M8trix Precision Engineering Limited

POWER SEARCH PRICING

SOLUTIONS

m8trix precision engineering limited Company Information

Company Number

05392077

Next Accounts

Dec 2025

Directors

Patricia Watson

Andrew Watson

Shareholders

andrew ian watson

patricia anne watson

Group Structure

View All

Industry

Other manufacturing n.e.c.

Registered Address

6 high street, ely, cambridgeshire, CB7 4JU

Website

m8trix precision engineering limited Estimated Valuation

£87.6k

Pomanda estimates the enterprise value of M8TRIX PRECISION ENGINEERING LIMITED at £87.6k based on a Turnover of £134.2k and 0.65x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

M8trix Precision Engineering Limited is a live company located in cambridgeshire, CB7 4JU with a Companies House number of 05392077. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in March 2005, it's largest shareholder is andrew ian watson with a 65% stake. M8trix Precision Engineering Limited is a mature, micro sized company, Pomanda has estimated its turnover at £134.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded M8Trix Precision Engineering Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

8 Weak

Size

annual sales of £134.2k, make it smaller than the average company (£13.6m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.6%)

EXPORT

M8Trix Precision Engineering Limited's latest turnover from March 2024 is estimated at £134.2 thousand and the company has net assets of £18.7 thousand. According to their latest financial statements, M8Trix Precision Engineering Limited has 2 employees and maintains cash reserves of £6.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	134,171	115,485	108,579	138,596	202,203	183,475	171,815	201,064	148,828	108,448	146,925	152,888	141,914	139,900	100,651
Other Income Or Grants
Cost Of Sales	93,495	80,971	76,177	99,090	142,391	127,367	118,075	135,843	100,642	74,040	99,445	104,013	95,715	94,355	67,633
Gross Profit	40,676	34,514	32,402	39,505	59,813	56,108	53,740	65,221	48,186	34,408	47,480	48,874	46,199	45,545	33,018
Admin Expenses	37,574	38,880	23,642	54,215	62,932	50,547	46,730	52,323	47,739	34,712	30,060	55,475	47,567	23,898	39,771
Operating Profit	3,102	-4,366	8,760	-14,710	-3,119	5,561	7,010	12,898	447	-304	17,420	-6,601	-1,368	21,647	-6,753
Interest Payable	670	1,738	743				287	714	455
Interest Receivable	398	208	31	4	6	43	6
Pre-Tax Profit	2,829	-5,896	8,048	-14,706	-3,113	5,604	6,728	12,184	-8	-304	17,419	-6,601	-1,368	21,647	-6,753
Tax	-707		-1,529			-1,065	-1,278	-2,437			-4,006			-6,061
Profit After Tax	2,122	-5,896	6,519	-14,706	-3,113	4,539	5,450	9,747	-8	-304	13,413	-6,601	-1,368	15,586	-6,753
Dividends Paid
Retained Profit	2,122	-5,896	6,519	-14,706	-3,113	4,539	5,450	9,747	-8	-304	13,413	-6,601	-1,368	15,586	-6,753
Employee Costs	84,552	79,915	76,415	109,935	109,873	108,204	104,933	101,402	99,379	32,674	63,201	62,943	62,799	60,978	29,601
Number Of Employees	2	2	2	3	3	3	3	3	3	1	2	2	2	2	1
EBITDA*	11,745	5,825	16,568	-9,034	3,285	13,186	15,358	21,401	9,285	2,320	32,031	11,109	18,386	36,352	10,126

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	48,490	57,133	65,424	28,908	37,049	43,453	51,078	54,621	58,972	61,000	63,624	94,621	111,378	127,241	71,401
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	48,490	57,133	65,424	28,908	37,049	43,453	51,078	54,621	58,972	61,000	63,624	94,621	111,378	127,241	71,401
Stock & work in progress										750	1,253	3,998	10,519	11,354	2,494
Trade Debtors	5,871	958	1,128	944	22,503	16,032	13,898	23,058	5,886	11,864	19,876	13,039	6,970	7,858	3,598
Group Debtors
Misc Debtors	2,059	2,185	2,326	1,685	1,872	2,020	1,424	1,858	1,546
Cash	6,812	8,336	1,438	6,799	2,005	9,096	2,385	5	5				9
misc current assets
total current assets	14,742	11,479	4,892	9,428	26,380	27,148	17,707	24,921	7,437	12,614	21,129	17,037	17,498	19,212	6,092
total assets	63,232	68,612	70,316	38,336	63,429	70,601	68,785	79,542	66,409	73,614	84,753	111,658	128,876	146,453	77,493
Bank overdraft								8,834	14,013			11
Bank loan
Trade Creditors	5,472	4,677	5,275	3,397	3,934	3,590	6,497	11,363	4,536	47,225	58,238	72,399	73,110	71,440	55,899
Group/Directors Accounts
other short term finances		11,915	22,000
hp & lease commitments
other current liabilities	26,911	21,132	8,109	13,465	22,079	25,334	23,785	25,204	21,926
total current liabilities	32,383	37,724	35,384	16,862	26,013	28,924	30,282	45,401	40,475	47,225	58,238	72,410	73,110	71,440	55,899
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities									800	1,000	500	23,483	30,952	45,944	21,484
provisions	12,122	14,283	12,431	5,492	6,728	7,876	9,241	10,329	11,069	11,316	11,638	14,801	17,249	20,136	6,763
total long term liabilities	12,122	14,283	12,431	5,492	6,728	7,876	9,241	10,329	11,869	12,316	12,138	38,284	48,201	66,080	28,247
total liabilities	44,505	52,007	47,815	22,354	32,741	36,800	39,523	55,730	52,344	59,541	70,376	110,694	121,311	137,520	84,146
net assets	18,727	16,605	22,501	15,982	30,688	33,801	29,262	23,812	14,065	14,073	14,377	964	7,565	8,933	-6,653
total shareholders funds	18,727	16,605	22,501	15,982	30,688	33,801	29,262	23,812	14,065	14,073	14,377	964	7,565	8,933	-6,653

