cutting crew (boston) limited
cutting crew (boston) limited Company Information
Company Number
05408787
Website
-Registered Address
23 algitha road, skegness, lincolnshire, PE25 2AG
Industry
Hairdressing and other beauty treatment
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Directors
Caroline Ingamells19 Years
Shareholders
caroline mary ingamells 100%
cutting crew (boston) limited Estimated Valuation
Pomanda estimates the enterprise value of CUTTING CREW (BOSTON) LIMITED at £22.7k based on a Turnover of £28.8k and 0.79x industry multiple (adjusted for size and gross margin).
cutting crew (boston) limited Estimated Valuation
Pomanda estimates the enterprise value of CUTTING CREW (BOSTON) LIMITED at £0 based on an EBITDA of £-1.2k and a 4.28x industry multiple (adjusted for size and gross margin).
cutting crew (boston) limited Estimated Valuation
Pomanda estimates the enterprise value of CUTTING CREW (BOSTON) LIMITED at £81.5k based on Net Assets of £16.6k and 4.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cutting Crew (boston) Limited Overview
Cutting Crew (boston) Limited is a live company located in lincolnshire, PE25 2AG with a Companies House number of 05408787. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in March 2005, it's largest shareholder is caroline mary ingamells with a 100% stake. Cutting Crew (boston) Limited is a established, micro sized company, Pomanda has estimated its turnover at £28.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cutting Crew (boston) Limited Health Check
Pomanda's financial health check has awarded Cutting Crew (Boston) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £28.8k, make it smaller than the average company (£83.9k)
- Cutting Crew (boston) Limited
£83.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a similar rate (13.7%)
- Cutting Crew (boston) Limited
13.7% - Industry AVG
Production
with a gross margin of 76.8%, this company has a comparable cost of product (76.8%)
- Cutting Crew (boston) Limited
76.8% - Industry AVG
Profitability
an operating margin of -4.4% make it less profitable than the average company (5.9%)
- Cutting Crew (boston) Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Cutting Crew (boston) Limited
3 - Industry AVG
Pay Structure
on an average salary of £14k, the company has an equivalent pay structure (£14k)
- Cutting Crew (boston) Limited
£14k - Industry AVG
Efficiency
resulting in sales per employee of £28.8k, this is less efficient (£38.9k)
- Cutting Crew (boston) Limited
£38.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Cutting Crew (boston) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is quicker than average (97 days)
- Cutting Crew (boston) Limited
97 days - Industry AVG
Stock Days
it holds stock equivalent to 87 days, this is more than average (44 days)
- Cutting Crew (boston) Limited
44 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 439 weeks, this is more cash available to meet short term requirements (17 weeks)
439 weeks - Cutting Crew (boston) Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.9%, this is a lower level of debt than the average (91.8%)
10.9% - Cutting Crew (boston) Limited
91.8% - Industry AVG
CUTTING CREW (BOSTON) LIMITED financials
Cutting Crew (Boston) Limited's latest turnover from March 2024 is estimated at £28.8 thousand and the company has net assets of £16.6 thousand. According to their latest financial statements, Cutting Crew (Boston) Limited has 1 employee and maintains cash reserves of £16.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 245 | 326 | 435 | 580 | 204 | 288 | 339 | 453 | 604 | 805 | 154 | 248 | 331 | 442 | 589 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,167 | 8,333 | 12,500 | 12,500 | 12,500 | 12,500 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 245 | 326 | 435 | 580 | 204 | 288 | 339 | 453 | 604 | 4,972 | 8,487 | 12,748 | 12,831 | 12,942 | 13,089 |
