Bell Anderson Limited

POWER SEARCH PRICING

SOLUTIONS

bell anderson limited Company Information

Live

EstablishedSmallHealthy

Company Number

05427597

Website

www.bellanderson.co.uk

Registered Address

264-266 durham road, gateshead, tyne & wear, NE8 4JR

Industry

Accounting, and auditing activities

Telephone

01914901444

Next Accounts Due

July 2025

Group Structure

View All

Directors

Michael Anderson19 Years

Geoffrey Little19 Years

Shareholders

geoffrey little 50%

michael braid anderson 50%

bell anderson limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of BELL ANDERSON LIMITED at £1.1m based on Net Assets of £353.2k and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bell Anderson Limited is a live company located in tyne & wear, NE8 4JR with a Companies House number of 05427597. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2005, it's largest shareholder is geoffrey little with a 50% stake. Bell Anderson Limited is a established, small sized company, Pomanda has estimated its turnover at £740.4k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bell Anderson Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

3 Regular

3 Weak

Size

annual sales of £740.4k, make it larger than the average company (£127.9k)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.4%)

EXPORT

Bell Anderson Limited's latest turnover from October 2023 is estimated at £740.4 thousand and the company has net assets of £353.2 thousand. According to their latest financial statements, Bell Anderson Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	740,413	606,556	586,107	617,884	589,991	676,392	673,706	465,656	878,962	920,955	714,679	494,007	464,341	448,174
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	407,670	318,523	284,049	288,262	285,124	293,674	244,483	204,744	383,431	321,471	250,907	192,439	161,799	177,999
Gross Profit	332,743	288,033	302,058	329,622	304,867	382,718	429,222	260,912	495,531	599,484	463,772	301,568	302,541	270,175
Admin Expenses	297,330	290,600	315,133	344,511	330,341	346,574	383,224	192,374	517,778	484,170	454,044	260,641	273,057	87,066
Operating Profit	35,413	-2,567	-13,075	-14,889	-25,474	36,144	45,998	68,538	-22,247	115,314	9,728	40,927	29,484	183,109
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	2	17	15	9	33	81	54	0
Pre-Tax Profit	35,413	-2,567	-13,075	-14,889	-25,474	36,144	46,000	68,555	-22,232	115,323	9,761	41,008	29,538	183,110
Tax	-8,853	0	0	0	0	-6,867	-8,740	-13,711	0	-24,218	-2,245	-9,842	-7,680	-51,271
Profit After Tax	26,560	-2,567	-13,075	-14,889	-25,474	29,277	37,260	54,844	-22,232	91,105	7,516	31,166	21,858	131,839
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	26,560	-2,567	-13,075	-14,889	-25,474	29,277	37,260	54,844	-22,232	91,105	7,516	31,166	21,858	131,839
Employee Costs	157,432	161,270	179,143	166,290	174,964	235,696	176,068	312,588	205,981	292,262	255,151	161,544	139,202	113,068
Number Of Employees	8	8	8	8	8	10	9	10	7	10	9	6	5	5
EBITDA*	35,413	-2,567	-13,075	-14,889	-25,474	36,144	45,998	68,538	-18,241	115,314	11,920	41,419	30,031	183,716

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	314,152	198,718	187,776	191,435	184,536	190,987	180,257	14,002	16,026	19,396	6,574	4,432	4,924	5,471
Intangible Assets	0	0	0	0	0	0	0	159,999	159,999	159,999	159,999	159,999	159,999	159,999
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	314,152	198,718	187,776	191,435	184,536	190,987	180,257	174,001	176,025	179,395	166,573	164,431	164,923	165,470
Stock & work in progress	0	0	0	0	0	0	0	155,117	101,690	91,565	88,617	67,700	65,500	62,000
Trade Debtors	477,948	425,312	403,296	386,653	383,385	430,558	382,363	162,852	257,345	238,286	189,888	121,621	120,086	103,399
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	24,152	22,607	12,977	12,975	2,239	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	1,743	4,970	870	2,537	10,826	21,396	100
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	502,100	447,919	416,273	399,628	385,624	430,558	382,363	319,712	364,005	330,721	281,042	200,147	206,982	165,499
total assets	816,252	646,637	604,049	591,063	570,160	621,545	562,620	493,713	540,030	510,116	447,615	364,578	371,905	330,969
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	162,925	120,698	125,113	70,793	89,036	67,147	89,409	147,517	248,678	209,019	225,136	149,615	158,108	139,030
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	162,925	120,698	125,113	70,793	89,036	67,147	89,409	147,517	248,678	209,019	225,136	149,615	158,108	139,030
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,715	0	2,500	1,344	540	0	0	0	0	0	0	0	0	0
other liabilities	298,424	199,311	147,241	176,656	123,425	171,765	119,855	30,000	30,000	17,513	30,000	30,000	60,000	60,000
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	300,139	199,311	149,741	178,000	123,965	171,765	119,855	30,000	30,000	17,513	30,000	30,000	60,000	60,000
total liabilities	463,064	320,009	274,854	248,793	213,001	238,912	209,264	177,517	278,678	226,532	255,136	179,615	218,108	199,030
net assets	353,188	326,628	329,195	342,270	357,159	382,633	353,356	316,196	261,352	283,584	192,479	184,963	153,797	131,939
total shareholders funds	353,188	326,628	329,195	342,270	357,159	382,633	353,356	316,196	261,352	283,584	192,479	184,963	153,797	131,939

