Pomanda estimates the enterprise value of 1 ANSWER NETWORK LIMITED at £229.2k based on a Turnover of £505.4k and 0.45x industry multiple (adjusted for size and gross margin).
1 answer network limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of 1 ANSWER NETWORK LIMITED at £0 based on an EBITDA of £-57.7k and a 3.88x industry multiple (adjusted for size and gross margin).
1 answer network limitedEstimated Valuation
£712.1k
Pomanda estimates the enterprise value of 1 ANSWER NETWORK LIMITED at £712.1k based on Net Assets of £280.6k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
1 Answer Network LimitedOverview
1 Answer Network Limited is a live company located in polegate, BN26 6JF with a Companies House number of 05379198. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2005, it's largest shareholder is
paul muir ltd
with a 45.4% stake. 1 Answer Network Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£505.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded 1 Answer Network Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
2 Strong
6 Regular
3 Weak
Size
annual sales of £505.4k, make it in line with the average company (£453.6k)
£505.4k - 1 Answer Network Limited
£453.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (10.5%)
10% - 1 Answer Network Limited
10.5% - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
58% - 1 Answer Network Limited
58% - Industry AVG
Profitability
an operating margin of -12.6% make it less profitable than the average company (8.6%)
-12.6% - 1 Answer Network Limited
8.6% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (5)
5 - 1 Answer Network Limited
5 - Industry AVG
Pay Structure
on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)
£49.2k - 1 Answer Network Limited
£49.2k - Industry AVG
Efficiency
resulting in sales per employee of £101.1k, this is equally as efficient (£117.6k)
£101.1k - 1 Answer Network Limited
£117.6k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (62 days)
77 days - 1 Answer Network Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (25 days)
13 days - 1 Answer Network Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 1 Answer Network Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 278 weeks, this is more cash available to meet short term requirements (26 weeks)
278 weeks - 1 Answer Network Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.3%, this is a lower level of debt than the average (53.2%)
12.3% - 1 Answer Network Limited
53.2% - Industry AVG
1 ANSWER NETWORK LIMITED financials
EXPORT
1 Answer Network Limited's latest turnover from March 2024 is estimated at £505.4 thousand and the company has net assets of £280.6 thousand. According to their latest financial statements, 1 Answer Network Limited has 5 employees and maintains cash reserves of £188 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
505,427
351,037
393,862
375,459
502,979
345,331
389,936
519,797
787,637
835,272
1,026,030
744,054
714,549
574,377
581,589
Other Income Or Grants
Cost Of Sales
212,423
148,271
158,848
145,163
185,721
117,875
128,829
173,368
279,306
307,291
358,696
168,790
179,914
112,159
124,969
Gross Profit
293,004
202,766
235,014
230,296
317,258
227,455
261,107
346,429
508,330
527,981
667,334
575,264
534,635
462,218
456,620
Admin Expenses
356,547
52,381
-246,997
168,874
351,546
240,645
298,047
284,406
483,952
492,081
627,665
567,217
515,494
456,223
402,918
Operating Profit
-63,543
150,385
482,011
61,422
-34,288
-13,190
-36,940
62,023
24,378
35,900
39,669
8,047
19,141
5,995
53,702
Interest Payable
753
686
173
173
332
343
Interest Receivable
7,564
4,540
1,329
189
144
1,174
1,070
431
664
751
426
Pre-Tax Profit
-56,732
154,238
483,340
61,438
-34,317
-12,016
-35,870
62,454
25,043
36,651
40,095
8,047
19,141
5,995
53,702
Tax
-29,305
-91,835
-11,673
-12,491
-5,008
-7,697
-9,222
Profit After Tax
-56,732
124,933
391,505
49,765
-34,317
-12,016
-35,870
49,963
20,034
28,954
30,873
8,047
19,141
5,995
53,702
Dividends Paid
Retained Profit
-56,732
124,933
391,505
49,765
-34,317
-12,016
-35,870
49,963
20,034
28,954
30,873
8,047
19,141
5,995
53,702
Employee Costs
245,772
229,952
225,575
252,000
209,128
252,500
277,615
335,572
393,178
346,739
405,931
303,591
315,466
329,170
304,020
Number Of Employees
5
5
5
6
5
5
6
7
8
7
8
6
6
5
5
EBITDA*
-57,688
156,324
489,918
71,956
-19,025
6,823
-10,256
85,133
34,452
45,716
51,592
19,516
30,560
17,373
63,098
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
21,948
17,989
23,722
31,629
47,195
60,040
80,053
33,330
20,620
25,846
32,170
37,595
40,579
34,132
40,719
Intangible Assets
1,200
2,400
3,600
4,800
Investments & Other
Debtors (Due After 1 year)
27,380
Total Fixed Assets
21,948
45,369
23,722
31,629
47,195
60,040
80,053
33,330
21,820
28,246
35,770
42,395
40,579
34,132
40,719
Stock & work in progress
Trade Debtors
106,956
63,054
88,477
69,364
120,469
60,540
55,107
73,156
123,438
141,183
177,586
113,491
115,009
46,103
99,471
Group Debtors
