ipswich truck services limited Company Information
Company Number
05434192
Registered Address
ipswich truck services ltd, addison way, ipswich, suffolk, IP6 0RL
Industry
Maintenance and repair of motor vehicles
Telephone
01473744295
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
colin canham 60%
ruth canham 40%
ipswich truck services limited Estimated Valuation
Pomanda estimates the enterprise value of IPSWICH TRUCK SERVICES LIMITED at £554.1k based on a Turnover of £2m and 0.28x industry multiple (adjusted for size and gross margin).
ipswich truck services limited Estimated Valuation
Pomanda estimates the enterprise value of IPSWICH TRUCK SERVICES LIMITED at £406.4k based on an EBITDA of £117.8k and a 3.45x industry multiple (adjusted for size and gross margin).
ipswich truck services limited Estimated Valuation
Pomanda estimates the enterprise value of IPSWICH TRUCK SERVICES LIMITED at £1.9m based on Net Assets of £641.2k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ipswich Truck Services Limited Overview
Ipswich Truck Services Limited is a live company located in ipswich, IP6 0RL with a Companies House number of 05434192. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in April 2005, it's largest shareholder is colin canham with a 60% stake. Ipswich Truck Services Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ipswich Truck Services Limited Health Check
Pomanda's financial health check has awarded Ipswich Truck Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
3 Regular
2 Weak
Size
annual sales of £2m, make it larger than the average company (£387.3k)
- Ipswich Truck Services Limited
£387.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (6.3%)
- Ipswich Truck Services Limited
6.3% - Industry AVG
Production
with a gross margin of 36.4%, this company has a comparable cost of product (36.4%)
- Ipswich Truck Services Limited
36.4% - Industry AVG
Profitability
an operating margin of 5% make it as profitable than the average company (5.9%)
- Ipswich Truck Services Limited
5.9% - Industry AVG
Employees
with 8 employees, this is above the industry average (5)
8 - Ipswich Truck Services Limited
5 - Industry AVG
Pay Structure
on an average salary of £23.9k, the company has an equivalent pay structure (£23.9k)
- Ipswich Truck Services Limited
£23.9k - Industry AVG
Efficiency
resulting in sales per employee of £251.8k, this is more efficient (£90.8k)
- Ipswich Truck Services Limited
£90.8k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (38 days)
- Ipswich Truck Services Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (40 days)
- Ipswich Truck Services Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (23 days)
- Ipswich Truck Services Limited
23 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (15 weeks)
48 weeks - Ipswich Truck Services Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.9%, this is a lower level of debt than the average (66.4%)
27.9% - Ipswich Truck Services Limited
66.4% - Industry AVG
IPSWICH TRUCK SERVICES LIMITED financials
Ipswich Truck Services Limited's latest turnover from April 2023 is estimated at £2 million and the company has net assets of £641.2 thousand. According to their latest financial statements, Ipswich Truck Services Limited has 8 employees and maintains cash reserves of £194.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 8 | 8 | 6 | 7 | 7 | 4 | 4 | 4 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 79,571 | 50,067 | 121,627 | 53,871 | 56,709 | 44,685 | 20,731 | 26,756 | 36,781 | 10,166 | 10,773 | 8,418 | 4,770 | 3,053 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 79,571 | 50,067 | 121,627 | 53,871 | 56,709 | 44,685 | 20,731 | 26,756 | 36,781 | 10,166 | 10,773 | 8,418 | 4,770 | 3,053 |
Stock & work in progress | 9,195 | 9,790 | 9,190 | 8,273 | 7,435 | 5,075 | 4,955 | 4,640 | 4,319 | 3,305 | 3,285 | 3,290 | 2,965 | 2,585 |
Trade Debtors | 531,891 | 535,031 | 187,732 | 96,106 | 172,892 | 117,132 | 74,372 | 82,432 | 81,445 | 92,252 | 61,602 | 64,625 | 67,573 | 64,023 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 74,009 | 56,204 | 58,143 | 20,563 | 22,780 | 9,637 | 116 | 9,209 | 0 | 1,900 | 0 | 0 | 72 | 72 |
Cash | 194,428 | 205,171 | 385,998 | 340,042 | 280,081 | 220,552 | 224,382 | 156,361 | 75,317 | 51,787 | 54,271 | 41,117 | 32,585 | 29,897 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 809,523 | 806,196 | 641,063 | 464,984 | 483,188 | 352,396 | 303,825 | 252,642 | 161,081 | 149,244 | 119,158 | 109,032 | 103,195 | 96,577 |
