wetac u.k. limited

wetac u.k. limited Company Information

Share WETAC U.K. LIMITED
Live 
EstablishedSmallRapid

Company Number

05425534

Industry

Manufacture of batteries and accumulators

 

Shareholders

wetac stand-by international bv

Group Structure

View All

Contact

Registered Address

c/o alexander knight & co limite, westgate house, altrincham, cheshire, WA14 2EX

wetac u.k. limited Estimated Valuation

£406.5k

Pomanda estimates the enterprise value of WETAC U.K. LIMITED at £406.5k based on a Turnover of £887.7k and 0.46x industry multiple (adjusted for size and gross margin).

wetac u.k. limited Estimated Valuation

£657.1k

Pomanda estimates the enterprise value of WETAC U.K. LIMITED at £657.1k based on an EBITDA of £220.7k and a 2.98x industry multiple (adjusted for size and gross margin).

wetac u.k. limited Estimated Valuation

£361.4k

Pomanda estimates the enterprise value of WETAC U.K. LIMITED at £361.4k based on Net Assets of £221.8k and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wetac U.k. Limited Overview

Wetac U.k. Limited is a live company located in altrincham, WA14 2EX with a Companies House number of 05425534. It operates in the manufacture of batteries and accumulators sector, SIC Code 27200. Founded in April 2005, it's largest shareholder is wetac stand-by international bv with a 100% stake. Wetac U.k. Limited is a established, small sized company, Pomanda has estimated its turnover at £887.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wetac U.k. Limited Health Check

Pomanda's financial health check has awarded Wetac U.K. Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £887.7k, make it smaller than the average company (£15.2m)

£887.7k - Wetac U.k. Limited

£15.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (3.9%)

36% - Wetac U.k. Limited

3.9% - Industry AVG

production

Production

with a gross margin of 11.6%, this company has a higher cost of product (20.5%)

11.6% - Wetac U.k. Limited

20.5% - Industry AVG

profitability

Profitability

an operating margin of 24.4% make it more profitable than the average company (4.9%)

24.4% - Wetac U.k. Limited

4.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (68)

3 - Wetac U.k. Limited

68 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Wetac U.k. Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £295.9k, this is more efficient (£202k)

£295.9k - Wetac U.k. Limited

£202k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 138 days, this is later than average (67 days)

138 days - Wetac U.k. Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (51 days)

88 days - Wetac U.k. Limited

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wetac U.k. Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (7 weeks)

18 weeks - Wetac U.k. Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.2%, this is a lower level of debt than the average (69.8%)

46.2% - Wetac U.k. Limited

69.8% - Industry AVG

WETAC U.K. LIMITED financials

EXPORTms excel logo

Wetac U.K. Limited's latest turnover from December 2023 is estimated at £887.7 thousand and the company has net assets of £221.8 thousand. According to their latest financial statements, Wetac U.K. Limited has 3 employees and maintains cash reserves of £67.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover887,710753,135665,700355,184517,769600,8351,012,796884,369931,6071,342,7972,629,4662,578,5052,872,1211,718,5560
Other Income Or Grants000000000000000
Cost Of Sales784,480652,540568,646298,688417,115491,946828,923727,077788,3221,172,1892,443,0382,342,1452,436,9631,494,8760
Gross Profit103,230100,59597,05356,496100,654108,889183,873157,292143,285170,607186,427236,359435,157223,6800
Admin Expenses-113,27342,65764,19569,810115,891135,696179,596150,342127,859146,341177,16838,309357,329293,610152,872
Operating Profit216,50357,93832,858-13,314-15,237-26,8074,2776,95015,42624,2669,259198,05077,828-69,930-152,872
Interest Payable000000000000000
Interest Receivable5,2113,4971051922015395992211221341539010954
Pre-Tax Profit221,71361,43532,963-13,295-15,017-26,6544,3737,04915,64824,3879,394198,20377,918-69,821-152,818
Tax-55,428-11,673-6,263000-831-1,410-3,129-5,121-2,161-47,569-20,25900
Profit After Tax166,28549,76226,700-13,295-15,017-26,6543,5425,63912,51819,2667,233150,63457,659-69,821-152,818
Dividends Paid000000000000000
Retained Profit166,28549,76226,700-13,295-15,017-26,6543,5425,63912,51819,2667,233150,63457,659-69,821-152,818
Employee Costs124,794121,392118,648155,895152,597149,912151,234105,00067,447197,410351,891316,730390,150263,1010
Number Of Employees333444432611101390
EBITDA*220,67262,25837,250-12,046-14,818-26,3154,8827,84116,58629,10715,582204,26785,131-60,991-144,348

