expanded structures limited
expanded structures limited Company Information
Company Number
05407121
Next Accounts
Dec 2025
Shareholders
laing o'rourke plc
Group Structure
View All
Industry
Construction of commercial buildings
Registered Address
bridge place anchor boulevard, admirals park crossways, dartford, kent, DA2 6SN
Website
http://laingorourke.comexpanded structures limited Estimated Valuation
Pomanda estimates the enterprise value of EXPANDED STRUCTURES LIMITED at £0 based on a Turnover of £0 and 0.3x industry multiple (adjusted for size and gross margin).
expanded structures limited Estimated Valuation
Pomanda estimates the enterprise value of EXPANDED STRUCTURES LIMITED at £0 based on an EBITDA of £0 and a 3.18x industry multiple (adjusted for size and gross margin).
expanded structures limited Estimated Valuation
Pomanda estimates the enterprise value of EXPANDED STRUCTURES LIMITED at £3 based on Net Assets of £2 and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Expanded Structures Limited Overview
Expanded Structures Limited is a live company located in dartford, DA2 6SN with a Companies House number of 05407121. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in March 2005, it's largest shareholder is laing o'rourke plc with a 100% stake. Expanded Structures Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Expanded Structures Limited Health Check
There is insufficient data available to calculate a health check for Expanded Structures Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Expanded Structures Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Expanded Structures Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Expanded Structures Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Expanded Structures Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (32)
- Expanded Structures Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Expanded Structures Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Expanded Structures Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Expanded Structures Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Expanded Structures Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Expanded Structures Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Expanded Structures Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Expanded Structures Limited
- - Industry AVG
EXPANDED STRUCTURES LIMITED financials
Expanded Structures Limited's latest turnover from March 2024 is 0 and the company has net assets of £2. According to their latest financial statements, we estimate that Expanded Structures Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 21,000 | 249,000 | 7,000 | 1,102,000 | 1,377,000 | 3,614,000 | 14,423,000 | 80,621,000 | |||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 42,000 | 1,000 | 47,000 | 22,000 | 9,000 | 1,000 | 156,000 | 49,000 | 1,982,000 | 11,076,000 | 65,123,000 | ||||
| Gross Profit | -42,000 | 20,000 | -47,000 | -22,000 | 240,000 | 6,000 | 946,000 | 1,328,000 | 1,632,000 | 3,347,000 | 15,498,000 | ||||
| Admin Expenses | 1,000 | -3,000 | 17,000 | 749,000 | 1,271,000 | 1,313,000 | 2,013,000 | 8,707,000 | |||||||
| Operating Profit | -42,000 | 19,000 | -47,000 | -19,000 | 223,000 | 6,000 | 197,000 | 57,000 | 319,000 | 1,334,000 | 6,791,000 | ||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -42,000 | 19,000 | -47,000 | -19,000 | 223,000 | 6,000 | 197,000 | 57,000 | 319,000 | 1,334,000 | 6,791,000 | ||||
| Tax | -9,000 | 9,000 | 4,000 | -45,000 | -1,000 | -45,000 | -13,000 | -83,000 | -374,000 | -1,789,000 | |||||
| Profit After Tax | -42,000 | 10,000 | -38,000 | -15,000 | 178,000 | 5,000 | 152,000 | 44,000 | 236,000 | 960,000 | 5,002,000 | ||||
| Dividends Paid | 20,000,000 | ||||||||||||||
| Retained Profit | -42,000 | 10,000 | -38,000 | -15,000 | 178,000 | 5,000 | 152,000 | 44,000 | 236,000 | -19,040,000 | 5,002,000 | ||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | -42,000 | 19,000 | -47,000 | -19,000 | 223,000 | 6,000 | 197,000 | 57,000 | 319,000 | 1,334,000 | 6,791,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 23,000 | 201,000 | 40,000 | 1,226,000 | 1,219,000 | 1,412,000 | 1,276,000 | 8,226,000 | |||||||
| Group Debtors | 2 | 2 | 1,838,000 | 1,863,000 | 1,881,000 | 1,871,000 | 1,801,000 | 2,056,000 | 1,815,000 | 1,241,000 | 1,748,000 | 2,609,000 | 4,160,000 | 21,383,000 | |
| Misc Debtors | 95,000 | 32,000 | 5,000 | 5,000 | |||||||||||
