Khan Boxing Limited

POWER SEARCH PRICING

SOLUTIONS

khan boxing limited Company Information

Live

EstablishedMicroRapid

Company Number

05385776

Website

Registered Address

grove house 55 lowlands road, harrow, HA1 3AW

Industry

Operation of sports facilities

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Amir Khan19 Years

Shareholders

amir iqbal khan 100%

khan boxing limited Estimated Valuation

£307.9k

Pomanda estimates the enterprise value of KHAN BOXING LIMITED at £307.9k based on a Turnover of £453.9k and 0.68x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Khan Boxing Limited is a live company located in harrow, HA1 3AW with a Companies House number of 05385776. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in March 2005, it's largest shareholder is amir iqbal khan with a 100% stake. Khan Boxing Limited is a established, micro sized company, Pomanda has estimated its turnover at £453.9k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Khan Boxing Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £453.9k, make it smaller than the average company (£733k)

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (2.9%)

EXPORT

Khan Boxing Limited's latest turnover from March 2023 is estimated at £453.9 thousand and the company has net assets of -£348.9 thousand. According to their latest financial statements, we estimate that Khan Boxing Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	453,889	727,045	113,385	134,677	319,292	211,241	2,969,127	2,140,378	2,423,873	1,961,385	1,741,193	2,838,214	3,494,396	984,684
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	306,366	517,615	81,460	91,948	211,349	140,216	1,953,602	1,377,481	1,603,063	1,301,669	1,193,591	1,941,046	2,355,680	629,897
Gross Profit	147,523	209,430	31,925	42,730	107,942	71,025	1,015,526	762,898	820,811	659,716	547,602	897,168	1,138,716	354,787
Admin Expenses	83,697	505,638	105,611	41,135	170,776	229,464	1,054,128	767,830	822,836	661,300	537,001	768,419	1,159,888	141,351
Operating Profit	63,826	-296,208	-73,686	1,595	-62,834	-158,439	-38,602	-4,932	-2,025	-1,584	10,601	128,749	-21,172	213,436
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	14	12	21	25	23	53	62	223	207
Pre-Tax Profit	63,826	-296,208	-73,686	1,595	-62,834	-158,425	-38,590	-4,911	-2,000	-1,561	10,654	128,811	-20,949	213,643
Tax	-12,127	0	0	-303	0	0	0	0	0	0	-2,557	-33,491	0	-59,820
Profit After Tax	51,699	-296,208	-73,686	1,292	-62,834	-158,425	-38,590	-4,911	-2,000	-1,561	8,097	95,320	-20,949	153,823
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	51,699	-296,208	-73,686	1,292	-62,834	-158,425	-38,590	-4,911	-2,000	-1,561	8,097	95,320	-20,949	153,823
Employee Costs	122,810	214,377	45,381	45,981	91,135	61,264	775,847	512,260	574,352	527,073	459,543	753,733	958,053	292,938
Number Of Employees	7	13	3	3	6	4	51	33	37	31	27	44	56	17
EBITDA*	63,826	-296,208	-73,686	1,595	-62,834	-158,439	-20,183	14,301	15,468	15,135	26,297	133,885	-16,036	218,281

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	10,085	21,401	36,398	54,817	67,422	68,776	85,495	23,968	29,104	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	10,085	21,401	36,398	54,817	67,422	68,776	85,495	23,968	29,104	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	29,375	64,074	7,626	10,707	29,751	19,693	182,340	197,697	217,362	187,822	155,050	239,807	310,926	52,573
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	7,010	2,812	0	0	0	0	0	0
Cash	0	0	0	0	0	0	5,545	4,442	4,079	6,072	2,997	18,252	6,517	82,861
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	18,489
total current assets	29,375	64,074	7,626	10,707	29,751	19,693	194,895	204,951	221,441	193,894	158,047	258,059	317,443	153,923
total assets	29,375	64,074	7,626	10,707	39,836	41,094	231,293	259,768	288,863	262,670	243,542	282,027	346,547	153,923
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	376,018	461,206	110,550	39,945	70,366	8,790	0	15,903	56,033	27,840	7,151	53,733	213,573	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	41,964	15,946	0	0	0	0	0	0
total current liabilities	376,018	461,206	110,550	39,945	70,366	8,790	41,964	31,849	56,033	27,840	7,151	53,733	213,573	0
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,290	3,500	1,500	1,500	1,500	1,500	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,290	3,500	1,500	1,500	1,500	1,500	0	0	0	0	0	0	0	0
total liabilities	378,308	464,706	112,050	41,445	71,866	10,290	41,964	31,849	56,033	27,840	7,151	53,733	213,573	0
net assets	-348,933	-400,632	-104,424	-30,738	-32,030	30,804	189,329	227,919	232,830	234,830	236,391	228,294	132,974	153,923
total shareholders funds	-348,933	-400,632	-104,424	-30,738	-32,030	30,804	189,329	227,919	232,830	234,830	236,391	228,294	132,974	153,923

