haji & sons limited
haji & sons limited Company Information
Company Number
05393211
Next Accounts
Dec 2025
Shareholders
mohammed aslam rafique
mohammed shabbir rafique
View AllGroup Structure
View All
Industry
Retail sale of meat and meat products in specialised stores
Registered Address
267 london road, croydon, surrey, CR0 2RL
Website
www.hajiandsons.comhaji & sons limited Estimated Valuation
Pomanda estimates the enterprise value of HAJI & SONS LIMITED at £112.4k based on a Turnover of £345.8k and 0.33x industry multiple (adjusted for size and gross margin).
haji & sons limited Estimated Valuation
Pomanda estimates the enterprise value of HAJI & SONS LIMITED at £63.9k based on an EBITDA of £27.2k and a 2.35x industry multiple (adjusted for size and gross margin).
haji & sons limited Estimated Valuation
Pomanda estimates the enterprise value of HAJI & SONS LIMITED at £306.5k based on Net Assets of £87.3k and 3.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Haji & Sons Limited Overview
Haji & Sons Limited is a live company located in surrey, CR0 2RL with a Companies House number of 05393211. It operates in the retail sale of meat and meat products in specialised stores sector, SIC Code 47220. Founded in March 2005, it's largest shareholder is mohammed aslam rafique with a 50% stake. Haji & Sons Limited is a mature, micro sized company, Pomanda has estimated its turnover at £345.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Haji & Sons Limited Health Check
Pomanda's financial health check has awarded Haji & Sons Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £345.8k, make it smaller than the average company (£1.4m)
- Haji & Sons Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.2%)
- Haji & Sons Limited
6.2% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (21.5%)
- Haji & Sons Limited
21.5% - Industry AVG
Profitability
an operating margin of 7.9% make it more profitable than the average company (4.7%)
- Haji & Sons Limited
4.7% - Industry AVG
Employees
with 7 employees, this is below the industry average (9)
7 - Haji & Sons Limited
9 - Industry AVG
Pay Structure
on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)
- Haji & Sons Limited
£27.3k - Industry AVG
Efficiency
resulting in sales per employee of £49.4k, this is less efficient (£153.7k)
- Haji & Sons Limited
£153.7k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is later than average (20 days)
- Haji & Sons Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is slower than average (24 days)
- Haji & Sons Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Haji & Sons Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Haji & Sons Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71%, this is a higher level of debt than the average (60.2%)
71% - Haji & Sons Limited
60.2% - Industry AVG
HAJI & SONS LIMITED financials
Haji & Sons Limited's latest turnover from March 2024 is estimated at £345.8 thousand and the company has net assets of £87.3 thousand. According to their latest financial statements, Haji & Sons Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 7 | 7 | 8 | 8 | 8 | 7 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 272,956 | 253,321 | 218,135 | 205,601 | 189,207 | 190,033 | 186,554 | 179,793 | 176,610 | 175,002 | 171,399 | 180,243 | 182,596 | 191,598 | 197,164 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 272,956 | 253,321 | 218,135 | 205,601 | 189,207 | 190,033 | 186,554 | 179,793 | 176,610 | 175,002 | 171,399 | 180,243 | 182,596 | 191,598 | 197,164 |
| Stock & work in progress | 26,426 | 23,849 | 34,423 | 39,834 | 54,726 | 44,178 | 43,173 | ||||||||
| Trade Debtors | 28,001 | 20,108 | 22,655 | 29,314 | 26,738 | 19,198 | 31,514 | 26,896 | 4,967 | 4,931 | 5,123 | 6,133 | 3,353 | 4,859 | 7,454 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 1,898 | 1,832 | 1,821 | 942 | 30,916 | 6,474 | 7,388 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 28,001 | 20,108 | 22,655 | 29,314 | 26,738 | 19,198 | 31,514 | 26,896 | 33,291 | 30,612 | 41,367 | 46,909 | 88,995 | 55,511 | 58,015 |
