fox independent financial services ltdEstimated Valuation
£83.4k
Pomanda estimates the enterprise value of FOX INDEPENDENT FINANCIAL SERVICES LTD at £83.4k based on a Turnover of £82.5k and 1.01x industry multiple (adjusted for size and gross margin).
fox independent financial services ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of FOX INDEPENDENT FINANCIAL SERVICES LTD at £0 based on an EBITDA of £-43.6k and a 3.44x industry multiple (adjusted for size and gross margin).
fox independent financial services ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of FOX INDEPENDENT FINANCIAL SERVICES LTD at £0 based on Net Assets of £-93.1k and 1.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fox Independent Financial Services LtdOverview
Fox Independent Financial Services Ltd is a live company located in stanley, DH9 8HU with a Companies House number of 05440011. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 2005, it's largest shareholder is
michael tyler
with a 100% stake. Fox Independent Financial Services Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£82.5k with
rapid
growth in recent years.
Fox Independent Financial Services Ltd Health Check
Pomanda's financial health check has awarded Fox Independent Financial Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £82.5k, make it smaller than the average company (£3m)
£82.5k - Fox Independent Financial Services Ltd
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (7.1%)
30% - Fox Independent Financial Services Ltd
7.1% - Industry AVG
Production
with a gross margin of 26%, this company has a higher cost of product (68.7%)
26% - Fox Independent Financial Services Ltd
68.7% - Industry AVG
Profitability
an operating margin of -52.9% make it less profitable than the average company (6.9%)
-52.9% - Fox Independent Financial Services Ltd
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Fox Independent Financial Services Ltd
13 - Industry AVG
Pay Structure
on an average salary of £60.1k, the company has an equivalent pay structure (£60.1k)
£60.1k - Fox Independent Financial Services Ltd
£60.1k - Industry AVG
Efficiency
resulting in sales per employee of £82.5k, this is less efficient (£148.2k)
£82.5k - Fox Independent Financial Services Ltd
£148.2k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (37 days)
99 days - Fox Independent Financial Services Ltd
37 days - Industry AVG
Creditor Days
its suppliers are paid after 779 days, this is slower than average (40 days)
779 days - Fox Independent Financial Services Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fox Independent Financial Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fox Independent Financial Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 348.8%, this is a higher level of debt than the average (62.4%)
348.8% - Fox Independent Financial Services Ltd
62.4% - Industry AVG
FOX INDEPENDENT FINANCIAL SERVICES LTD financials
EXPORT
Fox Independent Financial Services Ltd's latest turnover from May 2024 is estimated at £82.5 thousand and the company has net assets of -£93.1 thousand. According to their latest financial statements, Fox Independent Financial Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
82,507
76,782
67,287
37,385
315,732
42,762
36,717
19,522
9,518
10,295
564
Other Income Or Grants
Cost Of Sales
61,071
54,698
45,811
26,390
218,183
30,350
24,597
12,010
5,260
5,708
325
Gross Profit
21,435
22,084
21,476
10,995
97,548
12,412
12,120
7,512
4,258
4,587
239
Admin Expenses
65,065
47,205
27,581
33,684
96,843
11,196
11,131
6,647
-6,701
10,130
185
-23,178
17,847
Operating Profit
-43,630
-25,121
-6,105
-22,689
705
1,216
989
865
10,959
-5,543
54
23,178
-17,847
Interest Payable
Interest Receivable
13
Pre-Tax Profit
-43,630
-25,121
-6,105
-22,689
705
1,216
802
706
10,973
-5,543
54
23,178
-17,847
Tax
-134
-231
-2,194
-11
-5,331
Profit After Tax
-43,630
-25,121
-6,105
-22,689
571
985
802
706
8,778
-5,543
43
17,847
-17,847
Dividends Paid
Retained Profit
-43,630
-25,121
-6,105
-22,689
571
985
802
706
8,778
-5,543
43
17,847
-17,847
Employee Costs
60,103
57,010
57,314
53,592
108,298
54,717
52,048
49,581
49,243
49,083
48,773
Number Of Employees
1
1
1
1
2
1
1
1
1
1
1
EBITDA*