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	3,102	-4,366	8,760	-14,710	-3,119	5,561	7,010	12,898	447	-304	17,420	-6,601	-1,368	21,647	-6,753
Depreciation	8,643	10,191	7,808	5,676	6,404	7,625	8,348	8,503	8,838	2,624	14,611	17,710	19,754	14,705	16,879
Amortisation
Tax	-707		-1,529			-1,065	-1,278	-2,437			-4,006			-6,061
Stock									-750	-503	-2,745	-6,521	-835	8,860	2,494
Debtors	4,787	-311	825	-21,746	6,323	2,730	-9,594	17,484	-4,432	-8,012	6,837	6,069	-888	4,260	3,598
Creditors	795	-598	1,878	-537	344	-2,907	-4,866	6,827	-42,689	-11,013	-14,161	-711	1,670	15,541	55,899
Accruals and Deferred Income	5,779	13,023	-5,356	-8,614	-3,255	1,549	-1,419	3,278	21,926
Deferred Taxes & Provisions	-2,161	1,852	6,939	-1,236	-1,148	-1,365	-1,088	-740	-247	-322	-3,163	-2,448	-2,887	13,373	6,763
Cash flow from operations	10,664	20,413	17,675	2,325	-7,097	6,668	16,301	10,845	-6,543	-500	6,609	8,402	18,892	46,085	66,696
Investing Activities
capital expenditure		-1,900	-44,324	2,465			-4,805	-4,152	-6,810		16,386	-953	-3,891	-70,545	-88,280
Change in Investments
cash flow from investments		-1,900	-44,324	2,465			-4,805	-4,152	-6,810		16,386	-953	-3,891	-70,545	-88,280
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans	-11,915	-10,085	22,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities								-800	-200	500	-22,983	-7,469	-14,992	24,460	21,484
share issue															100
interest	-272	-1,530	-712	4	6	43	-281	-714	-455
cash flow from financing	-12,187	-11,615	21,288	4	6	43	-281	-1,514	-655	500	-22,983	-7,469	-14,992	24,460	21,584
cash and cash equivalents
cash	-1,524	6,898	-5,361	4,794	-7,091	6,711	2,380		5			-9	9
overdraft							-8,834	-5,179	14,013		-11	11
change in cash	-1,524	6,898	-5,361	4,794	-7,091	6,711	11,214	5,179	-14,008		11	-20	9

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for m8trix precision engineering limited. Get real-time insights into m8trix precision engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for m8trix precision engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CB7 area or any other competitors across 12 key performance metrics.

M8TRIX PRECISION ENGINEERING LIMITED group structure

M8Trix Precision Engineering Limited has no subsidiary companies.

Ultimate parent company

M8TRIX PRECISION ENGINEERING LIMITED

05392077

M8TRIX PRECISION ENGINEERING LIMITED Shareholders

andrew ian watson	65%
patricia anne watson	35%

M8Trix Precision Engineering Limited currently has 2 directors. The longest serving directors include Ms Patricia Watson (Mar 2005) and Mr Andrew Watson (Mar 2005).

officer	country	age	start	end	role
Ms Patricia Watson		62 years	Mar 2005	-	Director
Mr Andrew Watson		63 years	Mar 2005	-	Director

P&L

March 2024

turnover

134.2k

+16%

operating profit

3.1k

gross margin

30.4%

+1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

18.7k

+0.13%

total assets

63.2k

-0.08%

cash

6.8k

-0.18%

net assets

Total assets minus all liabilities

Similar Companies

zedbox uk limited

1.5

norfolk sheds limited

3.5

bradford limited

1.5

arya natural limited

3.5

able design ltd

2.5

company number

05392077

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

March 2005

ultimate parent company

None

previous names

N/A

address

6 high street, ely, cambridgeshire, CB7 4JU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m8trix precision engineering limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M8TRIX PRECISION ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

m8trix precision engineering limited Company Information

m8trix precision engineering limited Estimated Valuation

m8trix precision engineering limited Estimated Valuation

m8trix precision engineering limited Estimated Valuation

M8trix Precision Engineering Limited Overview

M8trix Precision Engineering Limited Health Check

M8TRIX PRECISION ENGINEERING LIMITED financials

m8trix precision engineering limited Credit Report and Business Information

M8trix Precision Engineering Limited Competitor Analysis

m8trix precision engineering limited Ownership

m8trix precision engineering limited directors

m8trix precision engineering limited company details

m8trix precision engineering limited Charges & Mortgages

m8trix precision engineering limited Capital Raised & Share Issues BETA

m8trix precision engineering limited Companies House Filings - See Documents