norden farm centre for the arts limitedEstimated Valuation
£16.3k
Pomanda estimates the enterprise value of NORDEN FARM CENTRE FOR THE ARTS LIMITED at £16.3k based on a Turnover of £26.4k and 0.62x industry multiple (adjusted for size and gross margin).
norden farm centre for the arts limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NORDEN FARM CENTRE FOR THE ARTS LIMITED at £0 based on an EBITDA of £-424 and a 7.52x industry multiple (adjusted for size and gross margin).
norden farm centre for the arts limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NORDEN FARM CENTRE FOR THE ARTS LIMITED at £0 based on Net Assets of £0 and 0.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Norden Farm Centre For The Arts LimitedOverview
Norden Farm Centre For The Arts Limited is a live company located in maidenhead, SL6 4PF with a Companies House number of 05405277. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in March 2005, it's largest shareholder is
unknown.
Norden Farm Centre For The Arts Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£26.4k with
rapid
growth in recent years.
Norden Farm Centre For The Arts Limited Health Check
Pomanda's financial health check has awarded Norden Farm Centre For The Arts Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £26.4k, make it smaller than the average company (£548.7k)
£26.4k - Norden Farm Centre For The Arts Limited
£548.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (7%)
49% - Norden Farm Centre For The Arts Limited
7% - Industry AVG
Production
with a gross margin of 56.9%, this company has a comparable cost of product (56.9%)
56.9% - Norden Farm Centre For The Arts Limited
56.9% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (1%)
-1.6% - Norden Farm Centre For The Arts Limited
1% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Norden Farm Centre For The Arts Limited
13 - Industry AVG
Pay Structure
on an average salary of £20.8k, the company has an equivalent pay structure (£20.8k)
£20.8k - Norden Farm Centre For The Arts Limited
£20.8k - Industry AVG
Efficiency
resulting in sales per employee of £26.4k, this is less efficient (£52.9k)
£26.4k - Norden Farm Centre For The Arts Limited
£52.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Norden Farm Centre For The Arts Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 219 days, this is slower than average (40 days)
219 days - Norden Farm Centre For The Arts Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Norden Farm Centre For The Arts Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2 weeks, this is less cash available to meet short term requirements (95 weeks)
2 weeks - Norden Farm Centre For The Arts Limited
95 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (21.1%)
100% - Norden Farm Centre For The Arts Limited
21.1% - Industry AVG
NORDEN FARM CENTRE FOR THE ARTS LIMITED financials
EXPORT
Norden Farm Centre For The Arts Limited's latest turnover from March 2024 is estimated at £26.4 thousand and the company has net assets of 0. According to their latest financial statements, we estimate that Norden Farm Centre For The Arts Limited has 1 employee and maintains cash reserves of £7.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
26,363
4,672
25,062
7,983
53,567
27,281
739,787
732,494
671,872
54,235
3,952,725
519,339
434,185
374,641
333,455
Other Income Or Grants
Cost Of Sales
11,360
1,719
9,055
2,984
19,292
10,156
499,978
500,884
415,525
19,326
1,522,811
348,779
300,192
260,166
261,401
Gross Profit
15,003
2,953
16,007
4,999
34,275
17,126
239,809
231,610
256,347
34,909
2,429,915
170,560
133,993
114,475
72,054
Admin Expenses
15,428
3,284
16,056
5,005
34,279
17,155
239,809
231,610
256,347
34,953
2,429,968
170,614
134,046
114,524
72,075
Operating Profit
-425
-331
-49
-6
-4
-29
-44
-53
-54
-53
-49
-21
Interest Payable
Interest Receivable
425
331
49
6
4
29
44
53
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
20,836
19,975
19,692
19,040
37,106
18,154
279,153
281,362
243,847
19,288
1,380,751
200,165
173,164
155,497
133,477
Number Of Employees
1
1
1
1
2
1
15
15
13
1
69
10
9
8
7
EBITDA*
-425
-331
-49
-6
-4
-29