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	35,413	-2,567	-13,075	-14,889	-25,474	36,144	45,998	68,538	-22,247	115,314	9,728	40,927	29,484	183,109
Depreciation	0	0	0	0	0	0	0	0	4,006	0	2,192	492	547	607
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-8,853	0	0	0	0	-6,867	-8,740	-13,711	0	-24,218	-2,245	-9,842	-7,680	-51,271
Stock	0	0	0	0	0	0	-155,117	53,427	10,125	2,948	20,917	2,200	3,500	62,000
Debtors	54,181	31,646	16,645	14,004	-44,934	48,195	219,511	-94,493	19,059	48,398	68,267	1,535	16,687	103,399
Creditors	42,227	-4,415	54,320	-18,243	21,889	-22,262	-58,108	-101,161	39,659	-16,117	75,521	-8,493	19,078	139,030
Accruals and Deferred Income	1,715	-2,500	1,156	804	540	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	16,321	-41,128	25,756	-46,332	41,889	-41,180	-85,244	-5,268	-7,766	23,633	-3,988	19,349	21,242	106,076
Investing Activities
capital expenditure	-115,434	-10,942	3,659	-6,899	6,451	-10,730	-6,256	2,024	-636	-12,822	-4,334	0	0	-166,077
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-115,434	-10,942	3,659	-6,899	6,451	-10,730	-6,256	2,024	-636	-12,822	-4,334	0	0	-166,077
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	99,113	52,070	-29,415	53,231	-48,340	51,910	89,855	0	12,487	-12,487	0	-30,000	0	60,000
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	2	17	15	9	33	81	54	0
cash flow from financing	99,113	52,070	-29,415	53,231	-48,340	51,910	89,757	17	12,502	-12,478	33	-29,919	54	60,100
cash and cash equivalents
cash	0	0	0	0	0	0	-1,743	-3,227	4,100	-1,667	-8,289	-10,570	21,296	100
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-1,743	-3,227	4,100	-1,667	-8,289	-10,570	21,296	100

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bell anderson limited. Get real-time insights into bell anderson limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bell anderson limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NE8 area or any other competitors across 12 key performance metrics.

BELL ANDERSON LIMITED group structure

Bell Anderson Limited has no subsidiary companies.

Ultimate parent company

BELL ANDERSON LIMITED

05427597

BELL ANDERSON LIMITED Shareholders

geoffrey little	50%
michael braid anderson	50%

Bell Anderson Limited currently has 2 directors. The longest serving directors include Mr Michael Anderson (Apr 2005) and Mr Geoffrey Little (Jun 2005).

officer	country	age	start	end	role
Mr Michael Anderson	United Kingdom	64 years	Apr 2005	-	Director
Mr Geoffrey Little	United Kingdom	59 years	Jun 2005	-	Director

P&L

October 2023

turnover

740.4k

+22%

operating profit

35.4k

gross margin

45%

-5.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

353.2k

+0.08%

total assets

816.3k

+0.26%

cash

net assets

Total assets minus all liabilities

Similar Companies

3.5

3.5

3.5

3.5

3.5

company number

05427597

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

April 2005

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2023

address

264-266 durham road, gateshead, tyne & wear, NE8 4JR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to bell anderson limited. Currently there are 1 open charges and 3 have been satisfied in the past.

bell anderson limited Company Information

bell anderson limited Estimated Valuation

bell anderson limited Estimated Valuation

bell anderson limited Estimated Valuation

Bell Anderson Limited Overview

Bell Anderson Limited Health Check

BELL ANDERSON LIMITED financials

bell anderson limited Credit Report and Business Information

Bell Anderson Limited Competitor Analysis

bell anderson limited Ownership

bell anderson limited directors

bell anderson limited company details

bell anderson limited Charges & Mortgages

bell anderson limited Companies House Filings - See Documents