Pomanda estimates the enterprise value of MANOR COURT (HERRIARD) LIMITED at £0 based on a Turnover of £10.2k and 0x industry multiple (adjusted for size and gross margin).
manor court (herriard) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MANOR COURT (HERRIARD) LIMITED at £0 based on an EBITDA of £-95 and a 0x industry multiple (adjusted for size and gross margin).
manor court (herriard) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MANOR COURT (HERRIARD) LIMITED at £0 based on Net Assets of £2.7k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manor Court (herriard) LimitedOverview
Manor Court (herriard) Limited is a live company located in basingstoke, RG25 2PH with a Companies House number of 05424148. It operates in the residents property management sector, SIC Code 98000. Founded in April 2005, it's largest shareholder is
unknown.
Manor Court (herriard) Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£10.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Manor Court (Herriard) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
7 Weak
Size
annual sales of £10.2k, make it smaller than the average company (£126.8k)
£10.2k - Manor Court (herriard) Limited
£126.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.1%)
0% - Manor Court (herriard) Limited
7.1% - Industry AVG
Production
with a gross margin of 27.8%, this company has a higher cost of product (78.5%)
27.8% - Manor Court (herriard) Limited
78.5% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (3.8%)
-0.9% - Manor Court (herriard) Limited
3.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Manor Court (herriard) Limited
5 - Industry AVG
Pay Structure
on an average salary of £23.7k, the company has an equivalent pay structure (£23.7k)
£23.7k - Manor Court (herriard) Limited
£23.7k - Industry AVG
Efficiency
resulting in sales per employee of £10.2k, this is less efficient (£62k)
£10.2k - Manor Court (herriard) Limited
£62k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (37 days)
97 days - Manor Court (herriard) Limited
37 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Manor Court (herriard) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Manor Court (herriard) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manor Court (herriard) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Manor Court (herriard) Limited
- - Industry AVG
MANOR COURT (HERRIARD) LIMITED financials
EXPORT
Manor Court (Herriard) Limited's latest turnover from April 2024 is estimated at £10.2 thousand and the company has net assets of £2.7 thousand. According to their latest financial statements, we estimate that Manor Court (Herriard) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
10,163
10,286
11,842
10,307
12,128
10,538
8,946
197
172
353
Other Income Or Grants
Cost Of Sales
7,340
6,925
8,034
7,793
9,362
8,119
7,620
179
162
325
Gross Profit
2,823
3,360
3,808
2,514
2,766
2,419
1,326
18
10
28
Admin Expenses
2,918
3,077
3,766
2,601
2,913
1,542
784
-518
130
-546
-562
-530
-37
-203
240
Operating Profit
-95
283
42
-87
-147
877
542
518
-112
546
562
530
47
231
-240
Interest Payable
Interest Receivable
2
6
6
3
1
Pre-Tax Profit
-95
283
42
-87
-147
877
542
520
-106
551
566
531
36
172
-239
Tax
-71
-8
-167
-103
-99
-110
-119
-122
Profit After Tax
-95
212
34
-87
-147
710
439
421
-106
441
447
409
36
172
-239
Dividends Paid
Retained Profit
-95
212
34
-87
-147
710
439
421
-106
441
447
409
36
172
-239
Employee Costs
23,694
27,355
24,550
25,281
21,633
17,737
19,661
16,880
10,113
10,294
11,377
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-95
283
42
-87
-147
877
542
518
-112
546
562
530
47
231
-240
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
2,714
2,809
2,597
2,563
2,650
2,797
2,087
28
Group Debtors
Misc Debtors
Cash
132
1,199
1,333
892
445
36
172
353
misc current assets
1,516
total current assets
2,714
2,809
2,597
2,563
2,650
2,797
2,087
1,648
1,227
1,333
892
445
36
172
353
total assets
2,714
2,809
2,597
2,563
2,650
2,797
2,087
1,648
1,227
1,333
892
445
36
172
353
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
2,714
2,809
2,597
2,563
2,650
2,797
2,087
1,648
1,227
1,333
892
445
36
172
353
total shareholders funds
2,714
2,809
2,597
2,563
2,650
2,797
2,087
1,648
1,227
1,333
892
445
36
172
353
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
-95
283
42
-87
-147
877
542
518
-112
546
562
530
47
231
-240
Depreciation
Amortisation
Tax
-71
-8
-167
-103
-99
-110
-119
-122
Stock
Debtors
-95
212
34
-87
-147
710
2,087
-28
28
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,648
447
-140
436
443
408
47
231
-240
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-172
-353
592
interest
2
6
6
3
1
cash flow from financing
2
6
6
3
1
-172
-353
592
cash and cash equivalents
cash
-132
-1,067
-134
441
447
409
-136
-181
353
overdraft
change in cash
-132
-1,067
-134
441
447
409
-136
-181
353
manor court (herriard) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manor court (herriard) limited. Get real-time insights into manor court (herriard) limited's credit score, group structure and payment trends.
Perform a competitor analysis for manor court (herriard) limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in RG25 area or any other competitors across 12 key performance metrics.
manor court (herriard) limited Ownership
MANOR COURT (HERRIARD) LIMITED group structure
Manor Court (Herriard) Limited has no subsidiary companies.
Ultimate parent company
MANOR COURT (HERRIARD) LIMITED
05424148
MANOR COURT (HERRIARD) LIMITED Shareholders
The sole shareholder of Manor Court (Herriard) Limited is -.
-
-
manor court (herriard) limited directors
Manor Court (Herriard) Limited currently has 4 directors.
The longest serving directors include
Ms Gillian Hill (Mar 2007) and
Mrs Rebecca Wills (Mar 2007).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manor court (herriard) limited.
manor court (herriard) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANOR COURT (HERRIARD) LIMITED. This can take several minutes, an email will notify you when this has completed.
manor court (herriard) limitedCompanies House Filings - See Documents