total assets | 889,094 | 856,263 | 762,690 | 518,855 | 539,897 | 397,081 | 324,556 | 279,398 | 197,862 | 159,410 | 129,931 | 117,450 | 107,965 | 99,630 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,300 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 62,182 | 108,149 | 89,353 | 18,927 | 51,919 | 67,989 | 21,831 | 40,501 | 65,616 | 68,170 | 66,622 | 42,493 | 46,880 | 38,725 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 275 | 3,300 | 3,300 | 3,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 137,023 | 137,710 | 66,833 | 63,060 | 89,999 | 45,351 | 50,910 | 45,776 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 209,205 | 255,859 | 156,186 | 82,262 | 145,218 | 116,640 | 76,925 | 89,577 | 65,616 | 68,170 | 66,622 | 42,493 | 46,880 | 38,725 |
loans | 20,833 | 30,833 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 275 | 3,575 | 6,875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,175 | 13,200 | 0 | 0 | 0 | 0 | 0 |
provisions | 17,880 | 7,825 | 21,260 | 8,225 | 8,600 | 6,160 | 3,940 | 5,350 | 7,360 | 2,035 | 2,155 | 1,685 | 840 | 425 |
total long term liabilities | 38,713 | 38,658 | 71,260 | 8,225 | 8,875 | 9,735 | 10,815 | 15,525 | 20,560 | 2,035 | 2,155 | 1,685 | 840 | 425 |
total liabilities | 247,918 | 294,517 | 227,446 | 90,487 | 154,093 | 126,375 | 87,740 | 105,102 | 86,176 | 70,205 | 68,777 | 44,178 | 47,720 | 39,150 |
net assets | 641,176 | 561,746 | 535,244 | 428,368 | 385,804 | 270,706 | 236,816 | 174,296 | 111,686 | 89,205 | 61,154 | 73,272 | 60,245 | 60,480 |
total shareholders funds | 641,176 | 561,746 | 535,244 | 428,368 | 385,804 | 270,706 | 236,816 | 174,296 | 111,686 | 89,205 | 61,154 | 73,272 | 60,245 | 60,480 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 16,754 | 13,503 | 13,739 | 13,795 | 12,500 | 9,137 | 6,831 | 8,583 | 3,554 | 2,812 | 2,326 | 2,547 | 1,406 | 892 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -595 | 600 | 917 | 838 | 2,360 | 120 | 315 | 321 | 1,014 | 20 | -5 | 325 | 380 | 2,585 |
Debtors | 14,665 | 345,360 | 129,206 | -79,003 | 68,903 | 52,281 | -17,153 | 10,196 | -12,707 | 32,550 | -3,023 | -3,020 | 3,550 | 64,095 |
Creditors | -45,967 | 18,796 | 70,426 | -32,992 | -16,070 | 46,158 | -18,670 | -25,115 | -2,554 | 1,548 | 24,129 | -4,387 | 8,155 | 38,725 |
Accruals and Deferred Income | -687 | 70,877 | 3,773 | -26,939 | 44,648 | -5,559 | 5,134 | 45,776 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 10,055 | -13,435 | 13,035 | -375 | 2,440 | 2,220 | -1,410 | -2,010 | 5,325 | -120 | 470 | 845 | 415 | 425 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -884 | 884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -19,167 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -275 | -3,300 | -3,300 | -3,300 | 10,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -10,175 | -3,025 | 13,200 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -10,743 | -180,827 | 45,956 | 59,961 | 59,529 | -3,830 | 68,021 | 81,044 | 23,530 | -2,484 | 13,154 | 8,532 | 2,688 | 29,897 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -3,300 | 3,300 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -10,743 | -180,827 | 45,956 | 59,961 | 59,529 | -3,830 | 71,321 | 77,744 | 23,530 | -2,484 | 13,154 | 8,532 | 2,688 | 29,897 |
ipswich truck services limited Credit Report and Business Information
Ipswich Truck Services Limited Competitor Analysis
Perform a competitor analysis for ipswich truck services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in IP6 area or any other competitors across 12 key performance metrics.
ipswich truck services limited Ownership
IPSWICH TRUCK SERVICES LIMITED group structure
Ipswich Truck Services Limited has no subsidiary companies.
Ultimate parent company
IPSWICH TRUCK SERVICES LIMITED
05434192
ipswich truck services limited directors
Ipswich Truck Services Limited currently has 2 directors. The longest serving directors include Mr Colin Canham (Apr 2005) and Mr Sam Canham (Mar 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Colin Canham | England | 63 years | Apr 2005 | - | Director |
Mr Sam Canham | 31 years | Mar 2022 | - | Director |
P&L
April 2023turnover
2m
-2%
operating profit
101.1k
0%
gross margin
36.4%
+5.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
641.2k
+0.14%
total assets
889.1k
+0.04%
cash
194.4k
-0.05%
net assets
Total assets minus all liabilities
ipswich truck services limited company details
company number
05434192
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
April 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
OXLADE & BOND LIMITED
auditor
-
address
ipswich truck services ltd, addison way, ipswich, suffolk, IP6 0RL
Bank
-
Legal Advisor
-
ipswich truck services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ipswich truck services limited.
ipswich truck services limited Companies House Filings - See Documents
date | description | view/download |
---|