wizzfone limited
wizzfone limited Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
alum house, 5 alum chine road, westbourne bournemouth, dorset, BH4 8DT
Website
www.wizzfone.comwizzfone limited Estimated Valuation
Pomanda estimates the enterprise value of WIZZFONE LIMITED at £106.1k based on a Turnover of £262.6k and 0.4x industry multiple (adjusted for size and gross margin).
wizzfone limited Estimated Valuation
Pomanda estimates the enterprise value of WIZZFONE LIMITED at £0 based on an EBITDA of £-24.8k and a 2.91x industry multiple (adjusted for size and gross margin).
wizzfone limited Estimated Valuation
Pomanda estimates the enterprise value of WIZZFONE LIMITED at £0 based on Net Assets of £-184.8k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wizzfone Limited Overview
Wizzfone Limited is a live company located in westbourne bournemouth, BH4 8DT with a Companies House number of 05440617. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2005, it's largest shareholder is mr ian musselwhite with a 100% stake. Wizzfone Limited is a mature, micro sized company, Pomanda has estimated its turnover at £262.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wizzfone Limited Health Check
Pomanda's financial health check has awarded Wizzfone Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £262.6k, make it smaller than the average company (£4.3m)
- Wizzfone Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.1%)
- Wizzfone Limited
9.1% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (37.5%)
- Wizzfone Limited
37.5% - Industry AVG
Profitability
an operating margin of -9.4% make it less profitable than the average company (5.6%)
- Wizzfone Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
- Wizzfone Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
- Wizzfone Limited
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £262.6k, this is more efficient (£156.6k)
- Wizzfone Limited
£156.6k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (38 days)
- Wizzfone Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 311 days, this is slower than average (31 days)
- Wizzfone Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wizzfone Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wizzfone Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17700.5%, this is a higher level of debt than the average (60.2%)
17700.5% - Wizzfone Limited
60.2% - Industry AVG
WIZZFONE LIMITED financials
Wizzfone Limited's latest turnover from April 2024 is estimated at £262.6 thousand and the company has net assets of -£184.8 thousand. According to their latest financial statements, we estimate that Wizzfone Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 25,311 | 25,414 | 25,551 | 25,735 | 26,050 | 27,236 | 26,977 | 2,931 | 1,579 | 797 | 1,578 | 2,362 | 376 | 715 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,000 | 25,000 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 25,311 | 25,414 | 25,551 | 25,735 | 26,050 | 27,236 | 26,977 | 27,931 | 26,579 | 797 | 1,578 | 2,362 | 376 | 715 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,050 | 8,849 | 11,996 | 7,853 | 10,511 | 13,463 | 18,381 | 22,153 | 0 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,076 | 63,299 | 113,339 | 25,263 | 2,709 | 2,807 | 3,408 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,050 | 8,849 | 11,996 | 7,853 | 10,511 | 13,463 | 18,381 | 22,153 | 24,076 | 66,299 | 116,339 | 28,263 | 5,709 | 5,807 | 6,408 |
| total assets | 1,050 | 34,160 | 37,410 | 33,404 | 36,246 | 39,513 | 45,617 | 49,130 | 52,007 | 92,878 | 117,136 | 29,841 | 8,071 | 6,183 | 7,123 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 185,855 | 193,638 | 194,761 | 194,358 | 187,684 | 174,388 | 152,412 | 125,086 | 92,479 | 132,501 | 186,280 | 155,165 | 129,704 | 99,082 | 67,426 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 185,855 | 193,638 | 194,761 | 194,358 | 187,684 | 174,388 | 152,412 | 125,086 | 92,479 | 132,501 | 186,280 | 155,165 | 129,704 | 99,082 | 67,426 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 516 | 480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 516 | 480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 185,855 | 194,154 | 195,241 | 194,358 | 187,684 | 174,388 | 152,412 | 125,086 | 92,479 | 132,501 | 186,280 | 155,165 | 129,704 | 99,082 | 67,426 |
| net assets | -184,805 | -159,994 | -157,831 | -160,954 | -151,438 | -134,875 | -106,795 | -75,956 | -40,472 | -39,623 | -69,144 | -125,324 | -121,633 | -92,899 | -60,303 |
| total shareholders funds | -184,805 | -159,994 | -157,831 | -160,954 | -151,438 | -134,875 | -106,795 | -75,956 | -40,472 | -39,623 | -69,144 | -125,324 | -121,633 | -92,899 | -60,303 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,152 | 1,300 | 781 | 784 | 1,107 | 339 | 345 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -7,799 | -3,147 | 4,143 | -2,658 | -2,952 | -4,918 | -3,772 | 22,153 | -3,000 | 0 | 0 | 0 | 0 | 0 | 3,000 |
| Creditors | -7,783 | -1,123 | 403 | 6,674 | 13,296 | 21,976 | 27,326 | 32,607 | -40,022 | -53,779 | 31,115 | 25,461 | 30,622 | 31,656 | 67,426 |
| Accruals and Deferred Income | -516 | 36 | 480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,000 | 0 | 25,000 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,076 | -39,223 | -50,040 | 88,076 | 22,554 | -98 | -601 | 3,408 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,076 | -39,223 | -50,040 | 88,076 | 22,554 | -98 | -601 | 3,408 |
wizzfone limited Credit Report and Business Information
Wizzfone Limited Competitor Analysis
Perform a competitor analysis for wizzfone limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BH4 area or any other competitors across 12 key performance metrics.
wizzfone limited Ownership
WIZZFONE LIMITED group structure
Wizzfone Limited has no subsidiary companies.
Ultimate parent company
WIZZFONE LIMITED
05440617
wizzfone limited directors
Wizzfone Limited currently has 1 director, Mr Ian Musselwhite serving since Apr 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Musselwhite | 53 years | Apr 2005 | - | Director |
P&L
April 2024turnover
262.6k
-1%
operating profit
-24.8k
0%
gross margin
17%
-3.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-184.8k
+0.16%
total assets
1.1k
-0.97%
cash
0
0%
net assets
Total assets minus all liabilities
wizzfone limited company details
company number
05440617
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
alum house, 5 alum chine road, westbourne bournemouth, dorset, BH4 8DT
Bank
-
Legal Advisor
-
wizzfone limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wizzfone limited.
wizzfone limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WIZZFONE LIMITED. This can take several minutes, an email will notify you when this has completed.
wizzfone limited Companies House Filings - See Documents
| date | description | view/download |
|---|
