process control and instrumentation limited

Live MatureSmallRapid

process control and instrumentation limited Company Information

Share PROCESS CONTROL AND INSTRUMENTATION LIMITED

Company Number

05389072

Shareholders

stephen howard fletcher

Group Structure

View All

Industry

Manufacture of other electrical equipment

 

Registered Address

cursham street, sutton in ashfield, nottinghamshire, NG17 5FD

process control and instrumentation limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of PROCESS CONTROL AND INSTRUMENTATION LIMITED at £1.5m based on a Turnover of £2.4m and 0.6x industry multiple (adjusted for size and gross margin).

process control and instrumentation limited Estimated Valuation

£851.2k

Pomanda estimates the enterprise value of PROCESS CONTROL AND INSTRUMENTATION LIMITED at £851.2k based on an EBITDA of £199.6k and a 4.26x industry multiple (adjusted for size and gross margin).

process control and instrumentation limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of PROCESS CONTROL AND INSTRUMENTATION LIMITED at £1.1m based on Net Assets of £547k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Process Control And Instrumentation Limited Overview

Process Control And Instrumentation Limited is a live company located in nottinghamshire, NG17 5FD with a Companies House number of 05389072. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in March 2005, it's largest shareholder is stephen howard fletcher with a 100% stake. Process Control And Instrumentation Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Process Control And Instrumentation Limited Health Check

Pomanda's financial health check has awarded Process Control And Instrumentation Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£14.3m)

£2.4m - Process Control And Instrumentation Limited

£14.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (10%)

47% - Process Control And Instrumentation Limited

10% - Industry AVG

production

Production

with a gross margin of 35.3%, this company has a comparable cost of product (35.3%)

35.3% - Process Control And Instrumentation Limited

35.3% - Industry AVG

profitability

Profitability

an operating margin of 8% make it as profitable than the average company (7.5%)

8% - Process Control And Instrumentation Limited

7.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (81)

6 - Process Control And Instrumentation Limited

81 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)

£50.5k - Process Control And Instrumentation Limited

£50.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £404.1k, this is more efficient (£193.9k)

£404.1k - Process Control And Instrumentation Limited

£193.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (59 days)

84 days - Process Control And Instrumentation Limited

59 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Process Control And Instrumentation Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Process Control And Instrumentation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (14 weeks)

41 weeks - Process Control And Instrumentation Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.7%, this is a similar level of debt than the average (39.1%)

36.7% - Process Control And Instrumentation Limited

39.1% - Industry AVG

PROCESS CONTROL AND INSTRUMENTATION LIMITED financials

EXPORTms excel logo

Process Control And Instrumentation Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £547 thousand. According to their latest financial statements, Process Control And Instrumentation Limited has 6 employees and maintains cash reserves of £253 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,424,5471,564,2231,092,742759,4951,858,498753,2821,215,1991,468,3951,141,031559,079749,552663,803729,3261,169,541192,072
Other Income Or Grants
Cost Of Sales1,568,2541,022,183710,928507,0611,239,069508,436805,174944,463738,767373,195514,352447,453484,380764,969122,979
Gross Profit856,294542,040381,814252,434619,429244,846410,026523,932402,264185,883235,200216,351244,946404,57269,093
Admin Expenses663,521614,196270,804274,075536,43571,859456,507399,618307,566180,845233,931185,837278,712359,47534,830
Operating Profit192,773-72,156111,010-21,64182,994172,987-46,481124,31494,6985,0381,26930,514-33,76645,09734,263
Interest Payable19617911853
Interest Receivable11,0447,2031,7221441491,2528795402242123143494343
Pre-Tax Profit203,621-65,132112,615-21,55083,143174,238-46,394124,40995,1005,2801,39230,657-33,71745,14034,306
Tax-50,905-21,397-15,797-33,105-24,882-19,020-1,109-320-7,358-12,639-9,606
Profit After Tax152,716-65,13291,218-21,55067,346141,133-46,39499,52776,0804,1711,07223,299-33,71732,50124,700
Dividends Paid
Retained Profit152,716-65,13291,218-21,55067,346141,133-46,39499,52776,0804,1711,07223,299-33,71732,50124,700
Employee Costs302,790286,589224,540215,937210,746212,926377,581439,594338,680147,180214,264175,725174,268304,84867,706
Number Of Employees6655559119465592
EBITDA*199,595-63,232113,616-21,64182,994172,987-46,481124,31498,6759,7357,13237,864-28,55646,71336,529

