
Company Number
05381504
Next Accounts
136 days late
Shareholders
anand popat
viraj popat
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
argyle house, 3rd floor, northside, northwood hills, middlesex, HA6 1NW
Website
-Pomanda estimates the enterprise value of P4 INVESTMENTS LIMITED at £1.2m based on a Turnover of £366.8k and 3.22x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of P4 INVESTMENTS LIMITED at £0 based on an EBITDA of £-971 and a 6.27x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of P4 INVESTMENTS LIMITED at £434.3k based on Net Assets of £258.1k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
P4 Investments Limited is a live company located in northwood hills, HA6 1NW with a Companies House number of 05381504. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2005, it's largest shareholder is anand popat with a 33.3% stake. P4 Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £366.8k with declining growth in recent years.
Pomanda's financial health check has awarded P4 Investments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £366.8k, make it smaller than the average company (£801.4k)
- P4 Investments Limited
£801.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (1.9%)
- P4 Investments Limited
1.9% - Industry AVG
Production
with a gross margin of 74.9%, this company has a comparable cost of product (74.9%)
- P4 Investments Limited
74.9% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (36.3%)
- P4 Investments Limited
36.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - P4 Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- P4 Investments Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £366.8k, this is more efficient (£168.6k)
- P4 Investments Limited
£168.6k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (31 days)
- P4 Investments Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is quicker than average (37 days)
- P4 Investments Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- P4 Investments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (14 weeks)
34 weeks - P4 Investments Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.7%, this is a lower level of debt than the average (63%)
5.7% - P4 Investments Limited
63% - Industry AVG
P4 Investments Limited's latest turnover from March 2023 is estimated at £366.8 thousand and the company has net assets of £258.1 thousand. According to their latest financial statements, P4 Investments Limited has 1 employee and maintains cash reserves of £10.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | 48,216 | 48,216 | ||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 91 | 114 | 142 | 178 | 223 | 220,279 | 220,349 | 220,436 | 220,545 | 220,681 | 220,852 | 221,065 | ||
Intangible Assets | ||||||||||||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 91 | 114 | 142 | 178 | 223 | 220,279 | 220,349 | 220,436 | 220,545 | 220,681 | 220,852 | 221,065 | ||
Stock & work in progress | ||||||||||||||
Trade Debtors | 54,216 | 54,216 | 54,216 | 54,216 | 1,343 | 144,458 | 145,097 | 357,828 | 307,793 | 7,793 | 5,293 | |||
Group Debtors | ||||||||||||||
Misc Debtors | 209,128 | 212,880 | 212,880 | 212,880 | 261,096 | 181,096 | 271,096 | 162,132 | ||||||
Cash | 10,222 | 222 | 172 | 922 | 1,872 | 113,113 | 23,113 | 1,692 | 12,066 | 9,497 | 22,062 | 58,523 | 4,052 | 7,527 |
misc current assets | ||||||||||||||
total current assets | 273,566 | 267,318 | 267,268 | 268,018 | 262,968 | 294,209 | 294,209 | 165,167 | 156,524 | 154,594 | 379,890 | 366,316 | 11,845 | 12,820 |
total assets | 273,566 | 267,318 | 267,359 | 268,132 | 263,110 | 294,387 | 294,432 | 385,446 | 376,873 | 375,030 | 600,435 | 586,997 | 232,697 | 233,885 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 7,250 | 6,500 | 5,750 | 5,750 | 950 | 600 | 73,572 | 99,444 | 350,097 | 380,715 | 33,622 | 43,384 | ||
Group/Directors Accounts | ||||||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 8,263 | 2,015 | 1,964 | 1,964 | 1,964 | 31,600 | 30,764 | 58,971 | ||||||
total current liabilities | 15,513 | 8,515 | 7,714 | 7,714 | 2,914 | 32,200 | 30,764 | 58,971 | 73,572 | 99,444 | 350,097 | 380,715 | 33,622 | 43,384 |
loans | 153,000 | 153,000 | 153,000 | |||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | 153,000 | 153,000 | 153,000 | 153,000 | ||||||||||
provisions | ||||||||||||||
total long term liabilities | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | |||||||
total liabilities | 15,513 | 8,515 | 7,714 | 7,714 | 2,914 | 32,200 | 30,764 | 211,971 | 226,572 | 252,444 | 503,097 | 533,715 | 186,622 | 196,384 |
net assets | 258,053 | 258,803 | 259,645 | 260,418 | 260,196 | 262,187 | 263,668 | 173,475 | 150,301 | 122,586 | 97,338 | 53,282 | 46,075 | 37,501 |
total shareholders funds | 258,053 | 258,803 | 259,645 | 260,418 | 260,196 | 262,187 | 263,668 | 173,475 | 150,301 | 122,586 | 97,338 | 53,282 | 46,075 | 37,501 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 23 | 28 | 36 | 45 | 56 | 70 | 87 | 109 | 136 | 171 | 213 | 266 | ||
Amortisation | ||||||||||||||
Tax | ||||||||||||||
Stock | ||||||||||||||
Debtors | -3,752 | 6,000 | 80,000 | -90,000 | 107,621 | 19,017 | -639 | -212,731 | 50,035 | 300,000 | 2,500 | 5,293 | ||
Creditors | 750 | 750 | 4,800 | 350 | 600 | -73,572 | -25,872 | -250,653 | -30,618 | 347,093 | -9,762 | 43,384 | ||
Accruals and Deferred Income | 6,248 | 51 | -29,636 | 836 | -28,207 | 58,971 | ||||||||
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | ||||||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | -153,000 | 153,000 | ||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | -153,000 | 153,000 | -153,000 | 153,000 | ||||||||||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 10,000 | 50 | -750 | -950 | -111,241 | 90,000 | 21,421 | -10,374 | 2,569 | -12,565 | -36,461 | 54,471 | -3,475 | 7,527 |
overdraft | ||||||||||||||
change in cash | 10,000 | 50 | -750 | -950 | -111,241 | 90,000 | 21,421 | -10,374 | 2,569 | -12,565 | -36,461 | 54,471 | -3,475 | 7,527 |
Perform a competitor analysis for p4 investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA6 area or any other competitors across 12 key performance metrics.
P4 INVESTMENTS LIMITED group structure
P4 Investments Limited has no subsidiary companies.
Ultimate parent company
P4 INVESTMENTS LIMITED
05381504
P4 Investments Limited currently has 4 directors. The longest serving directors include Mr Shivam Popat (Mar 2005) and Mr Satyam Popat (Mar 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Shivam Popat | 47 years | Mar 2005 | - | Director | |
Mr Satyam Popat | United Kingdom | 42 years | Mar 2005 | - | Director |
Mr Anand Popat | 43 years | Mar 2005 | - | Director | |
Mr Viraj Popat | 40 years | Mar 2005 | - | Director |
P&L
March 2023turnover
366.8k
-9%
operating profit
-971.9
0%
gross margin
74.9%
-0.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
258.1k
0%
total assets
273.6k
+0.02%
cash
10.2k
+45.05%
net assets
Total assets minus all liabilities
company number
05381504
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
argyle house, 3rd floor, northside, northwood hills, middlesex, HA6 1NW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to p4 investments limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for P4 INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|