rmr recruitment limited

rmr recruitment limited Company Information

Share RMR RECRUITMENT LIMITED
Live 
EstablishedSmallHigh

Company Number

05379893

Industry

Temporary employment agency activities

 

Shareholders

sian louise rowley

jasvinder bhatia

View All

Group Structure

View All

Contact

Registered Address

88 saunton road, hornchurch, essex, RM12 4HB

rmr recruitment limited Estimated Valuation

£435.2k

Pomanda estimates the enterprise value of RMR RECRUITMENT LIMITED at £435.2k based on a Turnover of £2.4m and 0.18x industry multiple (adjusted for size and gross margin).

rmr recruitment limited Estimated Valuation

£245.3k

Pomanda estimates the enterprise value of RMR RECRUITMENT LIMITED at £245.3k based on an EBITDA of £83.6k and a 2.93x industry multiple (adjusted for size and gross margin).

rmr recruitment limited Estimated Valuation

£620.3k

Pomanda estimates the enterprise value of RMR RECRUITMENT LIMITED at £620.3k based on Net Assets of £385k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rmr Recruitment Limited Overview

Rmr Recruitment Limited is a live company located in essex, RM12 4HB with a Companies House number of 05379893. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in March 2005, it's largest shareholder is sian louise rowley with a 25% stake. Rmr Recruitment Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rmr Recruitment Limited Health Check

Pomanda's financial health check has awarded Rmr Recruitment Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£14.5m)

£2.4m - Rmr Recruitment Limited

£14.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (7.5%)

17% - Rmr Recruitment Limited

7.5% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a comparable cost of product (17.5%)

17.5% - Rmr Recruitment Limited

17.5% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it more profitable than the average company (2.6%)

3.4% - Rmr Recruitment Limited

2.6% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (51)

6 - Rmr Recruitment Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £50k, the company has an equivalent pay structure (£50k)

£50k - Rmr Recruitment Limited

£50k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £396.7k, this is more efficient (£249.4k)

£396.7k - Rmr Recruitment Limited

£249.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (43 days)

61 days - Rmr Recruitment Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (4 days)

0 days - Rmr Recruitment Limited

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rmr Recruitment Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (7 weeks)

34 weeks - Rmr Recruitment Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.4%, this is a lower level of debt than the average (67.6%)

21.4% - Rmr Recruitment Limited

67.6% - Industry AVG

RMR RECRUITMENT LIMITED financials

EXPORTms excel logo

Rmr Recruitment Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £385 thousand. According to their latest financial statements, Rmr Recruitment Limited has 6 employees and maintains cash reserves of £69.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,380,2193,368,8013,465,3071,499,3963,084,0766,375,5284,213,3285,330,5378,223,91615,926,5568,257,0673,345,5282,582,423992,248596,885
Other Income Or Grants000000000000000
Cost Of Sales1,962,8392,773,3372,901,2981,269,4452,566,4035,294,0823,474,5484,405,1156,828,38113,194,6246,773,6642,754,7332,127,627806,879477,675
Gross Profit417,380595,464564,009229,951517,6731,081,445738,781925,4231,395,5352,731,9321,483,403590,795454,796185,369119,210
Admin Expenses335,462525,090385,230249,783435,716972,819771,108986,4471,464,9042,711,7721,429,289606,927378,094124,12472,320
Operating Profit81,91870,374178,779-19,83281,957108,626-32,327-61,024-69,36920,16054,114-16,13276,70261,24546,890
Interest Payable6,70717,18011,92010,3356,154000000043152108
Interest Receivable7,2405,9031,4772811435184643401,3831,6691,16074850027996
Pre-Tax Profit82,45259,096168,336-29,88675,946109,143-31,863-60,684-67,98621,82955,274-15,38477,15861,37246,878
Tax-20,613-11,228-31,9840-14,430-20,737000-4,584-12,7130-20,061-17,184-13,126
Profit After Tax61,83947,868136,352-29,88661,51688,406-31,863-60,684-67,98617,24542,561-15,38457,09744,18833,752
Dividends Paid000000000000000
Retained Profit61,83947,868136,352-29,88661,51688,406-31,863-60,684-67,98617,24542,561-15,38457,09744,18833,752
Employee Costs300,155341,530265,821367,039451,680349,701460,145576,3691,209,4582,121,1131,085,457481,349361,515140,681106,500
Number Of Employees67691191215325729131043
EBITDA*83,60172,864181,269-16,80984,090109,251-25,951-61,024-62,12627,40355,606-15,52177,71362,43248,176

