Ndf Studios Ltd

POWER SEARCH PRICING

SOLUTIONS

ndf studios ltd Company Information

Company Number

05405124

Next Accounts

Dec 2025

Directors

Dominic Sanders

Shareholders

dominic sanders

melanie sanders

Group Structure

View All

Industry

Sound recording and music publishing activities

Registered Address

22-24 torrington place, london, WC1E 7HJ

Website

ndf studios ltd Estimated Valuation

£65.4k

Pomanda estimates the enterprise value of NDF STUDIOS LTD at £65.4k based on a Turnover of £164.2k and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Ndf Studios Ltd is a live company located in london, WC1E 7HJ with a Companies House number of 05405124. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in March 2005, it's largest shareholder is dominic sanders with a 50% stake. Ndf Studios Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £164.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ndf Studios Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £164.2k, make it smaller than the average company (£485k)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (13%)

EXPORT

Ndf Studios Ltd's latest turnover from March 2024 is estimated at £164.2 thousand and the company has net assets of £867. According to their latest financial statements, Ndf Studios Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	164,184	186,680	127,825	244,734	253,010	230,000	303,788	234,696	365,476	203,106	326,573	17,171	28,693	15,466	114,551
Other Income Or Grants
Cost Of Sales	125,946	150,074	102,747	192,602	194,152	171,615	231,940	184,142	276,900	145,108	256,284	12,828	20,790	11,375	30,208
Gross Profit	38,238	36,606	25,078	52,132	58,858	58,386	71,848	50,554	88,576	57,998	70,289	4,343	7,903	4,091	84,343
Admin Expenses	37,826	36,538	109,063	52,033	58,775	61,771	-36,079	53,938	85,994	2,145	95,351	4,539	-18,553	13,461	103,450
Operating Profit	412	68	-83,985	99	83	-3,385	107,927	-3,384	2,582	55,853	-25,062	-196	26,456	-9,370	-19,107
Interest Payable												5	295	806
Interest Receivable							80	50	19				9	9
Pre-Tax Profit	412	68	-83,985	99	83	-3,385	108,007	-3,334	2,601	55,853	-25,062	-201	26,170	-10,167	-19,623
Tax	-103	-13		-19	-16		-20,521		-520	-11,729			-6,804
Profit After Tax	309	55	-83,985	80	67	-3,385	87,486	-3,334	2,081	44,124	-25,062	-201	19,366	-10,167	-19,623
Dividends Paid
Retained Profit	309	55	-83,985	80	67	-3,385	87,486	-3,334	2,081	44,124	-25,062	-201	19,366	-10,167	-19,623
Employee Costs	87,087	76,649	42,139	45,362	47,403	47,834	43,608	41,397	47,061	47,886	48,051	46,433	45,154	46,864	47,352
Number Of Employees	2	2	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	412	68	-83,985	99	83	-3,385	107,927	-3,384	2,582	55,853	-25,062	-196	26,456	-9,370	-19,107

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	85,262	85,262	85,262	84,000	84,000	84,000	84,000	84,000	84,000	84,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	85,262	85,262	85,262	84,000	84,000	84,000	84,000	84,000	84,000	84,000
Stock & work in progress
Trade Debtors	49,901	53,023	50,062	117,142	126,752	104,047	107,385	81,082	116,194	67,355	99,766		8,843	3,851	5,502
Group Debtors
Misc Debtors													28,125	8,282	24,655
Cash								32,176	7,797				27	3,470
misc current assets
total current assets	49,901	53,023	50,062	117,142	126,752	104,047	107,385	113,258	123,991	67,355	99,766		36,995	15,603	30,157
total assets	135,163	138,285	135,324	201,142	210,752	188,047	191,385	197,258	207,991	151,355	99,766		36,995	15,603	30,157
Bank overdraft															15,583
Bank loan													145	8,921	297
Trade Creditors	80,326	73,717	89,885	63,278	119,132	103,706	103,659	113,017	120,416	57,885	47,698	17,568	11,099	5,661	3,837
Group/Directors Accounts															268
other short term finances
hp & lease commitments
other current liabilities													43,118	37,754	36,738
total current liabilities	80,326	73,717	89,885	63,278	119,132	103,706	103,659	113,017	120,416	57,885	47,698	17,568	54,362	52,336	56,723
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	53,970	64,010	44,936	53,376	7,212					7,976	94,698
provisions
total long term liabilities	53,970	64,010	44,936	53,376	7,212					7,976	94,698
total liabilities	134,296	137,727	134,821	116,654	126,344	103,706	103,659	113,017	120,416	65,861	142,396	17,568	54,362	52,336	56,723
net assets	867	558	503	84,488	84,408	84,341	87,726	84,241	87,575	85,494	-42,630	-17,568	-17,367	-36,733	-26,566
total shareholders funds	867	558	503	84,488	84,408	84,341	87,726	84,241	87,575	85,494	-42,630	-17,568	-17,367	-36,733	-26,566