| Stock & work in progress | 1,600 | 1,300 | 1,458 | 1,479 | 1,282 | 1,305 | 2,940 | 2,026 | 1,469 | 650 | 300 | 300 | 300 | 1,500 | 1,500 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 16,831 | 18,381 | 10,848 | 13,949 | 4,006 | 4,161 | 6,684 | 3,746 | 1,572 | 992 | 0 | 0 | 41 | 661 | 151 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 18,431 | 19,681 | 22,306 | 15,428 | 5,288 | 5,466 | 9,624 | 5,772 | 3,041 | 1,642 | 300 | 300 | 341 | 2,161 | 1,651 |
| total assets | 18,676 | 20,007 | 22,741 | 16,008 | 5,492 | 5,754 | 9,963 | 6,225 | 3,645 | 6,614 | 8,787 | 13,048 | 13,172 | 15,103 | 14,740 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,196 | 1,067 | 2,018 | 1,637 | 2,067 | 1,044 | 2,007 | 991 | 1,331 | 25,431 | 28,498 | 32,059 | 31,611 | 38,764 | 29,496 |
| Group/Directors Accounts | 38 | 787 | 2,811 | 3,885 | 5,120 | 13,822 | 25,692 | 25,012 | 24,607 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 759 | 1,074 | 1,892 | 2,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,993 | 2,928 | 6,721 | 7,704 | 7,187 | 14,866 | 27,699 | 26,003 | 25,938 | 25,431 | 28,498 | 32,059 | 31,611 | 38,764 | 29,496 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 46 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 46 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,039 | 2,990 | 6,721 | 7,704 | 7,187 | 14,866 | 27,699 | 26,003 | 25,938 | 25,431 | 28,498 | 32,059 | 31,611 | 38,764 | 29,496 |
| net assets | 16,637 | 17,017 | 16,020 | 8,304 | -1,695 | -9,112 | -17,736 | -19,778 | -22,293 | -18,817 | -19,711 | -19,011 | -18,439 | -23,661 | -14,756 |
| total shareholders funds | 16,637 | 17,017 | 16,020 | 8,304 | -1,695 | -9,112 | -17,736 | -19,778 | -22,293 | -18,817 | -19,711 | -19,011 | -18,439 | -23,661 | -14,756 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 81 | 109 | 145 | 154 | 85 | 51 | 114 | 151 | 201 | 114 | 94 | 83 | 111 | 147 | 197 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,167 | 4,166 | 4,167 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 300 | -158 | -21 | 197 | -23 | -1,635 | 914 | 557 | 819 | 350 | 0 | 0 | -1,200 | 0 | 1,500 |
| Debtors | 0 | -10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 129 | -951 | 381 | -430 | 1,023 | -963 | 1,016 | -340 | -24,100 | -3,067 | -3,561 | 448 | -7,153 | 9,268 | 29,496 |
| Accruals and Deferred Income | -315 | -818 | -290 | 2,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -16 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -749 | -2,024 | -1,074 | -1,235 | -8,702 | -11,870 | 680 | 405 | 24,607 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -1,550 | 7,533 | -3,101 | 9,943 | -155 | -2,523 | 2,938 | 2,174 | 580 | 992 | 0 | -41 | -620 | 510 | 151 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,550 | 7,533 | -3,101 | 9,943 | -155 | -2,523 | 2,938 | 2,174 | 580 | 992 | 0 | -41 | -620 | 510 | 151 |
cutting crew (boston) limited Credit Report and Business Information
Cutting Crew (boston) Limited Competitor Analysis
Perform a competitor analysis for cutting crew (boston) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in PE25 area or any other competitors across 12 key performance metrics.
cutting crew (boston) limited Ownership
CUTTING CREW (BOSTON) LIMITED group structure
Cutting Crew (Boston) Limited has no subsidiary companies.
Ultimate parent company
CUTTING CREW (BOSTON) LIMITED
05408787
cutting crew (boston) limited directors
Cutting Crew (Boston) Limited currently has 1 director, Ms Caroline Ingamells serving since Mar 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Caroline Ingamells | England | 52 years | Mar 2005 | - | Director |
P&L
March 2024turnover
28.8k
+14%
operating profit
-1.3k
0%
gross margin
76.8%
+3.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
16.6k
-0.02%
total assets
18.7k
-0.07%
cash
16.8k
-0.08%
net assets
Total assets minus all liabilities
cutting crew (boston) limited company details
company number
05408787
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
March 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
HAINES WATTS
auditor
-
address
23 algitha road, skegness, lincolnshire, PE25 2AG
Bank
-
Legal Advisor
-
cutting crew (boston) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cutting crew (boston) limited.
cutting crew (boston) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
