Sutton Heights Management Services Limited

POWER SEARCH PRICING

SOLUTIONS

sutton heights management services limited Company Information

Company Number

05374568

Next Accounts

Dec 2025

Directors

Bruce Kenyon

Shareholders

sutton heights ltd

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

Registered Address

c/o dickinsons brandon house, first floor, 90 the broadway, chesham, HP5 1EG

Website

sutton heights management services limited Estimated Valuation

£510.2k

Pomanda estimates the enterprise value of SUTTON HEIGHTS MANAGEMENT SERVICES LIMITED at £510.2k based on a Turnover of £325.9k and 1.57x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sutton Heights Management Services Limited is a live company located in chesham, HP5 1EG with a Companies House number of 05374568. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2005, it's largest shareholder is sutton heights ltd with a 100% stake. Sutton Heights Management Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £325.9k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sutton Heights Management Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £325.9k, make it smaller than the average company (£414k)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (6.1%)

EXPORT

Sutton Heights Management Services Limited's latest turnover from March 2024 is estimated at £325.9 thousand and the company has net assets of £536. According to their latest financial statements, Sutton Heights Management Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	325,888	224,404	155,376	205,525	86,277	112,072	97,919	92,363	323,458	1,313,976	418,110	142,949	151,232	124,611	208,400
Other Income Or Grants
Cost Of Sales	275,803	186,707	130,164	175,526	71,287	91,953	78,568	72,248	270,605	1,142,692	361,091	126,957	134,230	110,506	188,632
Gross Profit	50,085	37,697	25,212	29,999	14,990	20,120	19,351	20,114	52,853	171,284	57,019	15,992	17,002	14,105	19,768
Admin Expenses	51,198	41,863	21,213	28,736	27,186	21,441	18,940	32,174	211,009	11,971	14,362	11,306	-6,107	17,615	11,499
Operating Profit	-1,113	-4,166	3,999	1,263	-12,196	-1,321	411	-12,060	-158,156	159,313	42,657	4,686	23,109	-3,510	8,269
Interest Payable
Interest Receivable								26	53	14	27	27	27	27	13
Pre-Tax Profit	-1,113	-4,166	3,999	1,263	-12,196	-1,321	411	-12,034	-158,103	159,328	42,684	4,713	23,136	-3,483	8,282
Tax			-760	-240			-78			-31,865	-8,964	-1,084	-5,553		-2,319
Profit After Tax	-1,113	-4,166	3,239	1,023	-12,196	-1,321	333	-12,034	-158,103	127,462	33,720	3,629	17,583	-3,483	5,963
Dividends Paid
Retained Profit	-1,113	-4,166	3,239	1,023	-12,196	-1,321	333	-12,034	-158,103	127,462	33,720	3,629	17,583	-3,483	5,963
Employee Costs	79,928	78,856	73,555	70,252	67,403	66,213	63,225	62,684	73,292	167,880	69,174	33,151	32,983	33,185	33,770
Number Of Employees	2	2	2	2	2	2	2	2	2	5	2	1	1	1	1
EBITDA*	-1,113	-4,166	3,999	1,263	-12,196	-1,321	411	-12,060	-146,993	163,485	46,901	9,103	27,485	1,325	13,065

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	9,461	11,751	15,519	20,609	26,396	29,847	35,135	42,847	25,130	32,892	3,736	4,979	4,131	5,506	5,385
Intangible Assets									27,000	30,000	33,000	36,000	39,000	42,000	45,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	9,461	11,751	15,519	20,609	26,396	29,847	35,135	42,847	52,130	62,892	36,736	40,979	43,131	47,506	50,385
Stock & work in progress
Trade Debtors	149,668	119,631	83,776	113,036	33,469	54,935	48,455	50,539	84,548	342,901	116,124	29,486	31,560	21,523	49,561
Group Debtors
Misc Debtors	1,840	2,648	1,520	866	858	184
Cash									20,758	362	5,357	5,353	5,347	5,342	5,337
misc current assets							10,583	11,066
total current assets	151,508	122,279	85,296	113,902	34,327	55,119	59,038	61,605	105,306	343,263	121,481	34,839	36,907	26,865	54,898
total assets	160,969	134,030	100,815	134,511	60,723	84,966	94,173	104,452	157,436	406,155	158,217	75,818	80,038	74,371	105,283
Bank overdraft
Bank loan
Trade Creditors	142,399	105,332	58,460	87,640	59,170	71,217	79,103	89,715	130,269	220,732	100,266	51,406	59,507	71,263	98,939
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	142,399	105,332	58,460	87,640	59,170	71,217	79,103	89,715	130,269	220,732	100,266	51,406	59,507	71,263	98,939
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	18,034	27,049	36,540	44,295
provisions									296	449	439	620	368	528	380
total long term liabilities	18,034	27,049	36,540	44,295					296	449	439	620	368	528	380
total liabilities	160,433	132,381	95,000	131,935	59,170	71,217	79,103	89,715	130,565	221,181	100,705	52,026	59,875	71,791	99,319
net assets	536	1,649	5,815	2,576	1,553	13,749	15,070	14,737	26,871	184,974	57,512	23,792	20,163	2,580	5,964
total shareholders funds	536	1,649	5,815	2,576	1,553	13,749	15,070	14,737	26,871	184,974	57,512	23,792	20,163	2,580	5,964