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets01,6834,1736,6636,1861,2511,8765,75212,72019,9634,2018253361,3472,534
Intangible Assets000000000000000
Investments & Other0000001,5001,5001,5001,50000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets01,6834,1736,6636,1861,2513,3767,25214,22021,4634,2018253361,3472,534
Stock & work in progress000000000000000
Trade Debtors401,147390,492552,471159,659356,637345,408177,220255,277365,654681,630517,635238,307207,78185,44441,614
Group Debtors000000000000000
Misc Debtors19,391009,20000000083792726,67818,43123,430
Cash69,055206,76471,017322,722238,50546,96491,08394,647177,109376,162291,406172,558126,65273,19638,498
misc current assets000000000000000
total current assets489,593597,256623,488491,581595,142392,372268,303349,924542,7631,057,792809,878411,792361,111177,071103,542
total assets489,593598,939627,661498,244601,328393,623271,679357,176556,9831,079,255814,079412,617361,447178,418106,076
Bank overdraft000000000000000
Bank loan00000000000001,3332,000
Trade Creditors 4,88491,72952,250063,370286,075252,424305,274443,012895,860414,711171,202124,44047,56933,760
Group/Directors Accounts0000000000006,4706,4568,230
other short term finances96119,131216,091137,086201,7680000000000
hp & lease commitments000000000000000
other current liabilities99,58864,89384,002222,192166,18400000236,384121,68395,49844,98026,648
total current liabilities104,568275,753352,343359,278431,322286,075252,424305,274443,012895,860651,095292,885226,408100,33870,638
loans000000000000001,333
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00001,1542123251,1092,4943,932766750138351
total long term liabilities00001,1542123251,1092,4943,9327667501381,684
total liabilities104,568275,753352,343359,278432,476286,287252,749306,383445,506899,792651,861292,960226,408100,47672,322
net assets385,025323,186275,318138,966168,852107,33618,93050,793111,477179,463162,218119,657135,03977,94233,754
total shareholders funds385,025323,186275,318138,966168,852107,33618,93050,793111,477179,463162,218119,657135,03977,94233,754
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit81,91870,374178,779-19,83281,957108,626-32,327-61,024-69,36920,16054,114-16,13276,70261,24546,890
Depreciation1,6832,4902,4903,0232,1336256,37607,2437,2431,4926111,0111,1871,286
Amortisation000000000000000
Tax-20,613-11,228-31,9840-14,430-20,737000-4,584-12,7130-20,061-17,184-13,126
Stock000000000000000
Debtors30,046-161,979383,612-187,77811,229168,188-78,057-110,377-315,976163,158279,2384,775130,58438,83165,044
Creditors-86,84539,47952,250-63,370-222,70533,651-52,850-137,738-452,848481,149243,50946,76276,87113,80933,760
Accruals and Deferred Income34,695-19,109-138,19056,008166,1840000-236,384114,70126,18550,51818,33226,648
Deferred Taxes & Provisions000-1,154942-113-784-1,385-1,4383,16669175-138-213351
Cash flow from operations-19,208243,985-320,267162,4532,852-46,136-1,528-89,770-200,436107,592122,55652,72654,31938,34530,765
Investing Activities
capital expenditure000-3,500-7,0680-2,5006,9680-23,005-4,868-1,10000-3,820
Change in Investments00000-1,5000001,50000000
cash flow from investments000-3,500-7,0681,500-2,5006,9680-24,505-4,868-1,10000-3,820
Financing Activities
Bank loans000000000000-1,333-6672,000
Group/Directors Accounts00000000000-6,47014-1,7748,230
Other Short Term Loans -119,035-96,96079,005-64,682201,7680000000000
Long term loans0000000000000-1,3331,333
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000002002
interest533-11,277-10,443-10,054-6,0115184643401,3831,6691,160748457127-12
cash flow from financing-118,502-108,23768,562-74,736195,7575184643401,3831,6691,160-5,720-862-3,64711,553
cash and cash equivalents
cash-137,709135,747-251,70584,217191,541-44,119-3,564-82,462-199,05384,756118,84845,90653,45634,69838,498
overdraft000000000000000
change in cash-137,709135,747-251,70584,217191,541-44,119-3,564-82,462-199,05384,756118,84845,90653,45634,69838,498

rmr recruitment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rmr recruitment limited. Get real-time insights into rmr recruitment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rmr Recruitment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rmr recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in RM12 area or any other competitors across 12 key performance metrics.

rmr recruitment limited Ownership

RMR RECRUITMENT LIMITED group structure

Rmr Recruitment Limited has no subsidiary companies.

Ultimate parent company

RMR RECRUITMENT LIMITED

05379893

RMR RECRUITMENT LIMITED Shareholders

sian louise rowley 25%
jasvinder bhatia 25%
richard david andrew rowley 25%
mr ravi bhatia 25%

rmr recruitment limited directors

Rmr Recruitment Limited currently has 2 directors. The longest serving directors include Mr Richard Rowley (Mar 2005) and Mr Ravi Bhatia (Jan 2006).

officercountryagestartendrole
Mr Richard Rowley43 years Mar 2005- Director
Mr Ravi BhatiaUnited Kingdom52 years Jan 2006- Director

P&L

March 2024

turnover

2.4m

-29%

operating profit

81.9k

0%

gross margin

17.6%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

385k

+0.19%

total assets

489.6k

-0.18%

cash

69.1k

-0.67%

net assets

Total assets minus all liabilities

rmr recruitment limited company details

company number

05379893

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

March 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

VIEWPOINT ACCOUNTANTS LTD

auditor

-

address

88 saunton road, hornchurch, essex, RM12 4HB

Bank

-

Legal Advisor

-

rmr recruitment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to rmr recruitment limited. Currently there are 2 open charges and 0 have been satisfied in the past.

rmr recruitment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RMR RECRUITMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

rmr recruitment limited Companies House Filings - See Documents

datedescriptionview/download