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets23,41030,23238,92613,51844,86917,72421,38754,68418,21520,85525,54331,40625,84728,5077,700
Intangible Assets
Investments & Other28,50028,50028,50028,50028,50028,50014,000
Debtors (Due After 1 year)
Total Fixed Assets51,91058,73267,42642,01844,86946,22449,88754,68432,21520,85525,54331,40625,84728,5077,700
Stock & work in progress
Trade Debtors559,564357,634310,170174,153515,242166,449279,201320,421208,46484,757136,149114,169122,579220,54132,798
Group Debtors
Misc Debtors3,6683,668
Cash252,976167,762171,196288,052298,98634,77675,70385,19311,67337,46519,62217,176
misc current assets
total current assets812,540525,396481,366462,205515,242469,103317,645320,421284,167169,950147,822151,634142,201220,54149,974
total assets864,450584,128548,792504,223560,111515,327367,532375,105316,382190,805173,365183,040168,048249,04857,674
Bank overdraft1,7451,7451,7451,745
Bank loan
Trade Creditors 7,35823,306170,39337,98374,160147,472188,274138,777125,508136,255144,562191,84532,972
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities315,733188,12780,301111,002154,970112,131
total current liabilities317,478189,87289,404136,053170,393192,953186,291147,472188,274138,777125,508136,255144,562191,84532,972
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities317,478189,87289,404136,053170,393192,953186,291147,472188,274138,777125,508136,255144,562191,84532,972
net assets546,972394,256459,388368,170389,718322,374181,241227,633128,10852,02847,85746,78523,48657,20324,702
total shareholders funds546,972394,256459,388368,170389,718322,374181,241227,633128,10852,02847,85746,78523,48657,20324,702
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit192,773-72,156111,010-21,64182,994172,987-46,481124,31494,6985,0381,26930,514-33,76645,09734,263
Depreciation6,8228,9242,6063,9774,6975,8637,3505,2101,6162,266
Amortisation
Tax-50,905-21,397-15,797-33,105-24,882-19,020-1,109-320-7,358-12,639-9,606
Stock
Debtors201,93047,464136,017-341,089345,125-112,752-37,552111,957123,707-51,39221,980-8,410-97,962187,74332,798
Creditors-7,358-15,948-147,087132,410-36,177-73,312-40,80249,49713,269-10,747-8,307-47,283158,87332,972
Accruals and Deferred Income127,606107,826-30,701111,002-154,97042,839112,131
Deferred Taxes & Provisions
Cash flow from operations74,366-10,228-90,447283,363-300,488259,29629,890-53,3275,44573,287-25,91530,60922,1235,20427,097
Investing Activities
capital expenditure-230-28,01431,351-27,1453,66333,297-36,469-1,337-9-12,909-2,550-22,423-9,966
Change in Investments28,500-28,50028,500-14,00014,000
cash flow from investments-230-28,0142,8511,3553,6634,797-22,469-15,337-9-12,909-2,550-22,423-9,966
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2-22-22
interest10,8487,0241,604911491,2528795402242123143494343
cash flow from financing10,8487,0241,604931471,2528993402242123143494345
cash and cash equivalents
cash85,214-3,434-116,856288,052-298,986264,21034,776-75,703-9,49073,520-25,79217,84319,622-17,17617,176
overdraft1,745
change in cash85,214-3,434-116,856286,307-298,986264,21034,776-75,703-9,49073,520-25,79217,84319,622-17,17617,176

process control and instrumentation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for process control and instrumentation limited. Get real-time insights into process control and instrumentation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Process Control And Instrumentation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for process control and instrumentation limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NG17 area or any other competitors across 12 key performance metrics.

process control and instrumentation limited Ownership

PROCESS CONTROL AND INSTRUMENTATION LIMITED group structure

Process Control And Instrumentation Limited has no subsidiary companies.

Ultimate parent company

PROCESS CONTROL AND INSTRUMENTATION LIMITED

05389072

PROCESS CONTROL AND INSTRUMENTATION LIMITED Shareholders

stephen howard fletcher 100%

process control and instrumentation limited directors

Process Control And Instrumentation Limited currently has 4 directors. The longest serving directors include Mr Stephen Fletcher (Mar 2005) and Mrs Joanne Fletcher (Mar 2019).

officercountryagestartendrole
Mr Stephen Fletcher51 years Mar 2005- Director
Mrs Joanne FletcherUnited Kingdom51 years Mar 2019- Director
Mr Michael Fletcher26 years Mar 2019- Director
Mr Ashley Fletcher31 years Mar 2019- Director

P&L

March 2024

turnover

2.4m

+55%

operating profit

192.8k

0%

gross margin

35.4%

+1.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

547k

+0.39%

total assets

864.5k

+0.48%

cash

253k

+0.51%

net assets

Total assets minus all liabilities

process control and instrumentation limited company details

company number

05389072

Type

Private limited with Share Capital

industry

27900 - Manufacture of other electrical equipment

incorporation date

March 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

cursham street, sutton in ashfield, nottinghamshire, NG17 5FD

Bank

-

Legal Advisor

-

process control and instrumentation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to process control and instrumentation limited.

process control and instrumentation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROCESS CONTROL AND INSTRUMENTATION LIMITED. This can take several minutes, an email will notify you when this has completed.

process control and instrumentation limited Companies House Filings - See Documents

datedescriptionview/download