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-1,113	-4,166	3,999	1,263	-12,196	-1,321	411	-12,060	-158,156	159,313	42,657	4,686	23,109	-3,510	8,269
Depreciation									8,163	1,172	1,244	1,417	1,376	1,835	1,796
Amortisation									3,000	3,000	3,000	3,000	3,000	3,000	3,000
Tax			-760	-240			-78			-31,865	-8,964	-1,084	-5,553		-2,319
Stock
Debtors	29,229	36,983	-28,606	79,575	-20,792	6,664	-2,084	-34,009	-258,353	226,777	86,638	-2,074	10,037	-28,038	49,561
Creditors	37,067	46,872	-29,180	28,470	-12,047	-7,886	-10,612	-40,554	-90,463	120,466	48,860	-8,101	-11,756	-27,676	98,939
Accruals and Deferred Income
Deferred Taxes & Provisions								-296	-153	10	-181	252	-160	148	380
Cash flow from operations	6,725	5,723	2,665	-50,082	-3,451	-15,871	-8,195	-18,901	20,744	25,319	-22	2,244	-21	1,835	60,504
Investing Activities
capital expenditure	2,290	3,768	5,090	5,787	3,451	5,288	7,712	9,283	-401	-30,328	-1	-2,265	-1	-1,956	-55,181
Change in Investments
cash flow from investments	2,290	3,768	5,090	5,787	3,451	5,288	7,712	9,283	-401	-30,328	-1	-2,265	-1	-1,956	-55,181
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-9,015	-9,491	-7,755	44,295
share issue								-100						99	1
interest								26	53	14	27	27	27	27	13
cash flow from financing	-9,015	-9,491	-7,755	44,295				-74	53	14	27	27	27	126	14
cash and cash equivalents
cash								-20,758	20,396	-4,995	4	6	5	5	5,337
overdraft
change in cash								-20,758	20,396	-4,995	4	6	5	5	5,337

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sutton heights management services limited. Get real-time insights into sutton heights management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sutton heights management services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HP5 area or any other competitors across 12 key performance metrics.

SUTTON HEIGHTS MANAGEMENT SERVICES LIMITED group structure

Sutton Heights Management Services Limited has no subsidiary companies.

Ultimate parent company

SUTTON HEIGHTS LIMITED

03315100

1 parent

SUTTON HEIGHTS MANAGEMENT SERVICES LIMITED

05374568

SUTTON HEIGHTS MANAGEMENT SERVICES LIMITED Shareholders

sutton heights ltd

100%

Sutton Heights Management Services Limited currently has 1 director, Mr Bruce Kenyon serving since Feb 2005.

officer	country	age	start	end	role
Mr Bruce Kenyon	United Kingdom	63 years	Feb 2005	-	Director

P&L

March 2024

turnover

325.9k

+45%

operating profit

-1.1k

gross margin

15.4%

-8.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

536

-0.67%

total assets

161k

+0.2%

cash

net assets

Total assets minus all liabilities

Similar Companies

filmday limited

2.5

northwood design & build ltd

dhilan properties ltd

1.5

cheatle & co limited

2.5

quantum qs consultancy limited

1.5

company number

05374568

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2005

ultimate parent company

SUTTON HEIGHTS LIMITED

previous names

N/A

address

c/o dickinsons brandon house, first floor, 90 the broadway, chesham, HP5 1EG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sutton heights management services limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUTTON HEIGHTS MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

sutton heights management services limited Company Information

sutton heights management services limited Estimated Valuation

sutton heights management services limited Estimated Valuation

sutton heights management services limited Estimated Valuation

Sutton Heights Management Services Limited Overview

Sutton Heights Management Services Limited Health Check

SUTTON HEIGHTS MANAGEMENT SERVICES LIMITED financials

sutton heights management services limited Credit Report and Business Information

Sutton Heights Management Services Limited Competitor Analysis

sutton heights management services limited Ownership

sutton heights management services limited directors

sutton heights management services limited company details

sutton heights management services limited Charges & Mortgages

sutton heights management services limited Capital Raised & Share Issues BETA

sutton heights management services limited Companies House Filings - See Documents