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	412	68	-83,985	99	83	-3,385	107,927	-3,384	2,582	55,853	-25,062	-196	26,456	-9,370	-19,107
Depreciation
Amortisation
Tax	-103	-13		-19	-16		-20,521		-520	-11,729			-6,804
Stock
Debtors	-3,122	2,961	-67,080	-9,610	22,705	-3,338	26,303	-35,112	48,839	-32,411	99,766	-36,968	24,835	-18,024	30,157
Creditors	6,609	-16,168	26,607	-55,854	15,426	47	-9,358	-7,399	62,531	10,187	30,130	6,469	5,438	1,824	3,837
Accruals and Deferred Income												-43,118	5,364	1,016	36,738
Deferred Taxes & Provisions
Cash flow from operations	10,040	-19,074	9,702	-46,164	-7,212		51,745	24,329	15,754	86,722	-94,698	123	5,619	11,494	-8,689
Investing Activities
capital expenditure			-1,262							-84,000
Change in Investments
cash flow from investments			-1,262							-84,000
Financing Activities
Bank loans												-145	-8,776	8,624	297
Group/Directors Accounts														-268	268
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-10,040	19,074	-8,440	46,164	7,212				-7,976	-86,722	94,698
share issue							-84,001			84,000					-6,943
interest							80	50	19			-5	-286	-797
cash flow from financing	-10,040	19,074	-8,440	46,164	7,212		-83,921	50	-7,957	-2,722	94,698	-150	-9,062	7,559	-6,378
cash and cash equivalents
cash							-32,176	24,379	7,797			-27	-3,443	3,470
overdraft														-15,583	15,583
change in cash							-32,176	24,379	7,797			-27	-3,443	19,053	-15,583

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ndf studios ltd. Get real-time insights into ndf studios ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ndf studios ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC1E area or any other competitors across 12 key performance metrics.

NDF STUDIOS LTD group structure

Ndf Studios Ltd has no subsidiary companies.

Ultimate parent company

NDF STUDIOS LTD

05405124

NDF STUDIOS LTD Shareholders

dominic sanders	50%
melanie sanders	50%

Ndf Studios Ltd currently has 1 director, Mr Dominic Sanders serving since Mar 2005.

officer	country	age	start	end	role
Mr Dominic Sanders		54 years	Mar 2005	-	Director

P&L

March 2024

turnover

164.2k

-12%

operating profit

412

gross margin

23.3%

+18.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

867

+0.55%

total assets

135.2k

-0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

wapping press limited

border community recordings limited

3.5

navras records limited

straight six limited

3.5

rouge music limited

company number

05405124

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

March 2005

ultimate parent company

None

previous names

N/A

address

22-24 torrington place, london, WC1E 7HJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ndf studios ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NDF STUDIOS LTD. This can take several minutes, an email will notify you when this has completed.

ndf studios ltd Company Information

ndf studios ltd Estimated Valuation

ndf studios ltd Estimated Valuation

ndf studios ltd Estimated Valuation

Ndf Studios Ltd Overview

Ndf Studios Ltd Health Check

NDF STUDIOS LTD financials

ndf studios ltd Credit Report and Business Information

Ndf Studios Ltd Competitor Analysis

ndf studios ltd Ownership

ndf studios ltd directors

ndf studios ltd company details

ndf studios ltd Charges & Mortgages

ndf studios ltd Capital Raised & Share Issues BETA

ndf studios ltd Companies House Filings - See Documents