pervue limited

Live MatureMicroDeclining

pervue limited Company Information

Share PERVUE LIMITED

Company Number

05384732

Directors

Jane Muller

Shareholders

jane denise muller

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

staverton court staverton, cheltenham, gloucestershire, GL51 0UX

pervue limited Estimated Valuation

£14.2k

Pomanda estimates the enterprise value of PERVUE LIMITED at £14.2k based on a Turnover of £35.5k and 0.4x industry multiple (adjusted for size and gross margin).

pervue limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PERVUE LIMITED at £0 based on an EBITDA of £-5.7k and a 2.88x industry multiple (adjusted for size and gross margin).

pervue limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PERVUE LIMITED at £0 based on Net Assets of £-15.1k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pervue Limited Overview

Pervue Limited is a live company located in gloucestershire, GL51 0UX with a Companies House number of 05384732. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2005, it's largest shareholder is jane denise muller with a 100% stake. Pervue Limited is a mature, micro sized company, Pomanda has estimated its turnover at £35.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pervue Limited Health Check

Pomanda's financial health check has awarded Pervue Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £35.5k, make it smaller than the average company (£3.7m)

£35.5k - Pervue Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (8.3%)

-41% - Pervue Limited

8.3% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.9%)

17% - Pervue Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -16% make it less profitable than the average company (5.7%)

-16% - Pervue Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Pervue Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Pervue Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.5k, this is less efficient (£146.6k)

£35.5k - Pervue Limited

£146.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (36 days)

2 days - Pervue Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 193 days, this is slower than average (32 days)

193 days - Pervue Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pervue Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pervue Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 919.5%, this is a higher level of debt than the average (58.7%)

919.5% - Pervue Limited

58.7% - Industry AVG

PERVUE LIMITED financials

EXPORTms excel logo

Pervue Limited's latest turnover from March 2024 is estimated at £35.5 thousand and the company has net assets of -£15.1 thousand. According to their latest financial statements, Pervue Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover35,50034,48344,238177,181118,72092,14257,27720,56337,29652,42812,59242,95818,2726,0749,097
Other Income Or Grants
Cost Of Sales29,47928,49937,103149,62898,42176,87147,73516,94030,84743,67010,49435,55714,9754,9497,331
Gross Profit6,0225,9847,13527,55320,29915,2719,5423,6236,4498,7582,0987,4003,2971,1251,765
Admin Expenses11,70013,86141,943-5,97821,2557,1199,55811,312-3,31715,723-11,2585,2544,7153,0293,289
Operating Profit-5,678-7,877-34,80833,531-9568,152-16-7,6899,766-6,96513,3562,146-1,418-1,904-1,524
Interest Payable
Interest Receivable248764523184
Pre-Tax Profit-5,678-7,877-34,80833,531-9568,152-16-7,6659,853-6,90113,4082,178-1,410-1,900-1,524
Tax-6,371-1,549-1,970-3,084-523
Profit After Tax-5,678-7,877-34,80827,160-9566,603-16-7,6657,882-6,90110,3241,655-1,410-1,900-1,524
Dividends Paid
Retained Profit-5,678-7,877-34,80827,160-9566,603-16-7,6657,882-6,90110,3241,655-1,410-1,900-1,524
Employee Costs46,47844,79742,34940,28139,83438,59936,39935,54135,66435,55535,31434,80934,71434,29635,389
Number Of Employees111111111111111
EBITDA*-5,678-7,877-34,80833,531-9568,152-16-7,68910,366-6,32213,8692,146-1,418-1,904-1,020

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3487641,8142,7672,0565421,0271,6427071,6581,028
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3487641,8142,7672,0565421,0271,6427071,6581,028
Stock & work in progress
Trade Debtors2152,6829,20268,38437,88030,36315,0959741331,907
Group Debtors
Misc Debtors1,281232
Cash19,22115,47210,03910,8431,6391,73832
misc current assets
total current assets1,4962,6829,20268,38437,88030,36315,09597419,22115,47210,03910,8431,6391,8712,171
total assets1,8443,44611,01671,15139,93630,90516,1222,61619,92817,13011,06710,8431,6391,8712,171
Bank overdraft
Bank loan
Trade Creditors 15,61911,60311,64437,13933,08422,82214,9371,43511,80116,8853,92114,0216,4725,2943,694
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities15,61911,60311,64437,13933,08422,82214,9371,43511,80116,8853,92114,0216,4725,2943,694
loans
hp & lease commitments
Accruals and Deferred Income1,3361,2769287607601,035740720
other liabilities
provisions
total long term liabilities1,3361,2769287607601,035740720
total liabilities16,95512,87912,57237,89933,84423,85715,6772,15511,80116,8853,92114,0216,4725,2943,694
net assets-15,111-9,433-1,55633,2526,0927,0484454618,1272457,146-3,178-4,833-3,423-1,523
total shareholders funds-15,111-9,433-1,55633,2526,0927,0484454618,1272457,146-3,178-4,833-3,423-1,523
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-5,678-7,877-34,80833,531-9568,152-16-7,6899,766-6,96513,3562,146-1,418-1,904-1,524
Depreciation600643513504
Amortisation
Tax-6,371-1,549-1,970-3,084-523
Stock
Debtors-1,186-6,520-59,18230,5047,51715,26814,121974-133-2,0062,139
Creditors4,016-41-25,4954,05510,2627,88513,502-10,366-5,08412,964-10,1007,5491,1781,6003,694
Accruals and Deferred Income60348168-27529520720
Deferred Taxes & Provisions
Cash flow from operations-416-1,050-9537111,514-485-615-18,3093,3126,6426859,172-1071,702535
Investing Activities
capital expenditure4161,050953-711-1,514485615-935351-1,273-1,541-504
Change in Investments
cash flow from investments4161,050953-711-1,514485615-935351-1,273-1,541-504
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest248764523184
cash flow from financing2387645231841
cash and cash equivalents
cash-19,2213,7495,433-8049,204-991,70632
overdraft
change in cash-19,2213,7495,433-8049,204-991,70632

pervue limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pervue limited. Get real-time insights into pervue limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pervue Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pervue limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in GL51 area or any other competitors across 12 key performance metrics.

pervue limited Ownership

PERVUE LIMITED group structure

Pervue Limited has no subsidiary companies.

Ultimate parent company

PERVUE LIMITED

05384732

PERVUE LIMITED Shareholders

jane denise muller 100%

pervue limited directors

Pervue Limited currently has 1 director, Mrs Jane Muller serving since Mar 2005.

officercountryagestartendrole
Mrs Jane MullerEngland60 years Mar 2005- Director

P&L

March 2024

turnover

35.5k

+3%

operating profit

-5.7k

0%

gross margin

17%

-2.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-15.1k

+0.6%

total assets

1.8k

-0.46%

cash

0

0%

net assets

Total assets minus all liabilities

pervue limited company details

company number

05384732

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

staverton court staverton, cheltenham, gloucestershire, GL51 0UX

Bank

-

Legal Advisor

-

pervue limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pervue limited.

pervue limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERVUE LIMITED. This can take several minutes, an email will notify you when this has completed.

pervue limited Companies House Filings - See Documents

datedescriptionview/download