-44
-53
-54
-53
-49
-21
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
159
131,874
Group Debtors
Misc Debtors
165,296
142,248
115,165
63,529
135,791
221,610
237,453
243,098
202,826
176,991
86,561
71,167
55,512
55,371
Cash
7,594
8,596
6,971
5,970
5,680
3,292
4,367
40
7,365
8,364
9,265
12,035
9,638
11,412
8,212
misc current assets
total current assets
172,890
150,844
122,136
69,658
141,471
224,902
241,820
243,138
210,191
185,355
141,139
98,596
80,805
66,924
63,583
total assets
172,890
150,844
122,136
69,658
141,471
224,902
241,820
243,138
210,191
185,355
141,139
98,596
80,805
66,924
63,583
Bank overdraft
Bank loan
Trade Creditors
6,838
1,230
9,288
1,828
9,631
7,542
14,627
10,334
18,078
21,475
141,139
6,698
24,467
10,378
11,949
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
166,052
149,614
112,848
67,830
131,840
217,360
227,193
232,804
192,113
163,880
91,898
56,338
56,546
51,634
total current liabilities
172,890
150,844
122,136
69,658
141,471
224,902
241,820
243,138
210,191
185,355
141,139
98,596
80,805
66,924
63,583
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
172,890
150,844
122,136
69,658
141,471
224,902
241,820
243,138
210,191
185,355
141,139
98,596
80,805
66,924
63,583
net assets
total shareholders funds
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-425
-331
-49
-6
-4
-29
-44
-53
-54
-53
-49
-21
Depreciation
Amortisation
Tax
Stock
Debtors
23,048
27,083
51,477
-72,103
-85,819
-15,843
-5,645
40,272
25,835
45,117
45,313
15,394
15,655
141
55,371
Creditors
5,608
-8,058
7,460
-7,803
2,089
-7,085
4,293
-7,744
-3,397
-119,664
134,441
-17,769
14,089
-1,571
11,949
Accruals and Deferred Income
16,438
36,766
45,018
-64,010
-85,520
-9,833
-5,611
40,691
28,233
163,880
-91,898
35,560
-208
4,912
51,634
Deferred Taxes & Provisions
Cash flow from operations
-1,427
1,294
952
284
2,384
-1,104
4,327
-7,325
-999
-945
-2,823
2,343
-1,827
3,151
8,191
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
425
331
49
6
4
29
44
53
cash flow from financing
425
331
49
6
4
29
44
53
cash and cash equivalents
cash
-1,002
1,625
1,001
290
2,388
-1,075
4,327
-7,325
-999
-901
-2,770
2,397
-1,774
3,200
8,212
overdraft
change in cash
-1,002
1,625
1,001
290
2,388
-1,075
4,327
-7,325
-999
-901
-2,770
2,397
-1,774
3,200
8,212
norden farm centre for the arts limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for norden farm centre for the arts limited. Get real-time insights into norden farm centre for the arts limited's credit score, group structure and payment trends.
Norden Farm Centre For The Arts Limited Competitor Analysis
Perform a competitor analysis for norden farm centre for the arts limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SL6 area or any other competitors across 12 key performance metrics.
norden farm centre for the arts limited Ownership
NORDEN FARM CENTRE FOR THE ARTS LIMITED group structure
Norden Farm Centre For The Arts Limited has no subsidiary companies.
Ultimate parent company
NORDEN FARM CENTRE FOR THE ARTS LIMITED
05405277
NORDEN FARM CENTRE FOR THE ARTS LIMITED Shareholders
The sole shareholder of Norden Farm Centre For The Arts Limited is -.
-
-
norden farm centre for the arts limited directors
Norden Farm Centre For The Arts Limited currently has 7 directors.
The longest serving directors include
Mr Iain Donaldson (Apr 2011) and
Mr John Seymour (Jul 2012).
norden farm centre for the arts limited company details
company number
05405277
Type
Private Ltd By Guarantee w/o Share Cap
industry
90040 - Operation of arts facilities
incorporation date
March 2005
age
20
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
norden farm centre for the arts, ltd, altwood road, maidenhead, berks, SL6 4PF
Bank
-
Legal Advisor
-
norden farm centre for the arts limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to norden farm centre for the arts limited.
norden farm centre for the arts limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NORDEN FARM CENTRE FOR THE ARTS LIMITED. This can take several minutes, an email will notify you when this has completed.
norden farm centre for the arts limitedCompanies House Filings - See Documents
