Pomanda estimates the enterprise value of M.B.A. LETTINGS & PROPERTY MANAGEMENT LIMITED at £1.6m based on a Turnover of £1m and 1.54x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of M.B.A. LETTINGS & PROPERTY MANAGEMENT LIMITED at £845.1k based on an EBITDA of £214.4k and a 3.94x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of M.B.A. LETTINGS & PROPERTY MANAGEMENT LIMITED at £863.1k based on Net Assets of £496.9k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M.b.a. Lettings & Property Management Limited is a live company located in watford, WD25 7GS with a Companies House number of 05406680. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2005, it's largest shareholder is
williams residential (yorkshire) ltd
with a 100% stake. M.b.a. Lettings & Property Management Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£1m with
high
growth in recent years.
M.b.a. Lettings & Property Management Limited Health Check
Pomanda's financial health check has awarded M.B.A. Lettings & Property Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
1 Regular
3 Weak
Size
annual sales of £1m, make it larger than the average company (£414k)
M.B.A. Lettings & Property Management Limited's latest turnover from March 2024 is estimated at £1 million and the company has net assets of £496.9 thousand. According to their latest financial statements, M.B.A. Lettings & Property Management Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
1,018,351
589,394
380,065
512,982
222,016
381,170
338,589
296,911
137,149
57,975
82,710
79,313
57,937
63,492
51,946
Other Income Or Grants
Cost Of Sales
862,383
492,419
321,563
438,396
183,419
312,484
274,038
235,343
112,189
49,302
70,679
70,368
51,425
57,046
47,322
Gross Profit
155,968
96,975
58,502
74,586
38,597
68,686
64,550
61,568
24,960
8,673
12,031
8,945
6,513
6,446
4,624
Admin Expenses
-58,464
-112,150
160,880
-168,751
126,112
32,280
33,362
26,025
24,975
80,144
-100,310
1,119
-21,889
-8,052
-25,194
Operating Profit
214,432
209,125
-102,378
243,337
-87,515
36,406
31,188
35,543
-15
-71,471
112,341
7,826
28,402
14,498
29,818
Interest Payable
Interest Receivable
114
413
632
678
435
332
245
116
Pre-Tax Profit
214,432
209,125
-102,378
243,337
-87,515
36,406
31,188
35,656
398
-70,839
113,018
8,261
28,734
14,743
29,935
Tax
-53,608
-39,734
-46,234
-6,917
-5,926
-7,131
-79
-25,994
-1,983
-7,471
-4,128
-8,382
Profit After Tax
160,824
169,391
-102,378
197,103
-87,515
29,489
25,262
28,525
318
-70,839
87,024
6,278
21,263
10,615
21,553
Dividends Paid
Retained Profit
160,824
169,391
-102,378
197,103
-87,515
29,489
25,262
28,525
318
-70,839
87,024
6,278
21,263
10,615
21,553
Employee Costs
120,133
118,021
147,031
140,504
168,507
198,692
63,872
63,663
35,442
32,800
32,651
31,510
31,644
31,528
33,414
Number Of Employees
3
3
4
4
5
6
2
2
1
1
1
1
1
1
1
EBITDA*
214,432
209,125
-102,378
243,337
-87,515
36,406
31,188
35,543
26,044
-56,271
119,281
14,239
33,273
19,285
32,830
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
4,379
5,609
7,487
22,487
28,679
32,540
42,919
44,260
58,178
59,079
20,815
27,755
15,088
14,361
9,423
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,379
5,609
7,487
22,487
28,679
32,540
42,919
44,260
58,178
59,079
20,815
27,755
15,088
14,361
9,423
Stock & work in progress
Trade Debtors
627,839
397,157
235,697
335,322
108,164
226,927
187,400
167,504
22,150
1,309
8,626
2,772
3,940
8,902
5,658
Group Debtors
Misc Debtors
4,756
2,420
Cash
90,818
74,297
178,434
92,606
81,285
51,573
46,496
misc current assets
total current assets
632,595
399,577
235,697
335,322
108,164
226,927
187,400
167,504
112,968
75,606
187,060
95,378
85,225
60,475
52,154
total assets
636,974
405,186
243,184
357,809
136,843
259,467
230,319
211,764
171,146
134,685
207,875
123,133
100,313
74,836
61,577
Bank overdraft
Bank loan
Trade Creditors
94,514
65,097
67,463
88,733
64,870
99,979
100,320
107,027
94,914
58,771
61,132
63,414
46,872
42,658
40,014
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
94,514
65,097
67,463
88,733
64,870
99,979
100,320
107,027
94,914
58,771
61,132
63,414
46,872
42,658
40,014
loans
hp & lease commitments
Accruals and Deferred Income
45,547
4,000
9,023
other liabilities
provisions
total long term liabilities
45,547
4,000
9,023
total liabilities
140,061
69,097
76,486
88,733
64,870
99,979
100,320
107,027
94,914
58,771
61,132
63,414
46,872
42,658
40,014
net assets
496,913
336,089
166,698
269,076
71,973
159,488
129,999
104,737
76,232
75,914
146,743
59,719
53,441
32,178
21,563
total shareholders funds
496,913
336,089
166,698
269,076
71,973
159,488
129,999
104,737
76,232
75,914
146,743
59,719
53,441
32,178
21,563
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
214,432
209,125
-102,378
243,337
-87,515
36,406
31,188
35,543
-15
-71,471
112,341
7,826
28,402
14,498
29,818
Depreciation
26,059
15,200
6,940
6,413
4,871
4,787
3,012
Amortisation
Tax
-53,608
-39,734
-46,234
-6,917
-5,926
-7,131
-79
-25,994
-1,983
-7,471
-4,128
-8,382
Stock
Debtors
233,018
163,880
-99,625
227,158
-118,763
39,527
19,896
145,354
20,841
-7,317
5,854
-1,168
-4,962
3,244
5,658
Creditors
29,417
-2,366
-21,270
23,863
-35,109
-341
-6,707
12,113
36,143
-2,361
-2,282
16,542
4,214
2,644
40,014
Accruals and Deferred Income
41,547
-5,023
9,023
Deferred Taxes & Provisions
Cash flow from operations
-1,230
-1,878
-15,000
-6,192
-3,861
-10,379
-1,341
-104,829
41,267
-51,315
85,151
29,966
34,978
14,557
58,804
Investing Activities
capital expenditure
1,230
1,878
15,000
6,192
3,861
10,379
1,341
13,918
-25,158
-53,464
-19,080
-5,598
-9,725
-12,435
Change in Investments
cash flow from investments
1,230
1,878
15,000
6,192
3,861
10,379
1,341
13,918
-25,158
-53,464
-19,080
-5,598
-9,725
-12,435
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-20
10
10
interest
114
413
632
678
435
332
245
116
cash flow from financing
94
413
642
678
435
332
245
126
cash and cash equivalents
cash
-90,818
16,521
-104,137
85,828
11,321
29,712
5,077
46,496
overdraft
change in cash
-90,818
16,521
-104,137
85,828
11,321
29,712
5,077
46,496
m.b.a. lettings & property management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m.b.a. lettings & property management limited. Get real-time insights into m.b.a. lettings & property management limited's credit score, group structure and payment trends.
Perform a competitor analysis for m.b.a. lettings & property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WD25 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to m.b.a. lettings & property management limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for M.B.A. LETTINGS & PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
m.b.a. lettings & property management limitedCompanies House Filings - See Documents
