Ebdon Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

ebdon consulting limited Company Information

Live

MatureMicroHealthy

Company Number

05408294

Next Accounts

Dec 2025

Industry

Management consultancy activities (other than financial management)

Directors

Claire Wise

Jamie Wise

Shareholders

jamie wise

claire wise

Group Structure

View All

Contact

Registered Address

7 high street, farnborough, village, orpington, kent, BR6 7BQ

Website

www.ebdonconsulting.co.uk

ebdon consulting limited Estimated Valuation

£93.8k

Pomanda estimates the enterprise value of EBDON CONSULTING LIMITED at £93.8k based on an EBITDA of £31k and a 3.02x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Ebdon Consulting Limited is a live company located in kent, BR6 7BQ with a Companies House number of 05408294. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2005, it's largest shareholder is jamie wise with a 60% stake. Ebdon Consulting Limited is a mature, micro sized company, Pomanda has estimated its turnover at £152.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ebdon Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £152.1k, make it smaller than the average company (£421.5k)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (10.5%)

EXPORT

Ebdon Consulting Limited's latest turnover from March 2024 is estimated at £152.1 thousand and the company has net assets of £7.9 thousand. According to their latest financial statements, Ebdon Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	152,095	43,518	109,178	107,226	103,994	114,777	109,817	131,442	68,027	70,917	62,499	63,357	70,016	67,534	59,631
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	112,615	32,107	81,436	79,628	77,046	83,113	77,734	90,722	48,376	50,201	43,818	43,364	45,473	43,705	39,625
Gross Profit	39,480	11,411	27,743	27,598	26,948	31,664	32,083	40,720	19,650	20,716	18,681	19,992	24,543	23,829	20,006
Admin Expenses	8,464	40,682	7,832	26,908	36,249	34,610	24,309	39,184	17,314	46,879	3,450	13,296	27,368	25,493	2,032
Operating Profit	31,016	-29,271	19,911	690	-9,301	-2,946	7,774	1,536	2,336	-26,163	15,231	6,696	-2,825	-1,664	17,974
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	36	128	166	201	164	151	153	76
Pre-Tax Profit	31,016	-29,271	19,911	690	-9,301	-2,946	7,774	1,573	2,464	-25,997	15,431	6,861	-2,674	-1,511	18,050
Tax	-7,754	0	-3,783	-131	0	0	-1,477	-314	-493	0	-3,549	-1,647	0	0	-5,054
Profit After Tax	23,262	-29,271	16,128	559	-9,301	-2,946	6,297	1,258	1,971	-25,997	11,882	5,214	-2,674	-1,511	12,996
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	23,262	-29,271	16,128	559	-9,301	-2,946	6,297	1,258	1,971	-25,997	11,882	5,214	-2,674	-1,511	12,996
Employee Costs	96,910	91,547	89,497	82,730	82,902	99,714	45,969	47,989	49,194	49,498	50,408	50,307	48,818	46,236	50,028
Number Of Employees	2	2	2	2	2	2	1	1	1	1	1	1	1	1	1
EBITDA*	31,016	-29,271	19,911	690	-9,301	-2,946	7,774	1,536	2,669	-25,726	15,521	7,042	-2,362	-1,491	18,050

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	2,118	944	1,258	1,677	2,136	1,390	1,283	818	1,091	1,311	870	1,040	1,386	1,148	229
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,118	944	1,258	1,677	2,136	1,390	1,283	818	1,091	1,311	870	1,040	1,386	1,148	229
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	62,134	1,164	51,992	46,420	39,440	46,449	48,720	50,169	18,261	17,847	15,409	16,065	17,549	17,451	15,081
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	29,064	22,171	44,096	36,123	29,502	30,981	30,326
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	62,134	1,164	51,992	46,420	39,440	46,449	48,720	50,169	47,325	40,018	59,505	52,188	47,051	48,432	45,407
total assets	64,252	2,108	53,250	48,097	41,576	47,839	50,003	50,987	48,416	41,329	60,375	53,228	48,437	49,580	45,636
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	56,385	17,503	39,374	50,349	44,387	41,349	40,567	47,848	46,217	41,057	34,194	38,895	39,249	33,738	28,952
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	4,148	3,588
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	56,385	17,503	39,374	50,349	44,387	41,349	40,567	47,848	46,217	41,057	34,194	38,895	39,249	37,886	32,540
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	218	262	174	208	277	109	0
total long term liabilities	0	0	0	0	0	0	0	0	218	262	174	208	277	109	0
total liabilities	56,385	17,503	39,374	50,349	44,387	41,349	40,567	47,848	46,435	41,319	34,368	39,103	39,526	37,995	32,540
net assets	7,867	-15,395	13,876	-2,252	-2,811	6,490	9,436	3,139	1,981	10	26,007	14,125	8,911	11,585	13,096
total shareholders funds	7,867	-15,395	13,876	-2,252	-2,811	6,490	9,436	3,139	1,981	10	26,007	14,125	8,911	11,585	13,096

