R A Furnishings Limited

POWER SEARCH PRICING

SOLUTIONS

r a furnishings limited Company Information

Live

MatureSmallHigh

Company Number

05406718

Next Accounts

Dec 2025

Industry

Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

Directors

Roger Manley

Shareholders

ailie manley

roger james manley

Group Structure

View All

Contact

Registered Address

44 hawksmoor drive, perton, wolverhampton, west midlands, WV6 7TE

Website

www.dandrfurnishers.co.uk

r a furnishings limited Estimated Valuation

£424.6k

Pomanda estimates the enterprise value of R A FURNISHINGS LIMITED at £424.6k based on a Turnover of £1.3m and 0.32x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

R A Furnishings Limited is a live company located in wolverhampton, WV6 7TE with a Companies House number of 05406718. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in March 2005, it's largest shareholder is ailie manley with a 50% stake. R A Furnishings Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded R A Furnishings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £1.3m, make it smaller than the average company (£5m)

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (9.4%)

EXPORT

R A Furnishings Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £302. According to their latest financial statements, R A Furnishings Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	1,334,441	1,020,868	835,346	737,268	540,721	745,775	660,350	524,006	651,859	744,850	366,320	390,450	289,855	286,196
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	919,676	709,392	581,559	508,672	373,358	518,339	448,562	353,127	446,863	511,920	250,841	269,514	197,855	192,181
Gross Profit	414,765	311,476	253,787	228,596	167,364	227,436	211,788	170,879	204,996	232,930	115,479	120,936	92,000	94,015
Admin Expenses	415,661	310,977	253,889	239,020	154,617	226,396	213,177	169,321	207,655	229,912	114,836	124,541	112,426	60,539
Operating Profit	-896	499	-102	-10,424	12,747	1,040	-1,389	1,558	-2,659	3,018	643	-3,605	-20,426	33,476
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	2	2	0
Pre-Tax Profit	-896	499	-102	-10,424	12,747	1,040	-1,389	1,558	-2,659	3,018	643	-3,603	-20,424	33,476
Tax	0	-95	0	0	-2,422	-198	0	-311	0	-634	-148	0	0	-9,373
Profit After Tax	-896	404	-102	-10,424	10,325	842	-1,389	1,246	-2,659	2,384	495	-3,603	-20,424	24,103
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-896	404	-102	-10,424	10,325	842	-1,389	1,246	-2,659	2,384	495	-3,603	-20,424	24,103
Employee Costs	169,504	161,450	181,723	143,711	108,376	101,256	104,142	77,436	109,418	100,972	46,029	69,588	45,371	45,173
Number Of Employees	5	5	6	5	4	4	4	3	4	4	2	3	2	2
EBITDA*	-896	499	-102	-10,424	12,747	1,040	-1,389	1,558	-2,659	3,018	2,134	-1,619	-17,776	37,008

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	9,490	12,514	7,597	7,670	6,126	4,773	1,660	2,213	2,851	3,352	4,470	5,961	7,947	10,597
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	9,490	12,514	7,597	7,670	6,126	4,773	1,660	2,213	2,851	3,352	4,470	5,961	7,947	10,597
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	24,000	17,794	21,543	26,321
Trade Debtors	316,356	277,205	237,106	200,843	139,868	134,582	110,885	86,039	83,361	85,790	57,808	68,891	54,553	54,553
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	0	0	973	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	316,356	277,205	237,106	200,843	139,868	134,582	110,885	86,039	83,361	85,790	81,808	86,685	77,069	80,874
total assets	325,846	289,719	244,703	208,513	145,994	139,355	112,545	88,252	86,212	89,142	86,278	92,646	85,016	91,471
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	313,877	266,854	212,242	157,617	134,674	138,360	112,392	86,710	85,542	85,756	85,102	91,731	80,179	66,368
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	313,877	266,854	212,242	157,617	134,674	138,360	112,392	86,710	85,542	85,756	85,102	91,731	80,179	66,368
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	11,667	21,667	31,667	50,000	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	374	431	603	837	1,156	998
total long term liabilities	11,667	21,667	31,667	50,000	0	0	0	0	374	431	603	837	1,156	998
total liabilities	325,544	288,521	243,909	207,617	134,674	138,360	112,392	86,710	85,916	86,187	85,705	92,568	81,335	67,366
net assets	302	1,198	794	896	11,320	995	153	1,542	296	2,955	573	78	3,681	24,105
total shareholders funds	302	1,198	794	896	11,320	995	153	1,542	296	2,955	573	78	3,681	24,105

