Pomanda estimates the enterprise value of TOM LIMITED at £68.9k based on a Turnover of £44.8k and 1.54x industry multiple (adjusted for size and gross margin).
tom limitedEstimated Valuation
£9.2k
Pomanda estimates the enterprise value of TOM LIMITED at £9.2k based on an EBITDA of £2.3k and a 3.93x industry multiple (adjusted for size and gross margin).
tom limitedEstimated Valuation
£33.2k
Pomanda estimates the enterprise value of TOM LIMITED at £33.2k based on Net Assets of £19.1k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tom LimitedOverview
Tom Limited is a live company located in oldham, OL3 5DE with a Companies House number of 05400561. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2005, it's largest shareholder is
jeremy clive broadbent
with a 50% stake. Tom Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£44.8k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Tom Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £44.8k, make it smaller than the average company (£318.6k)
£44.8k - Tom Limited
£318.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.5%)
7% - Tom Limited
3.5% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (70.7%)
17.4% - Tom Limited
70.7% - Industry AVG
Profitability
an operating margin of 5.2% make it less profitable than the average company (7.5%)
5.2% - Tom Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Tom Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
£40.1k - Tom Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £44.8k, this is less efficient (£101.5k)
£44.8k - Tom Limited
£101.5k - Industry AVG
Debtor Days
it gets paid by customers after 203 days, this is later than average (49 days)
203 days - Tom Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (33 days)
8 days - Tom Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tom Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tom Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.7%, this is a lower level of debt than the average (53.6%)
23.7% - Tom Limited
53.6% - Industry AVG
TOM LIMITED financials
EXPORT
Tom Limited's latest turnover from September 2023 is estimated at £44.8 thousand and the company has net assets of £19.1 thousand. According to their latest financial statements, we estimate that Tom Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
44,830
36,399
31,600
36,847
1,423
1,785
33,797
45,676
945,298
Other Income Or Grants
Cost Of Sales
37,048
30,418
27,077
30,812
1,156
1,442
26,873
37,996
806,063
Gross Profit
7,782
5,981
4,523
6,035
267
343
6,923
7,680
139,235
Admin Expenses
5,435
4,660
6,784
6,638
1,034
1,602
68,863
-54,582
97,898
Operating Profit
2,347
1,321
-2,261
-603
-767
-1,259
-61,940
62,262
41,337
Interest Payable
Interest Receivable
1
5
120
125
13
Pre-Tax Profit
2,347
1,321
-2,261
-603
-766
-1,254
-61,820
62,386
41,350
Tax
-587
-251
-12,477
-8,270
Profit After Tax
1,760
1,070
-2,261
-603
-766
-1,254
-61,820
49,909
33,080
Dividends Paid
Retained Profit
1,760
1,070
-2,261
-603
-766
-1,254
-61,820
49,909
33,080
Employee Costs
40,088
38,507
36,254
34,552
33,681
31,943
30,858
33,749
135,702
Number Of Employees
1
1
1
1
1
1
1
1
4
EBITDA*
2,347
1,321
-2,261
-603
-767
-1,259
-61,940
62,262
41,337
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
26,331
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
26,331
Stock & work in progress
Trade Debtors
25,041
20,906
18,946
20,907
23,021
14,250
248,395
Group Debtors
Misc Debtors
27,287
Cash
353
999
94,733
5,007
misc current assets
total current assets
25,041
20,906
18,946
20,907
27,640
24,020
108,983
253,402
total assets
25,041
20,906
18,946
20,907
26,331
27,640
24,020
108,983
253,402
Bank overdraft
Bank loan
Trade Creditors
836
2,001
1,761
1,761
1,761
1,799
2,849
25,992
216,360
Group/Directors Accounts
1,649
other short term finances
hp & lease commitments
other current liabilities
4,275
total current liabilities
836
2,001
1,761
1,761
1,761
7,723
2,849
25,992
216,360
loans
hp & lease commitments
Accruals and Deferred Income
5,090
1,550
900
600
750
other liabilities
4,671
provisions
3,960
total long term liabilities
5,090
1,550
900
600
5,421
3,960
total liabilities
5,926
3,551
2,661
2,361
7,182
7,723
2,849
25,992
220,320
net assets
19,115
17,355
16,285
18,546
19,149
19,917
21,171
82,991
33,082
total shareholders funds
19,115
17,355
16,285
18,546
19,149
19,917
21,171
82,991
33,082
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
2,347
1,321
-2,261
-603
-767
-1,259
-61,940
62,262
41,337
Depreciation
Amortisation
Tax
-587
-251
-12,477
-8,270
Stock
Debtors
4,135
1,960
-1,961
20,907
-27,287
4,266
8,771
-234,145
248,395
Creditors
-1,165
240
-38
-1,050
-23,143
-190,368
216,360
Accruals and Deferred Income
3,540
650
300
-150
-3,525
4,275
Deferred Taxes & Provisions
-3,960
3,960
Cash flow from operations
-21,660
22,957
-2,300
-93,854
89,602
4,992
Investing Activities
capital expenditure
26,331
-26,331
Change in Investments
cash flow from investments
26,331
-26,331
Financing Activities
Bank loans
Group/Directors Accounts
-1,649
1,649
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-4,671
4,671
share issue
-2
2
interest
1
5
120
125
13
cash flow from financing
-4,671
3,021
1,654
120
125
15
cash and cash equivalents
cash
-353
-646
-93,734
89,726
5,007
overdraft
change in cash
-353
-646
-93,734
89,726
5,007
tom limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tom limited. Get real-time insights into tom limited's credit score, group structure and payment trends.
Perform a competitor analysis for tom limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OL3 area or any other competitors across 12 key performance metrics.
tom limited Ownership
TOM LIMITED group structure
Tom Limited has no subsidiary companies.
Ultimate parent company
TOM LIMITED
05400561
TOM LIMITED Shareholders
The largest shareholders in Tom Limited include Jeremy Clive Broadbent and Amanda Smith.
jeremy clive broadbent
50%
amanda smith
50%
tom limited directors
Tom Limited currently has 2 directors.
The longest serving directors include
Mr Jeremy Broadbent (Mar 2005) and
Ms Amanda Smith (Mar 2014).
68320 - Management of real estate on a fee or contract basis
incorporation date
March 2005
age
20
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
block b, block b, gatehead business park, oldham, lancs, OL3 5DE
Bank
BARCLAYS BANK PLC
Legal Advisor
-
tom limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tom limited.
tom limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TOM LIMITED. This can take several minutes, an email will notify you when this has completed.
tom limitedCompanies House Filings - See Documents
