phase iii the watermark management company limited Company Information
Company Number
05396884
Next Accounts
Dec 2025
Industry
Other business support service activities n.e.c.
Management of real estate on a fee or contract basis
Directors
Shareholders
elliott allan ward & lorna grace ward
smk north east llp
View AllGroup Structure
View All
Contact
Registered Address
whiteside grange whalton, morpeth, northumberland, NE61 3XQ
Website
-phase iii the watermark management company limited Estimated Valuation
Pomanda estimates the enterprise value of PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED at £21.9k based on a Turnover of £21.2k and 1.03x industry multiple (adjusted for size and gross margin).
phase iii the watermark management company limited Estimated Valuation
Pomanda estimates the enterprise value of PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £0 and a 3.64x industry multiple (adjusted for size and gross margin).
phase iii the watermark management company limited Estimated Valuation
Pomanda estimates the enterprise value of PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED at £35 based on Net Assets of £17 and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Phase Iii The Watermark Management Company Limited Overview
Phase Iii The Watermark Management Company Limited is a live company located in northumberland, NE61 3XQ with a Companies House number of 05396884. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2005, it's largest shareholder is elliott allan ward & lorna grace ward with a 17.6% stake. Phase Iii The Watermark Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £21.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Phase Iii The Watermark Management Company Limited Health Check
Pomanda's financial health check has awarded Phase Iii The Watermark Management Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £21.2k, make it smaller than the average company (£2m)
- Phase Iii The Watermark Management Company Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (7%)
- Phase Iii The Watermark Management Company Limited
7% - Industry AVG
Production
with a gross margin of 16%, this company has a higher cost of product (47.9%)
- Phase Iii The Watermark Management Company Limited
47.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Phase Iii The Watermark Management Company Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Phase Iii The Watermark Management Company Limited
14 - Industry AVG
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Phase Iii The Watermark Management Company Limited
£43.5k - Industry AVG
Efficiency
resulting in sales per employee of £21.2k, this is less efficient (£125.5k)
- Phase Iii The Watermark Management Company Limited
£125.5k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (41 days)
- Phase Iii The Watermark Management Company Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (31 days)
- Phase Iii The Watermark Management Company Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Phase Iii The Watermark Management Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Phase Iii The Watermark Management Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (59.2%)
99.9% - Phase Iii The Watermark Management Company Limited
59.2% - Industry AVG
PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED financials
Phase Iii The Watermark Management Company Limited's latest turnover from March 2024 is estimated at £21.2 thousand and the company has net assets of £17. According to their latest financial statements, Phase Iii The Watermark Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 25,591 | 24,089 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 0 | ||||||||||||||
Interest Payable | 0 | ||||||||||||||
Interest Receivable | 0 | ||||||||||||||
Pre-Tax Profit | 0 | ||||||||||||||
Tax | 0 | ||||||||||||||
Profit After Tax | 0 | ||||||||||||||
Dividends Paid | 0 | ||||||||||||||
Retained Profit | 0 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | |||||||||||||
EBITDA* | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,088 | 2,740 | 1,038 | 2,505 | 1,945 | 198 | 319 | 1,275 | 8,226 | 11,920 | 41,740 | 17,234 | 25,088 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 8,030 | 8,050 | 15,118 | 9,052 | 18,582 | 20,762 | 0 | 0 | 0 | 0 | 0 | 13,019 | 24,952 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 714 | 421 | 421 | 9 | 1,298 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 24,551 | 10,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 11,118 | 10,790 | 16,156 | 11,557 | 20,527 | 20,960 | 24,870 | 11,530 | 8,940 | 12,341 | 42,161 | 30,262 | 51,338 | 0 | 0 |
total assets | 11,118 | 10,790 | 16,156 | 11,557 | 20,527 | 20,960 | 24,870 | 11,530 | 8,940 | 12,341 | 42,161 | 30,262 | 51,338 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 620 | 620 | 6,406 | 620 | 9,732 | 10,321 | 15,353 | 2,465 | 8,923 | 12,324 | 42,144 | 14,674 | 27,932 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,571 | 23,406 | 0 | 0 |
total current liabilities | 620 | 620 | 6,406 | 620 | 9,732 | 10,321 | 15,353 | 2,465 | 8,923 | 12,324 | 42,144 | 30,245 | 51,338 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 9,733 | 10,920 | 10,778 | 10,622 | 9,500 | 9,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 10,481 | 10,153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 10,481 | 10,153 | 9,733 | 10,920 | 10,778 | 10,622 | 9,500 | 9,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 11,101 | 10,773 | 16,139 | 11,540 | 20,510 | 20,943 | 24,853 | 11,513 | 8,923 | 12,324 | 42,144 | 30,245 | 51,338 | 0 | 0 |
net assets | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 0 | 0 | 0 |
total shareholders funds | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 0 | 0 | 0 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 0 | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | 0 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 328 | -5,366 | 4,599 | -8,970 | -433 | 20,641 | -956 | -6,951 | -3,694 | -29,820 | 11,487 | -19,787 | 50,040 | 0 | 0 |
Creditors | 0 | -5,786 | 5,786 | -9,112 | -589 | -5,032 | 12,888 | -6,458 | -3,401 | -29,820 | 27,470 | -13,258 | 27,932 | 0 | 0 |
Accruals and Deferred Income | 0 | -9,733 | -1,187 | 142 | 156 | 1,122 | 452 | 9,048 | 0 | 0 | -15,571 | -7,835 | 23,406 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 1,298 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 328 | 10,153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | ||||||||||||||
cash flow from financing | 0 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -714 | 293 | 0 | 412 | -1,289 | 1,298 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -714 | 293 | 0 | 412 | -1,289 | 1,298 | 0 | 0 |
phase iii the watermark management company limited Credit Report and Business Information
Phase Iii The Watermark Management Company Limited Competitor Analysis
Perform a competitor analysis for phase iii the watermark management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NE61 area or any other competitors across 12 key performance metrics.
phase iii the watermark management company limited Ownership
PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED group structure
Phase Iii The Watermark Management Company Limited has no subsidiary companies.
Ultimate parent company
PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED
05396884
phase iii the watermark management company limited directors
Phase Iii The Watermark Management Company Limited currently has 1 director, Mr Elliott Ward serving since May 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Elliott Ward | 58 years | May 2005 | - | Director |
P&L
March 2024turnover
21.2k
+10%
operating profit
0
0%
gross margin
16%
-6.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
17
0%
total assets
11.1k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
phase iii the watermark management company limited company details
company number
05396884
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
68320 - Management of real estate on a fee or contract basis
incorporation date
March 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
norham house 1021 limited (May 2005)
accountant
-
auditor
-
address
whiteside grange whalton, morpeth, northumberland, NE61 3XQ
Bank
-
Legal Advisor
-
phase iii the watermark management company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to phase iii the watermark management company limited.
phase iii the watermark management company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
phase iii the watermark management company limited Companies House Filings - See Documents
date | description | view/download |
---|