south ribble community leisure limited

Dissolved 

south ribble community leisure limited Company Information

Share SOUTH RIBBLE COMMUNITY LEISURE LIMITED

Company Number

05396330

Shareholders

-

Group Structure

View All

Industry

Operation of sports facilities

 

Registered Address

south ribble tennis & fitness ce, cuerden way, preston, PR5 6BJ

south ribble community leisure limited Estimated Valuation

£140.3k

Pomanda estimates the enterprise value of SOUTH RIBBLE COMMUNITY LEISURE LIMITED at £140.3k based on a Turnover of £172.1k and 0.82x industry multiple (adjusted for size and gross margin).

south ribble community leisure limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUTH RIBBLE COMMUNITY LEISURE LIMITED at £0 based on an EBITDA of £-1.4k and a 3.65x industry multiple (adjusted for size and gross margin).

south ribble community leisure limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUTH RIBBLE COMMUNITY LEISURE LIMITED at £0 based on Net Assets of £0 and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

South Ribble Community Leisure Limited Overview

South Ribble Community Leisure Limited is a dissolved company that was located in preston, PR5 6BJ with a Companies House number of 05396330. It operated in the operation of sports facilities sector, SIC Code 93110. Founded in March 2005, it's largest shareholder was unknown. The last turnover for South Ribble Community Leisure Limited was estimated at £172.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

South Ribble Community Leisure Limited Health Check

Pomanda's financial health check has awarded South Ribble Community Leisure Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £172.1k, make it smaller than the average company (£590.2k)

£172.1k - South Ribble Community Leisure Limited

£590.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -67%, show it is growing at a slower rate (-2.4%)

-67% - South Ribble Community Leisure Limited

-2.4% - Industry AVG

production

Production

with a gross margin of 58.7%, this company has a comparable cost of product (58.7%)

58.7% - South Ribble Community Leisure Limited

58.7% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (3.5%)

-0.8% - South Ribble Community Leisure Limited

3.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (23)

6 - South Ribble Community Leisure Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £17k, the company has an equivalent pay structure (£17k)

£17k - South Ribble Community Leisure Limited

£17k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.7k, this is less efficient (£35.5k)

£28.7k - South Ribble Community Leisure Limited

£35.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - South Ribble Community Leisure Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is close to average (53 days)

50 days - South Ribble Community Leisure Limited

53 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - South Ribble Community Leisure Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is average cash available to meet short term requirements (55 weeks)

52 weeks - South Ribble Community Leisure Limited

55 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (44.1%)

100% - South Ribble Community Leisure Limited

44.1% - Industry AVG

SOUTH RIBBLE COMMUNITY LEISURE LIMITED financials

EXPORTms excel logo

South Ribble Community Leisure Limited's latest turnover from March 2022 is estimated at £172.1 thousand and the company has net assets of 0. According to their latest financial statements, South Ribble Community Leisure Limited has 6 employees and maintains cash reserves of £99.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover172,1383,026,0784,605,1094,373,3374,545,3524,219,4966,961,4463,466,51221,172,52410,118,3685,898,5007,226,636
Other Income Or Grants
Cost Of Sales71,1811,133,9571,814,8381,573,0401,731,8551,640,0603,173,7801,632,94210,138,6934,832,8392,748,5723,419,395
Gross Profit100,9571,892,1212,790,2722,800,2972,813,4982,579,4363,787,6651,833,57011,033,8315,285,5283,149,9293,807,240
Admin Expenses102,3261,892,2544,408,8371,295,6442,817,3012,742,3763,225,9662,657,44611,437,5305,777,2513,571,9992,827,8762,108,989
Operating Profit-1,369-133-1,618,5651,504,653-3,803-162,940561,699-823,876-403,699-491,723-422,070979,364-2,108,989
Interest Payable
Interest Receivable1,3691332,5652,7551,8039402,0511,4031,1721,7231,0701,192989
Pre-Tax Profit-1,616,0001,507,407-2,000-162,000563,750-822,473-402,527-490,000-421,000980,556-2,108,000
Tax-286,407-112,750-274,556
Profit After Tax-1,616,0001,221,000-2,000-162,000451,000-822,473-402,527-490,000-421,000706,000-2,108,000
Dividends Paid
Retained Profit-1,616,0001,221,000-2,000-162,000451,000-822,473-402,527-490,000-421,000706,000-2,108,000
Employee Costs101,8372,371,8912,863,1902,776,1612,796,1722,789,5372,605,5911,407,0018,865,7404,150,9452,441,7673,107,438
Number Of Employees614715315015115614979488236139170
EBITDA*-1,369733-1,617,6991,504,653-3,803-162,940561,699-823,876-398,410-491,723-421,653979,991-2,108,362