| Cash | |||||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 2 | 2 | 1,838,000 | 1,863,000 | 1,881,000 | 1,871,000 | 1,919,000 | 2,289,000 | 1,855,000 | 2,472,000 | 2,972,000 | 4,021,000 | 5,436,000 | 29,609,000 | |
| total assets | 2 | 2 | 1,838,000 | 1,863,000 | 1,881,000 | 1,871,000 | 1,919,000 | 2,289,000 | 1,855,000 | 2,472,000 | 2,972,000 | 4,021,000 | 5,436,000 | 29,609,000 | |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 25,000 | 1,000 | 4,000 | 1,000 | 17,000 | 23,000 | 177,000 | 717,000 | 1,588,000 | ||||||
| Group/Directors Accounts | 2,000 | 2,000 | 2,000 | 3,000 | 14,000 | 44,000 | 375,000 | 204,000 | |||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,000 | 5,000 | 363,000 | 108,000 | 712,000 | 1,347,000 | 2,256,000 | 3,036,000 | 7,469,000 | ||||||
| total current liabilities | 25,000 | 1,000 | 1,000 | 11,000 | 366,000 | 110,000 | 732,000 | 1,384,000 | 2,477,000 | 4,128,000 | 9,261,000 | ||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 25,000 | 1,000 | 1,000 | 11,000 | 366,000 | 110,000 | 732,000 | 1,384,000 | 2,477,000 | 4,128,000 | 9,261,000 | ||||
| net assets | 2 | 2 | 1,838,000 | 1,838,000 | 1,880,000 | 1,870,000 | 1,908,000 | 1,923,000 | 1,745,000 | 1,740,000 | 1,588,000 | 1,544,000 | 1,308,000 | 20,348,000 | |
| total shareholders funds | 2 | 2 | 1,838,000 | 1,838,000 | 1,880,000 | 1,870,000 | 1,908,000 | 1,923,000 | 1,745,000 | 1,740,000 | 1,588,000 | 1,544,000 | 1,308,000 | 20,348,000 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -42,000 | 19,000 | -47,000 | -19,000 | 223,000 | 6,000 | 197,000 | 57,000 | 319,000 | 1,334,000 | 6,791,000 | ||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | -9,000 | 9,000 | 4,000 | -45,000 | -1,000 | -45,000 | -13,000 | -83,000 | -374,000 | -1,789,000 | |||||
| Stock | |||||||||||||||
| Debtors | 2 | -1,838,000 | -25,000 | -18,000 | 10,000 | -48,000 | -370,000 | 434,000 | -617,000 | -500,000 | -1,049,000 | -1,415,000 | -24,173,000 | 29,609,000 | |
| Creditors | -25,000 | 25,000 | -1,000 | -3,000 | 3,000 | 1,000 | -17,000 | -6,000 | -154,000 | -540,000 | -871,000 | 1,588,000 | |||
| Accruals and Deferred Income | -1,000 | 1,000 | -5,000 | -358,000 | 255,000 | -604,000 | -635,000 | -909,000 | -780,000 | -4,433,000 | 7,469,000 | ||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -2 | 1,838,000 | 2,000 | 1,000 | 11,000 | 30,000 | 331,000 | 19,829,000 | -15,550,000 | ||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -2,000 | -1,000 | -11,000 | -30,000 | -331,000 | 171,000 | 204,000 | ||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 2 | -1,838,000 | -2,000 | -1,000 | -11,000 | -30,000 | -331,000 | 171,000 | 15,550,000 | ||||||
| cash and cash equivalents | |||||||||||||||
| cash | |||||||||||||||
| overdraft | |||||||||||||||
| change in cash |
expanded structures limited Credit Report and Business Information
Expanded Structures Limited Competitor Analysis
Perform a competitor analysis for expanded structures limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in DA2 area or any other competitors across 12 key performance metrics.
expanded structures limited Ownership
EXPANDED STRUCTURES LIMITED group structure
Expanded Structures Limited has no subsidiary companies.
Ultimate parent company
LAING O'ROURKE CORP LTD
#0043196
2 parents
EXPANDED STRUCTURES LIMITED
05407121
expanded structures limited directors
Expanded Structures Limited currently has 2 directors. The longest serving directors include Mr James Edmondson (Dec 2019) and Mr James Edmondson (Dec 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Edmondson | Jersey | 77 years | Dec 2019 | - | Director |
| Mr James Edmondson | Jersey | 77 years | Dec 2019 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2
0%
total assets
2
0%
cash
0
0%
net assets
Total assets minus all liabilities
expanded structures limited company details
company number
05407121
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
March 2005
age
20
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
shelfco (no. 3057) limited (May 2005)
accountant
-
auditor
-
address
bridge place anchor boulevard, admirals park crossways, dartford, kent, DA2 6SN
Bank
HSBC BANK PLC
Legal Advisor
-
expanded structures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to expanded structures limited.
expanded structures limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EXPANDED STRUCTURES LIMITED. This can take several minutes, an email will notify you when this has completed.
expanded structures limited Companies House Filings - See Documents
| date | description | view/download |
|---|
