energize contracts limited
energize contracts limited Company Information
Group Structure
View All
Industry
Removal services
Registered Address
c/o greenfield recovery limited, trinity house, birmingham, B1 1QH
Website
londonremovals.co.ukenergize contracts limited Estimated Valuation
Pomanda estimates the enterprise value of ENERGIZE CONTRACTS LIMITED at £371k based on a Turnover of £773.2k and 0.48x industry multiple (adjusted for size and gross margin).
energize contracts limited Estimated Valuation
Pomanda estimates the enterprise value of ENERGIZE CONTRACTS LIMITED at £37.7k based on an EBITDA of £9.5k and a 3.95x industry multiple (adjusted for size and gross margin).
energize contracts limited Estimated Valuation
Pomanda estimates the enterprise value of ENERGIZE CONTRACTS LIMITED at £0 based on Net Assets of £-44.2k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Energize Contracts Limited Overview
Energize Contracts Limited is a dissolved company that was located in birmingham, B1 1QH with a Companies House number of 05386517. It operated in the removal services sector, SIC Code 49420. Founded in March 2005, it's largest shareholder was ivaylo minkov ivanov with a 100% stake. The last turnover for Energize Contracts Limited was estimated at £773.2k.
Upgrade for unlimited company reports & a free credit check
Energize Contracts Limited Health Check
Pomanda's financial health check has awarded Energize Contracts Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £773.2k, make it in line with the average company (£751.9k)
- Energize Contracts Limited
£751.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.8%)
- Energize Contracts Limited
3.8% - Industry AVG
Production
with a gross margin of 25.1%, this company has a higher cost of product (38%)
- Energize Contracts Limited
38% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (5.5%)
- Energize Contracts Limited
5.5% - Industry AVG
Employees
with 8 employees, this is below the industry average (158)
- Energize Contracts Limited
158 - Industry AVG
Pay Structure
on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)
- Energize Contracts Limited
£25.8k - Industry AVG
Efficiency
resulting in sales per employee of £96.6k, this is more efficient (£68k)
- Energize Contracts Limited
£68k - Industry AVG
Debtor Days
it gets paid by customers after 69 days, this is later than average (40 days)
- Energize Contracts Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 151 days, this is slower than average (28 days)
- Energize Contracts Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 9 days, this is more than average (5 days)
- Energize Contracts Limited
5 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Energize Contracts Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 122.6%, this is a higher level of debt than the average (71.1%)
122.6% - Energize Contracts Limited
71.1% - Industry AVG
ENERGIZE CONTRACTS LIMITED financials
Energize Contracts Limited's latest turnover from April 2014 is estimated at £773.2 thousand and the company has net assets of -£44.2 thousand. According to their latest financial statements, we estimate that Energize Contracts Limited has 8 employees and maintains cash reserves of £1.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|
| Tangible Assets | 30,721 | 40,961 | 54,615 | 66,821 | 78,101 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 30,721 | 40,961 | 54,615 | 66,821 | 78,101 |
| Stock & work in progress | 15,695 | 23,377 | 18,587 | 17,042 | 30,583 |
| Trade Debtors | 147,959 | 144,958 | 111,300 | 102,393 | 111,151 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,282 | 1,745 | 9,601 | 13,887 | 1,167 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 164,936 | 170,080 | 139,488 | 133,322 | 142,901 |
| total assets | 195,657 | 211,041 | 194,103 | 200,143 | 221,002 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 239,879 | 254,558 | 236,467 | 201,090 | 184,813 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 239,879 | 254,558 | 236,467 | 201,090 | 184,813 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 239,879 | 254,558 | 236,467 | 201,090 | 184,813 |
| net assets | -44,222 | -43,517 | -42,364 | -947 | 36,189 |
| total shareholders funds | -44,222 | -43,517 | -42,364 | -947 | 36,189 |
| Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 10,240 | 13,654 | 18,206 | 22,275 | 26,034 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | -7,682 | 4,790 | 1,545 | -13,541 | 30,583 |
| Debtors | 3,001 | 33,658 | 8,907 | -8,758 | 111,151 |
| Creditors | -14,679 | 18,091 | 35,377 | 16,277 | 184,813 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -463 | -7,856 | -4,286 | 12,720 | 1,167 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | -463 | -7,856 | -4,286 | 12,720 | 1,167 |
energize contracts limited Credit Report and Business Information
Energize Contracts Limited Competitor Analysis
Perform a competitor analysis for energize contracts limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other undefined companies, companies in B 1 area or any other competitors across 12 key performance metrics.
energize contracts limited Ownership
ENERGIZE CONTRACTS LIMITED group structure
Energize Contracts Limited has no subsidiary companies.
Ultimate parent company
ENERGIZE CONTRACTS LIMITED
05386517
energize contracts limited directors
Energize Contracts Limited currently has 1 director, Mr Ivaylo Ivanov serving since Apr 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ivaylo Ivanov | 46 years | Apr 2005 | - | Director |
P&L
April 2014turnover
773.2k
+10%
operating profit
-712.6
0%
gross margin
25.1%
-2.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2014net assets
-44.2k
+0.02%
total assets
195.7k
-0.07%
cash
1.3k
-0.27%
net assets
Total assets minus all liabilities
energize contracts limited company details
company number
05386517
Type
Private limited with Share Capital
industry
49420 - Removal services
incorporation date
March 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
April 2014
previous names
N/A
accountant
-
auditor
-
address
c/o greenfield recovery limited, trinity house, birmingham, B1 1QH
Bank
-
Legal Advisor
-
energize contracts limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to energize contracts limited.
energize contracts limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENERGIZE CONTRACTS LIMITED. This can take several minutes, an email will notify you when this has completed.
energize contracts limited Companies House Filings - See Documents
| date | description | view/download |
|---|