Misc Debtors
3,159
285,904
76,355
37,935
33,488
68,315
70,181
37,170
152,458
15,857
136
2,194
Cash
187,982
100,181
113,458
240,826
138,027
150,300
162,872
265,008
79,963
185,715
114,676
55,844
17,599
47,248
25,585
misc current assets
total current assets
298,097
449,139
278,290
348,125
291,984
279,155
288,160
375,334
355,859
326,898
292,262
169,335
148,465
93,487
127,250
total assets
320,045
494,508
302,012
379,754
339,179
339,195
368,213
408,664
377,679
355,144
328,032
211,730
189,044
127,619
167,969
Bank overdraft
13,389
5,663
Bank loan
Trade Creditors
7,970
12,248
3,043
13,386
10,527
10,192
60,345
86,206
102,897
91,822
93,664
72,610
45,877
1,920
13,731
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
27,192
131,552
86,583
95,487
101,873
73,570
40,419
19,139
21,426
12,094
13,767
48,301
total current liabilities
35,162
157,189
89,626
108,873
118,063
83,762
100,764
105,345
124,323
91,822
93,664
72,610
57,971
15,687
62,032
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
30,000
30,000
provisions
4,296
total long term liabilities
4,296
30,000
30,000
total liabilities
39,458
157,189
89,626
108,873
118,063
83,762
100,764
105,345
124,323
121,822
123,664
72,610
57,971
15,687
62,032
net assets
280,587
337,319
212,386
270,881
221,116
255,433
267,449
303,319
253,356
233,322
204,368
139,120
131,073
111,932
105,937
total shareholders funds
280,587
337,319
212,386
270,881
221,116
255,433
267,449
303,319
253,356
233,322
204,368
139,120
131,073
111,932
105,937
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-63,543
150,385
482,011
61,422
-34,288
-13,190
-36,940
62,023
24,378
35,900
39,669
8,047
19,141
5,995
53,702
Depreciation
5,855
5,939
7,907
10,534
15,263
20,013
26,684
11,110
8,874
8,616
10,723
11,469
11,419
11,378
9,396
Amortisation
12,000
1,200
1,200
1,200
Tax
-29,305
-91,835
-11,673
-12,491
-5,008
-7,697
-9,222
Stock
Debtors
-266,223
211,506
57,533
-46,658
25,102
3,567
14,962
-165,570
134,713
-36,403
64,095
-17,375
84,627
-55,426
101,665
Creditors
-4,278
9,205
-10,343
2,859
335
-50,153
-25,861
-16,691
11,075
-1,842
21,054
26,733
43,957
-11,811
13,731
Accruals and Deferred Income
-104,360
44,969
-8,904
-6,386
28,303
33,151
21,280
-2,287
21,426
-12,094
-1,673
-34,534
48,301
Deferred Taxes & Provisions
4,296
Cash flow from operations
104,193
-30,313
321,303
103,414
-15,489
-13,746
-29,799
219,234
-72,768
72,580
-671
51,530
-11,783
26,454
23,465
Investing Activities
capital expenditure
-9,814
-206
5,032
-2,418
-73,407
-34,620
-3,648
-2,292
-5,298
-13,285
-17,866
-4,791
-50,115
Change in Investments
cash flow from investments
-9,814
-206
5,032
-2,418
-73,407
-34,620
-3,648
-2,292
-5,298
-13,285
-17,866
-4,791
-50,115
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-30,000
30,000
share issue
-450,000
34,375
52,235
interest
6,811
3,854
1,329
16
-29
1,174
1,070
431
664
751
426
-332
-343
cash flow from financing
6,811
3,854
-448,671
16
-29
1,174
1,070
431
-29,336
751
64,801
-332
51,892
cash and cash equivalents
cash
87,801
-13,277
-127,368
102,799
-12,273
-12,572
-102,136
185,045
-105,752
71,039
58,832
38,245
-29,649
21,663
25,585
overdraft
-13,389
13,389
-5,663
5,663
change in cash
101,190
-26,666
-127,368
108,462
-17,936
-12,572
-102,136
185,045
-105,752
71,039
58,832
38,245
-29,649
21,663
25,585
1 answer network limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 1 answer network limited. Get real-time insights into 1 answer network limited's credit score, group structure and payment trends.
Perform a competitor analysis for 1 answer network limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BN26 area or any other competitors across 12 key performance metrics.
1 answer network limited Ownership
1 ANSWER NETWORK LIMITED group structure
1 Answer Network Limited has no subsidiary companies.
Ultimate parent company
1 ANSWER NETWORK LIMITED
05379198
1 ANSWER NETWORK LIMITED Shareholders
The largest shareholders in 1 Answer Network Limited include Paul Muir Ltd and Paul Eric Muir.
paul muir ltd
45.45%
paul eric muir
19.5%
patrick anthony tilley
17.83%
kenneth acott
7.98%
anthony proverbs
4.23%
trevor david cutts
2.38%
raja balasuriya
1.85%
john goss
0.79%
1 answer network limited directors
1 Answer Network Limited currently has 2 directors.
The longest serving directors include
Mr Paul Muir (Mar 2005) and
Mr Trevor Cutts (May 2007).
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2005
age
20
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
unit a1 chaucer business park, dittons road, polegate, east sussex, BN26 6JF
Bank
BARCLAYS BANK PLC
Legal Advisor
-
1 answer network limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to 1 answer network limited. Currently there are 0 open charges and 1 have been satisfied in the past.
1 answer network limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 1 ANSWER NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.
1 answer network limitedCompanies House Filings - See Documents
