freedom charters limited

Dissolved 

freedom charters limited Company Information

Share FREEDOM CHARTERS LIMITED

Company Number

05396320

Directors

Ian Lumsden

Shareholders

ian brian lumsden

Group Structure

View All

Industry

Operation of sports facilities

 

Registered Address

unit 201 second floor, metroline house, harrow, middlesex, HA1 1BQ

freedom charters limited Estimated Valuation

£17.7k

Pomanda estimates the enterprise value of FREEDOM CHARTERS LIMITED at £17.7k based on a Turnover of £26.3k and 0.67x industry multiple (adjusted for size and gross margin).

freedom charters limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FREEDOM CHARTERS LIMITED at £0 based on an EBITDA of £-549 and a 3.17x industry multiple (adjusted for size and gross margin).

freedom charters limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FREEDOM CHARTERS LIMITED at £0 based on Net Assets of £0 and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Freedom Charters Limited Overview

Freedom Charters Limited is a dissolved company that was located in harrow, HA1 1BQ with a Companies House number of 05396320. It operated in the operation of sports facilities sector, SIC Code 93110. Founded in March 2005, it's largest shareholder was ian brian lumsden with a 100% stake. The last turnover for Freedom Charters Limited was estimated at £26.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Freedom Charters Limited Health Check

Pomanda's financial health check has awarded Freedom Charters Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £26.3k, make it smaller than the average company (£762.5k)

£26.3k - Freedom Charters Limited

£762.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (13.2%)

10% - Freedom Charters Limited

13.2% - Industry AVG

production

Production

with a gross margin of 35.5%, this company has a higher cost of product (56.7%)

35.5% - Freedom Charters Limited

56.7% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (2.4%)

-2.1% - Freedom Charters Limited

2.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Freedom Charters Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £19k, the company has an equivalent pay structure (£19k)

£19k - Freedom Charters Limited

£19k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.3k, this is less efficient (£43k)

£26.3k - Freedom Charters Limited

£43k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Freedom Charters Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Freedom Charters Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Freedom Charters Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Freedom Charters Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Freedom Charters Limited

- - Industry AVG

FREEDOM CHARTERS LIMITED financials

EXPORTms excel logo

Freedom Charters Limited's latest turnover from March 2024 is estimated at £26.3 thousand and the company has net assets of 0. According to their latest financial statements, Freedom Charters Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover26,29124,51221,62919,89921,91223,057120,55282,385187,484202,179183,886436,795422,515352,826347,567
Other Income Or Grants000000000000000
Cost Of Sales16,94916,22915,18213,97514,56214,98677,98353,098120,394133,491122,229299,367286,780237,447221,270
Gross Profit9,3418,2836,4475,9247,3508,07142,56929,28767,09068,68861,657137,427135,735115,378126,297
Admin Expenses9,89020,0137,5264,310-38,0459,648-35,646-30,71353,13369,448-246,335130,077176,680179,956408,860
Operating Profit-549-11,730-1,0791,61445,395-1,57778,21560,00013,957-760307,9927,350-40,945-64,578-282,563
Interest Payable000000000000000
Interest Receivable1425519222151220886720
Pre-Tax Profit-535-11,705-1,0741,61545,404-1,35578,36760,02313,958-752308,0007,355-40,938-64,576-282,563
Tax000-307-8,6270-14,890-12,004-2,7910-70,840-1,765000
Profit After Tax-535-11,705-1,0741,30836,777-1,35563,47748,01811,166-752237,1605,590-40,938-64,576-282,563
Dividends Paid000000000000000
Retained Profit-535-11,705-1,0741,30836,777-1,35563,47748,01811,166-752237,1605,590-40,938-64,576-282,563
Employee Costs18,96917,94317,02116,15816,13916,25616,02516,27546,95262,09150,813118,953119,913102,783103,390
Number Of Employees111111113437766
EBITDA*-549-11,730-1,0791,61445,39555780,34960,88513,957-760307,9927,350-2,6105,412-212,573