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	31,016	-29,271	19,911	690	-9,301	-2,946	7,774	1,536	2,336	-26,163	15,231	6,696	-2,825	-1,664	17,974
Depreciation	0	0	0	0	0	0	0	0	333	437	290	346	463	173	76
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,754	0	-3,783	-131	0	0	-1,477	-314	-493	0	-3,549	-1,647	0	0	-5,054
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	60,970	-50,828	5,572	6,980	-7,009	-2,271	-1,449	31,908	414	2,438	-656	-1,484	98	2,370	15,081
Creditors	38,882	-21,871	-10,975	5,962	3,038	782	-7,281	1,631	5,160	6,863	-4,701	-354	5,511	4,786	28,952
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-218	-44	88	-34	-69	168	109	0
Cash flow from operations	1,174	-314	-419	-459	746	107	465	-29,273	6,878	-21,213	7,893	6,456	3,219	1,034	26,867
Investing Activities
capital expenditure	-1,174	314	419	459	-746	-107	-465	273	-113	-878	-120	0	-701	-1,092	-305
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,174	314	419	459	-746	-107	-465	273	-113	-878	-120	0	-701	-1,092	-305
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	-4,148	560	3,588
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	36	128	166	201	164	151	153	76
cash flow from financing	0	0	0	0	0	0	0	-64	128	166	201	164	-3,997	713	3,764
cash and cash equivalents
cash	0	0	0	0	0	0	0	-29,064	6,893	-21,925	7,973	6,621	-1,479	655	30,326
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-29,064	6,893	-21,925	7,973	6,621	-1,479	655	30,326

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ebdon consulting limited. Get real-time insights into ebdon consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ebdon consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BR6 area or any other competitors across 12 key performance metrics.

EBDON CONSULTING LIMITED group structure

Ebdon Consulting Limited has no subsidiary companies.

Ultimate parent company

EBDON CONSULTING LIMITED

05408294

EBDON CONSULTING LIMITED Shareholders

jamie wise	60%
claire wise	40%

Ebdon Consulting Limited currently has 2 directors. The longest serving directors include Mrs Claire Wise (Mar 2005) and Mr Jamie Wise (Mar 2005).

officer	country	age	start	end	role
Mrs Claire Wise	United Kingdom	50 years	Mar 2005	-	Director
Mr Jamie Wise	United Kingdom	54 years	Mar 2005	-	Director

P&L

March 2024

turnover

152.1k

+249%

operating profit

31k

gross margin

26%

-1.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.9k

-1.51%

total assets

64.3k

+29.48%

cash

net assets

Total assets minus all liabilities

Similar Companies

fibre pr ltd

2.5

smart solutions team limited

drg resolve ltd.

1.5

surfer solutions ltd

hester programme solutions ltd

company number

05408294

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2005

ultimate parent company

None

previous names

N/A

address

7 high street, farnborough, village, orpington, kent, BR6 7BQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ebdon consulting limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EBDON CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

ebdon consulting limited Company Information

ebdon consulting limited Estimated Valuation

ebdon consulting limited Estimated Valuation

ebdon consulting limited Estimated Valuation

Ebdon Consulting Limited Overview

Ebdon Consulting Limited Health Check

EBDON CONSULTING LIMITED financials

ebdon consulting limited Credit Report and Business Information

Ebdon Consulting Limited Competitor Analysis

ebdon consulting limited Ownership

ebdon consulting limited directors

ebdon consulting limited company details

ebdon consulting limited Charges & Mortgages

ebdon consulting limited Capital Raised & Share Issues BETA

ebdon consulting limited Companies House Filings - See Documents