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-896	499	-102	-10,424	12,747	1,040	-1,389	1,558	-2,659	3,018	643	-3,605	-20,426	33,476	0
Depreciation	0	0	0	0	0	0	0	0	0	0	1,491	1,986	2,650	3,532	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-95	0	0	-2,422	-198	0	-311	0	-634	-148	0	0	-9,373	0
Stock	0	0	0	0	0	0	0	0	0	-24,000	6,206	-3,749	-4,778	26,321	0
Debtors	39,151	40,099	36,263	60,975	5,286	23,697	24,846	2,678	-2,429	27,982	-11,083	14,338	0	54,553	0
Creditors	47,023	54,612	54,625	22,943	-3,686	25,968	25,682	1,168	-214	654	-6,629	11,552	13,811	66,368	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-374	-57	-172	-234	-319	158	998	0
Cash flow from operations	6,976	14,917	18,260	-48,456	1,353	3,113	-553	-637	-501	-1,116	0	-975	971	14,127	0
Investing Activities
capital expenditure	3,024	-4,917	73	-1,544	-1,353	-3,113	553	638	501	1,118	0	0	0	-14,129	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	3,024	-4,917	73	-1,544	-1,353	-3,113	553	638	501	1,118	0	0	0	-14,129	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,000	-10,000	-18,333	50,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	-2	0	0	0	2	0
interest	0	0	0	0	0	0	0	0	0	0	0	2	2	0	0
cash flow from financing	-10,000	-10,000	-18,333	50,000	0	0	0	0	0	-2	0	2	2	2	0
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	0	-973	973	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	0	0	-973	973	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for r a furnishings limited. Get real-time insights into r a furnishings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for r a furnishings limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WV6 area or any other competitors across 12 key performance metrics.

R A FURNISHINGS LIMITED group structure

R A Furnishings Limited has no subsidiary companies.

Ultimate parent company

R A FURNISHINGS LIMITED

05406718

R A FURNISHINGS LIMITED Shareholders

ailie manley	50%
roger james manley	50%

R A Furnishings Limited currently has 1 director, Mr Roger Manley serving since Jun 2005.

officer	country	age	start	end	role
Mr Roger Manley	England	78 years	Jun 2005	-	Director

P&L

March 2024

turnover

1.3m

+31%

operating profit

-896

gross margin

31.1%

+1.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

302

-0.75%

total assets

325.8k

+0.12%

cash

net assets

Total assets minus all liabilities

Similar Companies

iq workspace ltd

hallowood limited

the garden furniture centre limited

kitchen world (worcester) limited

2.5

black country bedzz limited

2.5

company number

05406718

Type

Private limited with Share Capital

industry

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

incorporation date

March 2005

ultimate parent company

None

previous names

N/A

address

44 hawksmoor drive, perton, wolverhampton, west midlands, WV6 7TE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r a furnishings limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R A FURNISHINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

r a furnishings limited Company Information

r a furnishings limited Estimated Valuation

r a furnishings limited Estimated Valuation

r a furnishings limited Estimated Valuation

R A Furnishings Limited Overview

R A Furnishings Limited Health Check

R A FURNISHINGS LIMITED financials

r a furnishings limited Credit Report and Business Information

R A Furnishings Limited Competitor Analysis

r a furnishings limited Ownership

r a furnishings limited directors

r a furnishings limited company details

r a furnishings limited Charges & Mortgages

r a furnishings limited Capital Raised & Share Issues BETA

r a furnishings limited Companies House Filings - See Documents