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8665,2894171,044
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8665,2894171,044
Stock & work in progress12,62613,29911,20811,15124,7055,58012,5988,0619,5288,0269,88912,163
Trade Debtors49,665124,019113,273125,41988,709293,498117,057829,110373,224228,735303,88487,514
Group Debtors
Misc Debtors11,753364,60261,43948,37525,59324,88221,933
Cash99,678265,365304,342379,666354,877366,149385,566434,768126,346342,396346,67981,178395,607
misc current assets
total current assets111,431692,258503,099552,522517,040504,445706,577564,423963,517725,148583,440394,951495,284
total assets111,431692,258503,965552,522517,040504,445706,577564,423963,517730,437583,440395,368496,328
Bank overdraft
Bank loan
Trade Creditors 9,7924,21360,29828,309134,50440,630130,176537,342928,580730,437583,440395,368496,328
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities88,532664,220422,874506,716367,889430,762545,308
total current liabilities98,324668,433483,172535,025502,393471,392675,484537,342928,580730,437583,440395,368496,328
loans
hp & lease commitments
Accruals and Deferred Income13,10723,82520,79317,49714,64733,05331,09327,08130,464
other liabilities
provisions
total long term liabilities13,10723,8253,666,7932,047,4973,265,6473,282,0533,118,0933,565,0812,750,4642,313,0001,823,0001,402,0002,108,000
total liabilities111,431692,2584,149,9652,582,5223,768,0403,753,4453,793,5774,102,4233,679,0443,043,4372,406,4401,797,3682,604,328
net assets-3,646,000-2,030,000-3,251,000-3,249,000-3,087,000-3,538,000-2,715,527-2,313,000-1,823,000-1,402,000-2,108,000
total shareholders funds-3,646,000-2,030,000-3,251,000-3,249,000-3,087,000-3,538,000-2,715,527-2,313,000-1,823,000-1,402,000-2,108,000
Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,369-133-1,618,5651,504,653-3,803-162,940561,699-823,876-403,699-491,723-422,070979,364-2,108,989
Depreciation8668665,289417627627
Amortisation
Tax-286,407-112,750-274,556
Stock-12,62612,6262,09157-13,55419,125-7,0184,537-1,4671,502-1,863-2,27412,163
Debtors-402,514414,26723,81010,63637,421-201,840198,374-712,053455,886144,489-75,149216,37087,514
Creditors5,5794,21331,989-106,19593,874-89,546-407,166-391,238198,143146,997188,072-100,960496,328
Accruals and Deferred Income-586,406688,045-80,546141,677-81,279-112,586549,320-3,38330,464
Deferred Taxes & Provisions
Cash flow from operations-167,056266,098-1,692,1571,243,035-15,075-182,357399,747-510,981-624,222-490,717-156,569390,379-1,711,711
Investing Activities
capital expenditure-866-1,732-5,289-1,671
Change in Investments
cash flow from investments-866-1,732-5,289-1,671
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest1,3691332,5652,7551,8039402,0511,4031,1721,7231,0701,192989
cash flow from financing1,3691332,5652,7551,8039402,0511,4031,1721,7231,0701,192989
cash and cash equivalents
cash-165,687265,365-75,32424,789-11,272-19,417-49,202308,422-216,050-4,283265,501-314,429395,607
overdraft
change in cash-165,687265,365-75,32424,789-11,272-19,417-49,202308,422-216,050-4,283265,501-314,429395,607

south ribble community leisure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for south ribble community leisure limited. Get real-time insights into south ribble community leisure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

South Ribble Community Leisure Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for south ribble community leisure limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in PR5 area or any other competitors across 12 key performance metrics.

south ribble community leisure limited Ownership

SOUTH RIBBLE COMMUNITY LEISURE LIMITED group structure

South Ribble Community Leisure Limited has no subsidiary companies.

Ultimate parent company

SOUTH RIBBLE COMMUNITY LEISURE LIMITED

05396330

SOUTH RIBBLE COMMUNITY LEISURE LIMITED Shareholders

--

south ribble community leisure limited directors

South Ribble Community Leisure Limited currently has 6 directors. The longest serving directors include Mr Peter Meloy (Mar 2005) and Mr William Fairman (Mar 2005).

officercountryagestartendrole
Mr Peter Meloy72 years Mar 2005- Director
Mr William Fairman73 years Mar 2005- Director
Mr Peter Dodd64 years Mar 2005- Director
Mr Karl LucasEngland61 years Mar 2005- Director
Mr Derek HarrisonEngland63 years Mar 2005- Director
Councillor Michael TitheringtonEngland78 years Jul 2019- Director

P&L

March 2022

turnover

172.1k

-94%

operating profit

-1.4k

0%

gross margin

58.7%

-6.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

0

0%

total assets

111.4k

-0.84%

cash

99.7k

-0.62%

net assets

Total assets minus all liabilities

south ribble community leisure limited company details

company number

05396330

Type

Private Ltd By Guarantee w/o Share Cap

industry

93110 - Operation of sports facilities

incorporation date

March 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2022

previous names

N/A

accountant

PM & M SOLUTIONS FOR BUSINESS LLP

auditor

-

address

south ribble tennis & fitness ce, cuerden way, preston, PR5 6BJ

Bank

HSBC BANK PLC

Legal Advisor

-

south ribble community leisure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to south ribble community leisure limited.

south ribble community leisure limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUTH RIBBLE COMMUNITY LEISURE LIMITED. This can take several minutes, an email will notify you when this has completed.

south ribble community leisure limited Companies House Filings - See Documents

datedescriptionview/download