| total assets | 300,957 | 273,429 | 240,790 | 234,915 | 215,945 | 209,231 | 218,068 | 206,689 | 209,901 | 205,614 | 212,766 | 227,152 | 271,591 | 247,109 | 255,179 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 27,961 | 46,161 | 22,634 | 48,710 | 39,067 | 41,437 | 53,608 | 45,333 | 49,258 | 28,021 | 40,934 | 44,775 | 73,998 | 48,650 | 57,610 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 27,961 | 46,161 | 22,634 | 48,710 | 39,067 | 41,437 | 53,608 | 45,333 | 49,258 | 28,021 | 40,934 | 44,775 | 73,998 | 48,650 | 57,610 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 490 | 490 | 470 | ||||||||||||
| other liabilities | 180,508 | 155,186 | 182,133 | 163,099 | 168,087 | 159,807 | 153,528 | 147,687 | 150,002 | 168,075 | 175,680 | 185,204 | 198,457 | 192,303 | 192,303 |
| provisions | 5,175 | 5,175 | 5,175 | 5,175 | 5,175 | 5,175 | 5,175 | 5,175 | 5,175 | 5,175 | 5,175 | 5,175 | 5,175 | 5,175 | 4,541 |
| total long term liabilities | 185,683 | 160,361 | 187,308 | 168,274 | 173,262 | 165,472 | 159,193 | 153,332 | 155,177 | 173,250 | 180,855 | 190,379 | 203,632 | 197,478 | 196,844 |
| total liabilities | 213,644 | 206,522 | 209,942 | 216,984 | 212,329 | 206,909 | 212,801 | 198,665 | 204,435 | 201,271 | 221,789 | 235,154 | 277,630 | 246,128 | 254,454 |
| net assets | 87,313 | 66,907 | 30,848 | 17,931 | 3,616 | 2,322 | 5,267 | 8,024 | 5,466 | 4,343 | -9,023 | -8,002 | -6,039 | 981 | 725 |
| total shareholders funds | 87,313 | 66,907 | 30,848 | 17,931 | 3,616 | 2,322 | 5,267 | 8,024 | 5,466 | 4,343 | -9,023 | -8,002 | -6,039 | 981 | 725 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,222 | 5,275 | 10,722 | 11,373 | 9,875 | 9,710 | 9,388 | ||||||||
| Amortisation | 7,200 | ||||||||||||||
| Tax | |||||||||||||||
| Stock | -26,426 | 2,577 | -10,574 | -5,411 | -14,892 | 10,548 | 1,005 | 43,173 | |||||||
| Debtors | 7,893 | -2,547 | -6,659 | 2,576 | 7,540 | -12,316 | 4,618 | 21,929 | 36 | -192 | -1,010 | 2,780 | -1,506 | -2,595 | 7,454 |
| Creditors | -18,200 | 23,527 | -26,076 | 9,643 | -2,370 | -12,171 | 8,275 | -3,925 | 21,237 | -12,913 | -3,841 | -29,223 | 25,348 | -8,960 | 57,610 |
| Accruals and Deferred Income | -490 | 20 | 470 | ||||||||||||
| Deferred Taxes & Provisions | 634 | 4,541 | |||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | 25,322 | -26,947 | 19,034 | -4,988 | 8,280 | 6,279 | 5,841 | -2,315 | -18,073 | -7,605 | -9,524 | -13,253 | 6,154 | 192,303 | |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -1,898 | 66 | 11 | 879 | -29,974 | 24,442 | -914 | 7,388 | |||||||
| overdraft | |||||||||||||||
| change in cash | -1,898 | 66 | 11 | 879 | -29,974 | 24,442 | -914 | 7,388 |
haji & sons limited Credit Report and Business Information
Haji & Sons Limited Competitor Analysis
Perform a competitor analysis for haji & sons limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.
haji & sons limited Ownership
HAJI & SONS LIMITED group structure
Haji & Sons Limited has no subsidiary companies.
Ultimate parent company
HAJI & SONS LIMITED
05393211
haji & sons limited directors
Haji & Sons Limited currently has 3 directors. The longest serving directors include Mr Mohammed Rafique (Mar 2005) and Mr Ajmal Aslam (Mar 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mohammed Rafique | 65 years | Mar 2005 | - | Director | |
| Mr Ajmal Aslam | 44 years | Mar 2005 | - | Director | |
| Mr Mohammed Rafique | 58 years | Jun 2021 | - | Director |
P&L
March 2024turnover
345.8k
-13%
operating profit
27.2k
0%
gross margin
15.5%
+10.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
87.3k
+0.3%
total assets
301k
+0.1%
cash
0
0%
net assets
Total assets minus all liabilities
haji & sons limited company details
company number
05393211
Type
Private limited with Share Capital
industry
47220 - Retail sale of meat and meat products in specialised stores
incorporation date
March 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
OMEGA ACCOUNTANTS LIMITED
auditor
-
address
267 london road, croydon, surrey, CR0 2RL
Bank
-
Legal Advisor
-
haji & sons limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to haji & sons limited.
haji & sons limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAJI & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.
haji & sons limited Companies House Filings - See Documents
| date | description | view/download |
|---|