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets7,31011,47915,79920,1921,0601,4797511,3561,3732,53314,62319,61623,26625,05632,238
Intangible Assets000000000000000
Investments & Other000005,624233218281000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets7,31011,47915,79920,1921,0607,1039841,5741,6542,53314,62319,61623,26625,05632,238
Stock & work in progress001363,7843,7843,7973,7664,0154,6324,7494,7214,7265,1375,4708,753
Trade Debtors337,298211,556218,31779,240134,011160,507321,751274,971257,315254,543495,477522,719539,058259,199387,583
Group Debtors000000000000000
Misc Debtors000000000000000
Cash67,884130,62069,19015,13222,94435,7845,02233,14746,08842,3736,36047,36513,75422,23521,516
misc current assets0000003526188,274000000
total current assets405,182342,176287,64398,156160,739200,088330,891312,751316,309301,665506,558574,810557,949286,904417,852
total assets412,492353,655303,442118,348161,799207,191331,875314,325317,963304,198521,181594,426581,215311,960450,090
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 190,659298,107297,656130,582160,703189,840289,786276,142284,211291,845528,094608,572745,995534,399602,708
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities190,659298,107297,656130,582160,703189,840289,786276,142284,211291,845528,094608,572745,995534,399602,708
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income0008,6808,7159,9538,0377,6730000000
other liabilities000000008,881000000
provisions000000000000000
total long term liabilities0008,6808,7159,9538,0377,6738,881000000
total liabilities190,659298,107297,656139,262169,418199,793297,823283,815293,092291,845528,094608,572745,995534,399602,708
net assets221,83355,5485,786-20,914-7,6197,39834,05230,51024,87112,353-6,913-14,146-164,780-222,439-152,618
total shareholders funds221,83355,5485,786-20,914-7,6197,39834,05230,51024,87112,353-6,913-14,146-164,780-222,439-152,618
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit216,50357,93832,858-13,314-15,237-26,8074,2776,95015,42624,2669,259198,05077,828-69,930-152,872
Depreciation4,1694,3204,3921,2684194926058911,1604,8416,3236,2177,3038,9398,524
Amortisation000000000000000
Tax-55,428-11,673-6,263000-831-1,410-3,129-5,121-2,161-47,569-20,25900
Stock0-136-3,6480-1331-249-617-11728-5-411-333-3,2838,753
Debtors125,742-6,761139,077-54,771-26,496-161,24446,78017,6562,772-240,934-27,242-16,339279,859-128,384387,583
Creditors-107,448451167,074-30,121-29,137-99,94613,644-8,069-7,634-236,249-80,478-137,423211,596-68,309602,708
Accruals and Deferred Income00-8,680-35-1,2381,9163647,6730000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-67,94657,93353,95212,569-18,68436,868-28,472-11,0043,16828,643-39,81036,025-3,0582,36762,024
Investing Activities
capital expenditure001-20,4000-1,2200-87407,249-1,330-2,567-5,513-1,757-40,762
Change in Investments0000-5,6245,39115-63281000000
cash flow from investments001-20,4005,624-6,611-15-811-2817,249-1,330-2,567-5,513-1,757-40,762
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-8,8818,881000000
share issue00000000000000200
interest5,2113,4971051922015395992211221341539010954
cash flow from financing5,2113,4971051922015395-8,7829,10212213415390109254
cash and cash equivalents
cash-62,73661,43054,058-7,812-12,84030,762-28,125-12,9413,71536,013-41,00533,611-8,48171921,516
overdraft000000000000000
change in cash-62,73661,43054,058-7,812-12,84030,762-28,125-12,9413,71536,013-41,00533,611-8,48171921,516

wetac u.k. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wetac u.k. limited. Get real-time insights into wetac u.k. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wetac U.k. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wetac u.k. limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in WA14 area or any other competitors across 12 key performance metrics.

wetac u.k. limited Ownership

WETAC U.K. LIMITED group structure

Wetac U.K. Limited has no subsidiary companies.

Ultimate parent company

WETAC STAND-BY INTERNATIONAL BV

#0066352

1 parent

WETAC U.K. LIMITED

05425534

WETAC U.K. LIMITED Shareholders

wetac stand-by international bv 100%

wetac u.k. limited directors

Wetac U.K. Limited currently has 3 directors. The longest serving directors include Mr Marcel Van Rossum (Apr 2005) and Mr Martinus Van Wijngaarden (Apr 2005).

officercountryagestartendrole
Mr Marcel Van RossumNetherlands58 years Apr 2005- Director
Mr Martinus Van WijngaardenNetherlands56 years Apr 2005- Director
Mr Jeroen PietrygaEngland50 years Sep 2024- Director

P&L

December 2023

turnover

887.7k

+18%

operating profit

216.5k

0%

gross margin

11.7%

-12.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

221.8k

+2.99%

total assets

412.5k

+0.17%

cash

67.9k

-0.48%

net assets

Total assets minus all liabilities

wetac u.k. limited company details

company number

05425534

Type

Private limited with Share Capital

industry

27200 - Manufacture of batteries and accumulators

incorporation date

April 2005

age

19

incorporated

UK

ultimate parent company

WETAC STAND-BY INTERNATIONAL BV

accounts

Audited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

ALEXANDER KNIGHT & CO LTD

auditor

-

address

c/o alexander knight & co limite, westgate house, altrincham, cheshire, WA14 2EX

Bank

-

Legal Advisor

-

wetac u.k. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wetac u.k. limited.

wetac u.k. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WETAC U.K. LIMITED. This can take several minutes, an email will notify you when this has completed.

wetac u.k. limited Companies House Filings - See Documents

datedescriptionview/download