cefla dg uk limited

1.5

cefla dg uk limited Company Information

Share CEFLA DG UK LIMITED
Live 
EstablishedMicro

Company Number

05376667

Website

-

Registered Address

16 jubilee parkway, jubilee business park, derby, DE21 4BJ

Industry

Non-specialised wholesale trade

 

Telephone

-

Next Accounts Due

4032 days late

Group Structure

View All

Directors

Fabio Pasini19 Years

Shareholders

cefla capital services spa 100%

cefla dg uk limited Estimated Valuation

£265.4k

Pomanda estimates the enterprise value of CEFLA DG UK LIMITED at £265.4k based on a Turnover of £415.1k and 0.64x industry multiple (adjusted for size and gross margin).

cefla dg uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CEFLA DG UK LIMITED at £0 based on an EBITDA of £-70k and a 5.03x industry multiple (adjusted for size and gross margin).

cefla dg uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CEFLA DG UK LIMITED at £0 based on Net Assets of £-148.4k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cefla Dg Uk Limited Overview

Cefla Dg Uk Limited is a live company located in derby, DE21 4BJ with a Companies House number of 05376667. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in February 2005, it's largest shareholder is cefla capital services spa with a 100% stake. Cefla Dg Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £415.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cefla Dg Uk Limited Health Check

Pomanda's financial health check has awarded Cefla Dg Uk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £415.1k, make it smaller than the average company (£7.9m)

£415.1k - Cefla Dg Uk Limited

£7.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cefla Dg Uk Limited

- - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a comparable cost of product (27.8%)

27.8% - Cefla Dg Uk Limited

27.8% - Industry AVG

profitability

Profitability

an operating margin of -17.5% make it less profitable than the average company (3.7%)

-17.5% - Cefla Dg Uk Limited

3.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (38)

2 - Cefla Dg Uk Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)

£32.8k - Cefla Dg Uk Limited

£32.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £207.6k, this is less efficient (£284.4k)

£207.6k - Cefla Dg Uk Limited

£284.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (58 days)

3 days - Cefla Dg Uk Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 186 days, this is slower than average (40 days)

186 days - Cefla Dg Uk Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cefla Dg Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cefla Dg Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3399.2%, this is a higher level of debt than the average (62.5%)

3399.2% - Cefla Dg Uk Limited

62.5% - Industry AVG

CEFLA DG UK LIMITED financials

EXPORTms excel logo

Cefla Dg Uk Limited's latest turnover from December 2011 is estimated at £415.1 thousand and the company has net assets of -£148.4 thousand. According to their latest financial statements, we estimate that Cefla Dg Uk Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2011Dec 2010Dec 2009
Turnover415,1451,682,0670
Other Income Or Grants000
Cost Of Sales299,6381,204,4240
Gross Profit115,507477,6430
Admin Expenses188,261570,09087,529
Operating Profit-72,754-92,447-87,529
Interest Payable000
Interest Receivable57566692
Pre-Tax Profit-72,179-91,781-87,437
Tax000
Profit After Tax-72,179-91,781-87,437
Dividends Paid000
Retained Profit-72,179-91,781-87,437
Employee Costs65,574225,4900
Number Of Employees270
EBITDA*-70,019-91,092-84,004

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2011Dec 2010Dec 2009
Tangible Assets02,7354,090
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets02,7354,090
Stock & work in progress086,93571,597
Trade Debtors4,498178,319248,499
Group Debtors000
Misc Debtors000
Cash0229,90336,690
misc current assets000
total current assets4,498495,157356,786
total assets4,498497,892360,876
Bank overdraft000
Bank loan000
Trade Creditors 152,895574,110345,313
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities152,895574,110345,313
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities152,895574,110345,313
net assets-148,397-76,21815,563
total shareholders funds-148,397-76,21815,563
Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-72,754-92,447-87,529
Depreciation2,7351,3553,525
Amortisation000
Tax000
Stock-86,93515,33871,597
Debtors-173,821-70,180248,499
Creditors-421,215228,797345,313
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations-230,478192,547-58,787
Investing Activities
capital expenditure00-7,615
Change in Investments000
cash flow from investments00-7,615
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00103,000
interest57566692
cash flow from financing575666103,092
cash and cash equivalents
cash-229,903193,21336,690
overdraft000
change in cash-229,903193,21336,690

cefla dg uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cefla dg uk limited. Get real-time insights into cefla dg uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cefla Dg Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cefla dg uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DE21 area or any other competitors across 12 key performance metrics.

cefla dg uk limited Ownership

CEFLA DG UK LIMITED group structure

Cefla Dg Uk Limited has no subsidiary companies.

Ultimate parent company

CEFLA DG UK LIMITED

05376667

CEFLA DG UK LIMITED Shareholders

cefla capital services spa 100%

cefla dg uk limited directors

Cefla Dg Uk Limited currently has 1 director, Mr Fabio Pasini serving since Feb 2005.

officercountryagestartendrole
Mr Fabio Pasini67 years Feb 2005- Director

P&L

December 2011

turnover

415.1k

-75%

operating profit

-72.8k

0%

gross margin

27.9%

-2.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2011

net assets

-148.4k

+0.95%

total assets

4.5k

-0.99%

cash

0

-1%

net assets

Total assets minus all liabilities

cefla dg uk limited company details

company number

05376667

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

February 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2011

previous names

N/A

accountant

-

auditor

-

address

16 jubilee parkway, jubilee business park, derby, DE21 4BJ

Bank

-

Legal Advisor

-

cefla dg uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cefla dg uk limited.

charges

cefla dg uk limited Companies House Filings - See Documents

datedescriptionview/download