-43,630
-25,121
-6,105
-22,689
705
1,216
989
865
10,959
-5,543
54
23,178
-17,847
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
14,831
19,665
Intangible Assets
Investments & Other
100
Debtors (Due After 1 year)
Total Fixed Assets
14,831
19,665
100
Stock & work in progress
Trade Debtors
22,579
26,270
20,551
10,281
107,133
7,214
7,200
8,400
3,000
3,338
125
Group Debtors
Misc Debtors
Cash
18
322
5,209
18
misc current assets
total current assets
22,579
26,270
20,551
10,281
107,133
7,214
7,218
8,722
8,209
3,338
143
total assets
37,410
45,935
20,551
10,281
107,133
7,214
7,218
8,722
8,209
3,338
143
100
Bank overdraft
Bank loan
Trade Creditors
130,485
95,380
44,875
5,560
3,215
3,047
1,019
383
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
130,485
95,380
44,875
5,560
3,215
3,047
1,019
383
loans
hp & lease commitments
1,157
Accruals and Deferred Income
other liabilities
28,500
97,103
4,638
3,812
55
17,747
provisions
total long term liabilities
28,500
97,103
1,157
4,638
3,812
55
17,747
total liabilities
130,485
95,380
44,875
28,500
102,663
3,215
4,204
4,638
4,831
438
17,747
net assets
-93,075
-49,445
-24,324
-18,219
4,470
3,999
3,014
4,084
3,378
2,900
143
100
-17,747
total shareholders funds
-93,075
-49,445
-24,324
-18,219
4,470
3,999
3,014
4,084
3,378
2,900
143
100
-17,747
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
-43,630
-25,121
-6,105
-22,689
705
1,216
989
865
10,959
-5,543
54
23,178
-17,847
Depreciation
Amortisation
Tax
-134
-231
-2,194
-11
-5,331
Stock
Debtors
-3,691
5,719
10,270
-96,852
99,919
14
-1,200
5,400
-338
3,213
125
Creditors
35,105
50,505
44,875
-5,560
2,345
168
3,047
-1,019
636
383
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-4,834
19,665
28,500
68,603
-97,003
1,139
5,236
-5,554
9,739
-8,373
-82
17,847
-17,847
Investing Activities
capital expenditure
4,834
-19,665
Change in Investments
-100
100
cash flow from investments
4,834
-19,665
100
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-1,157
1,157
other long term liabilities
-28,500
-68,603
97,103
-4,638
826
3,757
55
-17,747
17,747
share issue
-100
-1,872
-8,300
8,300
100
interest
13
cash flow from financing
-28,500
-68,603
97,003
-1,157
-5,353
826
-4,530
8,355
-17,747
17,847
cash and cash equivalents
cash
-18
-304
-4,887
5,209
-18
18
overdraft
change in cash
-18
-304
-4,887
5,209
-18
18
fox independent financial services ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fox independent financial services ltd. Get real-time insights into fox independent financial services ltd's credit score, group structure and payment trends.
Fox Independent Financial Services Ltd Competitor Analysis
Perform a competitor analysis for fox independent financial services ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in DH9 area or any other competitors across 12 key performance metrics.
fox independent financial services ltd Ownership
FOX INDEPENDENT FINANCIAL SERVICES LTD group structure
Fox Independent Financial Services Ltd has no subsidiary companies.
Ultimate parent company
FOX INDEPENDENT FINANCIAL SERVICES LTD
05440011
FOX INDEPENDENT FINANCIAL SERVICES LTD Shareholders
The sole shareholder of Fox Independent Financial Services Ltd is Michael Tyler.
michael tyler
100%
fox independent financial services ltd directors
Fox Independent Financial Services Ltd currently has 3 directors.
The longest serving directors include
Mr Mick Tyler (Dec 2012) and
Mrs Jayne Tyler (Nov 2013).
fox independent financial services ltd company details
company number
05440011
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
April 2005
age
20
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
fox international property consultants ltd (December 2013)
accountant
-
auditor
-
address
victory business centre, 24 west road, stanley, county durham, DH9 8HU
Bank
-
Legal Advisor
-
fox independent financial services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fox independent financial services ltd.
fox independent financial services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOX INDEPENDENT FINANCIAL SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
fox independent financial services ltdCompanies House Filings - See Documents