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	63,826	-296,208	-73,686	1,595	-62,834	-158,439	-38,602	-4,932	-2,025	-1,584	10,601	128,749	-21,172	213,436
Depreciation	0	0	0	0	0	0	18,419	19,233	17,493	16,719	15,696	5,136	5,136	4,845
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-12,127	0	0	-303	0	0	0	0	0	0	-2,557	-33,491	0	-59,820
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-34,699	56,448	-3,081	-19,044	10,058	-169,657	-11,159	-16,853	29,540	32,772	-84,757	-71,119	258,353	52,573
Creditors	-85,188	350,656	70,605	-30,421	61,576	8,790	-15,903	-40,130	28,193	20,689	-46,582	-159,840	213,573	0
Accruals and Deferred Income	-1,210	2,000	0	0	0	-40,464	26,018	15,946	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	-10,085	-11,316	-20,456	1,091	6,970	14,121	3,052	61,915	11,673	-60,816	105,888
Investing Activities
capital expenditure	0	0	0	10,085	11,316	14,997	0	-6,628	-16,139	0	-77,223	0	-34,240	-4,845
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	10,085	11,316	14,997	0	-6,628	-16,139	0	-77,223	0	-34,240	-4,845
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-100	0	0	0	0	0	0	0	100
interest	0	0	0	0	0	14	12	21	25	23	53	62	223	207
cash flow from financing	0	0	0	0	0	-86	12	21	25	23	53	62	223	307
cash and cash equivalents
cash	0	0	0	0	0	-5,545	1,103	363	-1,993	3,075	-15,255	11,735	-76,344	82,861
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-5,545	1,103	363	-1,993	3,075	-15,255	11,735	-76,344	82,861

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for khan boxing limited. Get real-time insights into khan boxing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for khan boxing limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

KHAN BOXING LIMITED group structure

Khan Boxing Limited has no subsidiary companies.

Ultimate parent company

KHAN BOXING LIMITED

05385776

KHAN BOXING LIMITED Shareholders

amir iqbal khan

100%

Khan Boxing Limited currently has 1 director, Mr Amir Khan serving since Mar 2005.

officer	country	age	start	end	role
Mr Amir Khan		37 years	Mar 2005	-	Director

P&L

March 2023

turnover

453.9k

-38%

operating profit

63.8k

gross margin

32.6%

+12.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-348.9k

-0.13%

total assets

29.4k

-0.54%

cash

net assets

Total assets minus all liabilities

Similar Companies

burnley campus social enterprise ltd

cricket asylum limited

3.5

houldsworth (golf club) limited(the)

scarisbrick bowling club limited

horsforth community sports association ltd

company number

05385776

Type

Private limited with Share Capital

industry

93110 - Operation of sports facilities

incorporation date

March 2005

ultimate parent company

None

previous names

N/A

address

grove house 55 lowlands road, harrow, HA1 3AW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to khan boxing limited.

khan boxing limited Company Information

khan boxing limited Estimated Valuation

khan boxing limited Estimated Valuation

khan boxing limited Estimated Valuation

Khan Boxing Limited Overview

Khan Boxing Limited Health Check

KHAN BOXING LIMITED financials

khan boxing limited Credit Report and Business Information

Khan Boxing Limited Competitor Analysis

khan boxing limited Ownership

khan boxing limited directors

khan boxing limited company details

khan boxing limited Charges & Mortgages

khan boxing limited Companies House Filings - See Documents