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000003,3815,5152,6550000038,335108,325
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000003,3815,5152,6550000038,335108,325
Stock & work in progress000000000000000
Trade Debtors00000018,00012,00012,000000000
Group Debtors0012,61214,53818,0150000000000
Misc Debtors01,000007,1530008,000000000
Cash053562869596916,28742,89017,65820733,1651822,1087800
misc current assets000000000000000
total current assets01,53513,24015,23326,13716,28760,89029,65820,020733,1651822,1087800
total assets01,53513,24015,23326,13719,66866,40532,31320,020733,1651822,10839,115108,325
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000029,5000146,150148,490338,039312,711276,630246,152
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities01,0001,0001,91914,13144,43989,82189,706154,931000000
total current liabilities01,0001,0001,91914,13144,43989,821119,206154,931146,150148,490338,039312,711276,630246,152
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000044,62877,472109,622144,734
provisions000000000000000
total long term liabilities0000000000044,62877,472109,622144,734
total liabilities01,0001,0001,91914,13144,43989,821119,206154,931146,150148,490382,667390,183386,252390,886
net assets053512,24013,31412,006-24,771-23,416-86,893-134,911-146,077-145,325-382,485-388,075-347,137-282,561
total shareholders funds053512,24013,31412,006-24,771-23,416-86,893-134,911-146,077-145,325-382,485-388,075-347,137-282,561
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-549-11,730-1,0791,61445,395-1,57778,21560,00013,957-760307,9927,350-40,945-64,578-282,563
Depreciation000002,1342,134885000038,33569,99069,990
Amortisation000000000000000
Tax000-307-8,6270-14,890-12,004-2,7910-70,840-1,765000
Stock000000000000000
Debtors-1,000-11,612-1,926-10,63025,168-18,0006,000-8,00020,000000000
Creditors000000-29,50029,500-146,150-2,340-189,54925,32836,08130,478246,152
Accruals and Deferred Income-1,0000-919-12,212-30,308-45,382115-65,225154,931000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-549-118-72-275-18,708-26,82530,07421,156-53-3,10047,60330,91333,47135,89033,579
Investing Activities
capital expenditure00003,3810-4,994-3,540000000-178,315
Change in Investments000000000000000
cash flow from investments00003,3810-4,994-3,540000000-178,315
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-44,628-32,844-32,150-35,112144,734
share issue000000000000002
interest1425519222151220886720
cash flow from financing14255192221512208-44,620-32,838-32,143-35,110144,736
cash and cash equivalents
cash-535-93-67-274-15,318-26,60325,23217,638-53-3,0922,983-1,9261,3287800
overdraft000000000000000
change in cash-535-93-67-274-15,318-26,60325,23217,638-53-3,0922,983-1,9261,3287800

freedom charters limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for freedom charters limited. Get real-time insights into freedom charters limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Freedom Charters Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for freedom charters limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in HA1 area or any other competitors across 12 key performance metrics.

freedom charters limited Ownership

FREEDOM CHARTERS LIMITED group structure

Freedom Charters Limited has no subsidiary companies.

Ultimate parent company

FREEDOM CHARTERS LIMITED

05396320

FREEDOM CHARTERS LIMITED Shareholders

ian brian lumsden 100%

freedom charters limited directors

Freedom Charters Limited currently has 1 director, Mr Ian Lumsden serving since Mar 2005.

officercountryagestartendrole
Mr Ian Lumsden66 years Mar 2005- Director

P&L

March 2024

turnover

26.3k

+7%

operating profit

-549

0%

gross margin

35.6%

+5.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

0

-1%

total assets

0

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

freedom charters limited company details

company number

05396320

Type

Private limited with Share Capital

industry

93110 - Operation of sports facilities

incorporation date

March 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 201 second floor, metroline house, harrow, middlesex, HA1 1BQ

Bank

-

Legal Advisor

-

freedom charters limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to freedom charters limited. Currently there are 1 open charges and 1 have been satisfied in the past.

freedom charters limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FREEDOM CHARTERS LIMITED. This can take several minutes, an email will notify you when this has completed.

freedom charters limited Companies House Filings - See Documents

datedescriptionview/download