fanthorp 2 ltd
fanthorp 2 ltd Company Information
Company Number
05378501
Next Accounts
Feb 2025
Directors
Shareholders
trustee of amelia dunlop
trustee of tom dunlop
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
2nd floor parkgates, bury new road, manchester, M25 0TL
Website
-fanthorp 2 ltd Estimated Valuation
Pomanda estimates the enterprise value of FANTHORP 2 LTD at £149.8k based on a Turnover of £74.3k and 2.02x industry multiple (adjusted for size and gross margin).
fanthorp 2 ltd Estimated Valuation
Pomanda estimates the enterprise value of FANTHORP 2 LTD at £0 based on an EBITDA of £-28.1k and a 4.27x industry multiple (adjusted for size and gross margin).
fanthorp 2 ltd Estimated Valuation
Pomanda estimates the enterprise value of FANTHORP 2 LTD at £33.3k based on Net Assets of £20.8k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fanthorp 2 Ltd Overview
Fanthorp 2 Ltd is a dissolved company that was located in manchester, M25 0TL with a Companies House number of 05378501. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2005, it's largest shareholder was trustee of amelia dunlop with a 50% stake. The last turnover for Fanthorp 2 Ltd was estimated at £74.3k.
Upgrade for unlimited company reports & a free credit check
Fanthorp 2 Ltd Health Check
Pomanda's financial health check has awarded Fanthorp 2 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £74.3k, make it smaller than the average company (£682.3k)
- Fanthorp 2 Ltd
£682.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (3.8%)
- Fanthorp 2 Ltd
3.8% - Industry AVG
Production
with a gross margin of 25%, this company has a higher cost of product (69.1%)
- Fanthorp 2 Ltd
69.1% - Industry AVG
Profitability
an operating margin of -37.7% make it less profitable than the average company (47.1%)
- Fanthorp 2 Ltd
47.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Fanthorp 2 Ltd
4 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
- Fanthorp 2 Ltd
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £74.3k, this is less efficient (£208.4k)
- Fanthorp 2 Ltd
£208.4k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (22 days)
- Fanthorp 2 Ltd
22 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (36 days)
- Fanthorp 2 Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fanthorp 2 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fanthorp 2 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.2%, this is a lower level of debt than the average (60.2%)
7.2% - Fanthorp 2 Ltd
60.2% - Industry AVG
FANTHORP 2 LTD financials
Fanthorp 2 Ltd's latest turnover from March 2019 is estimated at £74.3 thousand and the company has net assets of £20.8 thousand. According to their latest financial statements, Fanthorp 2 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 27,627 | 27,627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 27,627 | 27,627 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 401 | 27,694 | 27,649 | 27,776 | 31,303 | 61,801 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 27,627 | 27,627 | 27,627 | 28,028 | 62,694 | 62,649 | 62,776 | 66,303 | 96,801 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 22,389 | 47,692 | 48,059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 48,588 | 49,740 | 4,931 | 15,846 | 35,993 | 44,748 | 7,217 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 22,389 | 47,692 | 48,059 | 48,588 | 49,740 | 4,931 | 15,846 | 35,993 | 44,748 | 7,217 |
| total assets | 22,389 | 75,319 | 75,686 | 76,215 | 77,768 | 67,625 | 78,495 | 98,769 | 111,051 | 104,018 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 953 | 26,488 | 26,488 | 26,668 | 27,832 | 27,379 | 33,836 | 33,621 | 26,727 | 26,232 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 953 | 26,488 | 26,488 | 26,668 | 27,832 | 27,379 | 33,836 | 33,621 | 26,727 | 26,232 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,613 | 26,488 | 26,488 | 26,668 | 27,832 | 27,379 | 33,836 | 33,621 | 26,727 | 26,232 |
| net assets | 20,776 | 48,831 | 49,198 | 49,547 | 49,936 | 40,246 | 44,659 | 65,148 | 84,324 | 77,786 |
| total shareholders funds | 20,776 | 48,831 | 49,198 | 49,547 | 49,936 | 40,246 | 44,659 | 65,148 | 84,324 | 77,786 |
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -25,303 | -367 | 48,059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -25,535 | 0 | -180 | -1,164 | 453 | -6,457 | 215 | 6,894 | 495 | 26,232 |
| Accruals and Deferred Income | 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | -401 | -27,293 | 45 | -127 | -3,527 | -30,498 | 61,801 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | -48,588 | -1,152 | 44,809 | -10,915 | -20,147 | -8,755 | 37,531 | 7,217 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -48,588 | -1,152 | 44,809 | -10,915 | -20,147 | -8,755 | 37,531 | 7,217 |
fanthorp 2 ltd Credit Report and Business Information
Fanthorp 2 Ltd Competitor Analysis
Perform a competitor analysis for fanthorp 2 ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in M25 area or any other competitors across 12 key performance metrics.
fanthorp 2 ltd Ownership
FANTHORP 2 LTD group structure
Fanthorp 2 Ltd has no subsidiary companies.
Ultimate parent company
FANTHORP 2 LTD
05378501
fanthorp 2 ltd directors
Fanthorp 2 Ltd currently has 1 director, Mr James Dunlop serving since Mar 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Dunlop | United Kingdom | 57 years | Mar 2005 | - | Director |
P&L
March 2019turnover
74.3k
-59%
operating profit
-28.1k
0%
gross margin
25.1%
-1.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
20.8k
-0.57%
total assets
22.4k
-0.7%
cash
0
0%
net assets
Total assets minus all liabilities
fanthorp 2 ltd company details
company number
05378501
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
February 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2019
previous names
N/A
accountant
-
auditor
-
address
2nd floor parkgates, bury new road, manchester, M25 0TL
Bank
-
Legal Advisor
-
fanthorp 2 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fanthorp 2 ltd.
fanthorp 2 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FANTHORP 2 LTD. This can take several minutes, an email will notify you when this has completed.
fanthorp 2 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
