31,899
other short term finances
14,952
14,952
hp & lease commitments
271
1,625
other current liabilities
326,788
228,583
220,260
165,740
128,416
94,348
118,360
100,822
84,801
129,538
72,481
total current liabilities
694,738
492,410
468,949
386,467
268,421
191,043
262,875
258,267
258,002
259,583
470,324
191,879
249,533
366,909
200,174
loans
45,207
110,259
172,145
226,224
37,792
53,461
hp & lease commitments
271
Accruals and Deferred Income
other liabilities
21,412
provisions
total long term liabilities
45,207
110,259
172,145
226,224
21,412
37,792
53,732
total liabilities
739,945
602,669
641,094
612,691
268,421
191,043
262,875
258,267
258,002
259,583
470,324
191,879
270,945
404,701
253,906
net assets
65,543
804,341
613,231
535,008
454,609
413,907
391,090
357,413
297,374
376,300
183,159
171,651
238,305
136,979
122,289
total shareholders funds
65,543
804,341
613,231
535,008
454,609
413,907
391,090
357,413
297,374
376,300
183,159
171,651
238,305
136,979
122,289
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-760,573
226,692
110,447
106,579
50,059
27,062
40,833
74,851
-79,357
243,990
14,258
-67,787
137,701
159,358
160,417
Depreciation
14,493
13,978
10,741
5,169
4,292
3,247
2,590
3,168
3,797
4,495
4,227
3,310
3,560
4,386
2,815
Amortisation
Tax
-44,828
-18,349
-18,859
-9,547
-5,352
-7,900
-15,010
-51,341
-3,437
-35,601
-31,913
-32,963
Stock
69,990
17,604
-18,537
61,050
9,257
-90
-1,190
-84,605
74,738
-438,286
428,203
-29,477
-9,030
32,685
32,202
Debtors
147,914
-737,241
186,629
261,307
-21,257
-9,952
2,935
45,541
-37,455
328,599
28,394
-56,715
-106,882
73,512
195,090
Creditors
124,268
-19,773
-7,136
56,946
43,310
-47,820
-12,930
-15,756
-86,382
-210,741
278,445
-57,654
27,385
111,032
111,116
Accruals and Deferred Income
98,205
8,323
54,520
37,324
34,068
-24,012
17,538
16,021
84,801
-129,538
57,057
72,481
Deferred Taxes & Provisions
Cash flow from operations
-741,511
904,029
-17,869
-135,198
134,182
-36,833
38,386
102,338
-114,424
96,090
-163,104
-35,939
119,419
193,723
86,574
Investing Activities
capital expenditure
-24,470
-29,698
-27,461
-7,795
-7,645
-5,000
-857
-1,284
-1,700
-5,302
-6,978
47,440
-1,080
-9,099
-61,259
Change in Investments
cash flow from investments
-24,470
-29,698
-27,461
-7,795
-7,645
-5,000
-857
-1,284
-1,700
-5,302
-6,978
47,440
-1,080
-9,099
-61,259
Financing Activities
Bank loans
-23,776
23,776
Group/Directors Accounts
-23,311
31,899
Other Short Term Loans
-14,952
14,952
Long term loans
-65,052
-61,886
-54,079
226,224
-37,792
-15,669
53,461
Hire Purchase and Lease Commitments
-271
-1,625
1,896
other long term liabilities
-21,412
21,412
share issue
71,547
interest
21,775
9,247
-13,875
-7,321
191
1,107
744
198
431
492
688
1,133
-774
-2,905
-2,962
cash flow from financing
-66,588
-20,740
-91,730
242,679
191
1,107
744
198
431
492
688
-20,279
-32,377
-20,199
138,894
cash and cash equivalents
cash
-829,403
856,602
-78,186
99,686
126,727
-40,726
38,273
101,252
-115,693
91,280
-169,395
-8,778
85,962
54,575
90,459
overdraft
3,166
3,012
58,874
change in cash
-832,569
853,590
-137,060
99,686
126,727
-40,726
38,273
101,252
-115,693
91,280
-169,395
-8,778
85,962
54,575
90,459
house of building limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house of building limited. Get real-time insights into house of building limited's credit score, group structure and payment trends.
Perform a competitor analysis for house of building limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in RH2 area or any other competitors across 12 key performance metrics.
house of building limited Ownership
HOUSE OF BUILDING LIMITED group structure
House Of Building Limited has no subsidiary companies.
The sole shareholder of House Of Building Limited is House Of Building Group Limited.
house of building group limited
100%
house of building limited directors
House Of Building Limited currently has 2 directors.
The longest serving directors include
Mr David Mizon (Feb 2005) and
Mr Justin Brauer Jones (Feb 2008).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to house of building limited. Currently there are 0 open charges and 8 have been satisfied in the past.
house of building limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOUSE OF BUILDING LIMITED. This can take several minutes, an email will notify you when this has completed.
house of building limitedCompanies House Filings - See Documents
