phase iii the watermark management company limited

phase iii the watermark management company limited Company Information

Share PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED
Live 
MatureMicroRapid

Company Number

05396884

Industry

Other business support service activities n.e.c.

 

Management of real estate on a fee or contract basis

 

Directors

Elliott Ward

Shareholders

elliott allan ward & lorna grace ward

smk north east llp

View All

Group Structure

View All

Contact

Registered Address

whiteside grange whalton, morpeth, northumberland, NE61 3XQ

Website

-

phase iii the watermark management company limited Estimated Valuation

£21.9k

Pomanda estimates the enterprise value of PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED at £21.9k based on a Turnover of £21.2k and 1.03x industry multiple (adjusted for size and gross margin).

phase iii the watermark management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £0 and a 3.64x industry multiple (adjusted for size and gross margin).

phase iii the watermark management company limited Estimated Valuation

£35

Pomanda estimates the enterprise value of PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED at £35 based on Net Assets of £17 and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Phase Iii The Watermark Management Company Limited Overview

Phase Iii The Watermark Management Company Limited is a live company located in northumberland, NE61 3XQ with a Companies House number of 05396884. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2005, it's largest shareholder is elliott allan ward & lorna grace ward with a 17.6% stake. Phase Iii The Watermark Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £21.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Phase Iii The Watermark Management Company Limited Health Check

Pomanda's financial health check has awarded Phase Iii The Watermark Management Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £21.2k, make it smaller than the average company (£2m)

£21.2k - Phase Iii The Watermark Management Company Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (7%)

53% - Phase Iii The Watermark Management Company Limited

7% - Industry AVG

production

Production

with a gross margin of 16%, this company has a higher cost of product (47.9%)

16% - Phase Iii The Watermark Management Company Limited

47.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Phase Iii The Watermark Management Company Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Phase Iii The Watermark Management Company Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Phase Iii The Watermark Management Company Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.2k, this is less efficient (£125.5k)

£21.2k - Phase Iii The Watermark Management Company Limited

£125.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (41 days)

53 days - Phase Iii The Watermark Management Company Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (31 days)

12 days - Phase Iii The Watermark Management Company Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Phase Iii The Watermark Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Phase Iii The Watermark Management Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (59.2%)

99.9% - Phase Iii The Watermark Management Company Limited

59.2% - Industry AVG

PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Phase Iii The Watermark Management Company Limited's latest turnover from March 2024 is estimated at £21.2 thousand and the company has net assets of £17. According to their latest financial statements, Phase Iii The Watermark Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover21,19719,1966,8985,91310,3826,34810,7733,88331,83049,502167,94225,59124,08900
Other Income Or Grants000000000000000
Cost Of Sales17,80915,9055,7765,0208,5915,2498,8423,13326,21841,732142,51221,95520,55800
Gross Profit3,3883,2911,1228931,7911,0991,9317505,6127,77025,4303,6363,53100
Admin Expenses3,3883,2911,1228931,7911,0991,9317305,6157,77225,4313,6393,53100
Operating Profit000000020-3-2-1-3000
Interest Payable000000000000000
Interest Receivable000000013213000
Pre-Tax Profit0000000210000000
Tax0000000-40000000
Profit After Tax0000000170000000
Dividends Paid000000000000000
Retained Profit0000000170000000
Employee Costs43,50142,07539,64537,75736,82535,94034,17133,66635,59034,32334,03533,21133,39800
Number Of Employees111111111111100
EBITDA*000000020-3-2-1-3000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors3,0882,7401,0382,5051,9451983191,2758,22611,92041,74017,23425,08800
Group Debtors000000000000000
Misc Debtors8,0308,05015,1189,05218,58220,7620000013,01924,95200
Cash0000000071442142191,29800
misc current assets00000024,55110,2550000000
total current assets11,11810,79016,15611,55720,52720,96024,87011,5308,94012,34142,16130,26251,33800
total assets11,11810,79016,15611,55720,52720,96024,87011,5308,94012,34142,16130,26251,33800
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 6206206,4066209,73210,32115,3532,4658,92312,32442,14414,67427,93200
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000000015,57123,40600
total current liabilities6206206,4066209,73210,32115,3532,4658,92312,32442,14430,24551,33800
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income009,73310,92010,77810,6229,5009,0480000000
other liabilities10,48110,1530000000000000
provisions000000000000000
total long term liabilities10,48110,1539,73310,92010,77810,6229,5009,0480000000
total liabilities11,10110,77316,13911,54020,51020,94324,85311,5138,92312,32442,14430,24551,33800
net assets171717171717171717171717000
total shareholders funds171717171717171717171717000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit000000020-3-2-1-3000
Depreciation000000000000000
Amortisation000000000000000
Tax0000000-40000000
Stock000000000000000
Debtors328-5,3664,599-8,970-43320,641-956-6,951-3,694-29,82011,487-19,78750,04000
Creditors0-5,7865,786-9,112-589-5,03212,888-6,458-3,401-29,82027,470-13,25827,93200
Accruals and Deferred Income0-9,733-1,1871421561,1224529,04800-15,571-7,83523,40600
Deferred Taxes & Provisions000000000000000
Cash flow from operations-328-10,153000-24,55114,2969,557290-2411-1,3091,29800
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities32810,1530000000000000
share issue0000000-1700017000
interest000000013213000
cash flow from financing32810,15300000-1632120000
cash and cash equivalents
cash0000000-7142930412-1,2891,29800
overdraft000000000000000
change in cash0000000-7142930412-1,2891,29800

phase iii the watermark management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for phase iii the watermark management company limited. Get real-time insights into phase iii the watermark management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Phase Iii The Watermark Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for phase iii the watermark management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NE61 area or any other competitors across 12 key performance metrics.

phase iii the watermark management company limited Ownership

PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED group structure

Phase Iii The Watermark Management Company Limited has no subsidiary companies.

Ultimate parent company

PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED

05396884

PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED Shareholders

elliott allan ward & lorna grace ward 17.65%
smk north east llp 5.88%
cameron's builders (newcastle) ltd 5.88%
neil atkinson & louise atkinson 5.88%
mr farooq mohammed & mrs umar mohammed 5.88%
cleveland cable company ltd 5.88%
ajay sood & honey rauniar sood 5.88%
rowanmoor trustees ltd & catherine jane cannon 5.88%
michael eamon o'hara & caron elizabeth o'hara 5.88%
upnorth group 5.88%

phase iii the watermark management company limited directors

Phase Iii The Watermark Management Company Limited currently has 1 director, Mr Elliott Ward serving since May 2005.

officercountryagestartendrole
Mr Elliott Ward58 years May 2005- Director

P&L

March 2024

turnover

21.2k

+10%

operating profit

0

0%

gross margin

16%

-6.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

17

0%

total assets

11.1k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

phase iii the watermark management company limited company details

company number

05396884

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

68320 - Management of real estate on a fee or contract basis

incorporation date

March 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

norham house 1021 limited (May 2005)

accountant

-

auditor

-

address

whiteside grange whalton, morpeth, northumberland, NE61 3XQ

Bank

-

Legal Advisor

-

phase iii the watermark management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to phase iii the watermark management company limited.

phase iii the watermark management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHASE III THE WATERMARK MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

phase iii the watermark management company limited Companies House Filings - See Documents

datedescriptionview/download