laurie house management company limited
laurie house management company limited Company Information
Company Number
05442614
Website
-Registered Address
innivation house lansdown lane, bath, BA1 4NA
Industry
Residents property management
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Directors
Gareth Morley-Jones7 Years
Shareholders
anthony owen 20%
russell jones 10%
View Alllaurie house management company limited Estimated Valuation
Pomanda estimates the enterprise value of LAURIE HOUSE MANAGEMENT COMPANY LIMITED at £213.2k based on a Turnover of £119k and 1.79x industry multiple (adjusted for size and gross margin).
laurie house management company limited Estimated Valuation
Pomanda estimates the enterprise value of LAURIE HOUSE MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £0 and a 1.25x industry multiple (adjusted for size and gross margin).
laurie house management company limited Estimated Valuation
Pomanda estimates the enterprise value of LAURIE HOUSE MANAGEMENT COMPANY LIMITED at £197 based on Net Assets of £100 and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laurie House Management Company Limited Overview
Laurie House Management Company Limited is a live company located in bath, BA1 4NA with a Companies House number of 05442614. It operates in the residents property management sector, SIC Code 98000. Founded in May 2005, it's largest shareholder is anthony owen with a 20% stake. Laurie House Management Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £119k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Laurie House Management Company Limited Health Check
Pomanda's financial health check has awarded Laurie House Management Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £119k, make it in line with the average company (£131.7k)
- Laurie House Management Company Limited
£131.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 122%, show it is growing at a faster rate (3.3%)
- Laurie House Management Company Limited
3.3% - Industry AVG
Production
with a gross margin of 26.9%, this company has a higher cost of product (68.3%)
- Laurie House Management Company Limited
68.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Laurie House Management Company Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Laurie House Management Company Limited
5 - Industry AVG
Pay Structure
on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)
- Laurie House Management Company Limited
£28.4k - Industry AVG
Efficiency
resulting in sales per employee of £119k, this is more efficient (£67.1k)
- Laurie House Management Company Limited
£67.1k - Industry AVG
Debtor Days
it gets paid by customers after 137 days, this is later than average (32 days)
- Laurie House Management Company Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 92 days, this is slower than average (30 days)
- Laurie House Management Company Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Laurie House Management Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Laurie House Management Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (51.4%)
99.8% - Laurie House Management Company Limited
51.4% - Industry AVG
LAURIE HOUSE MANAGEMENT COMPANY LIMITED financials
Laurie House Management Company Limited's latest turnover from May 2023 is estimated at £119 thousand and the company has net assets of £100. According to their latest financial statements, we estimate that Laurie House Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 10,858 | 10,833 | ||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | 0 | ||||||||||||
| Interest Receivable | 0 | 0 | ||||||||||||
| Pre-Tax Profit | 0 | 0 | ||||||||||||
| Tax | 0 | 0 | ||||||||||||
| Profit After Tax | 0 | 0 | ||||||||||||
| Dividends Paid | 0 | 0 | ||||||||||||
| Retained Profit | 0 | 0 | ||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 44,826 | 41,313 | 36,413 | 38,707 | 8,180 | 7,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 4,691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 2,150 | 3,540 | 0 | 2,425 | 554 | 1,701 | 2,585 | 2,979 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 44,826 | 41,313 | 41,104 | 38,707 | 8,180 | 7,580 | 2,150 | 3,540 | 0 | 2,425 | 554 | 1,701 | 2,585 | 2,979 |
| total assets | 44,926 | 41,413 | 41,204 | 38,807 | 8,180 | 7,580 | 2,150 | 3,540 | 0 | 2,425 | 554 | 1,701 | 2,585 | 2,979 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 22,026 | 18,259 | 19,904 | 22,907 | 28,214 | 22,434 | 21,434 | 15,184 | 0 | 13,184 | 12,129 | 11,130 | 8,444 | 6,098 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 22,026 | 18,259 | 19,904 | 22,907 | 28,214 | 22,434 | 21,434 | 15,184 | 0 | 13,184 | 12,129 | 11,130 | 8,444 | 6,098 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 22,800 | 23,054 | 21,200 | 15,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 22,800 | 23,054 | 21,200 | 15,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 44,826 | 41,313 | 41,104 | 38,707 | 28,214 | 22,434 | 21,434 | 15,184 | 0 | 13,184 | 12,129 | 11,130 | 8,444 | 6,098 |
| net assets | 100 | 100 | 100 | 100 | -20,034 | -14,854 | -19,284 | -11,644 | 0 | -10,759 | -11,575 | -9,429 | -5,859 | -3,119 |
| total shareholders funds | 100 | 100 | 100 | 100 | -20,034 | -14,854 | -19,284 | -11,644 | 0 | -10,759 | -11,575 | -9,429 | -5,859 | -3,119 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,513 | 209 | 2,397 | 30,527 | 600 | 7,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 3,767 | -1,645 | -3,003 | -5,307 | 5,780 | 1,000 | 6,250 | 15,184 | -13,184 | 1,055 | 999 | 2,686 | 2,346 | 6,098 |
| Accruals and Deferred Income | -254 | 1,854 | 5,400 | 15,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | ||||||||||||
| cash flow from financing | 0 | 20,134 | ||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -2,150 | -1,390 | 3,540 | -2,425 | 1,871 | -1,147 | -884 | -394 | 2,979 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -2,150 | -1,390 | 3,540 | -2,425 | 1,871 | -1,147 | -884 | -394 | 2,979 |
laurie house management company limited Credit Report and Business Information
Laurie House Management Company Limited Competitor Analysis
Perform a competitor analysis for laurie house management company limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
laurie house management company limited Ownership
LAURIE HOUSE MANAGEMENT COMPANY LIMITED group structure
Laurie House Management Company Limited has no subsidiary companies.
Ultimate parent company
LAURIE HOUSE MANAGEMENT COMPANY LIMITED
05442614
laurie house management company limited directors
Laurie House Management Company Limited currently has 1 director, Mr Gareth Morley-Jones serving since Feb 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gareth Morley-Jones | England | 51 years | Feb 2017 | - | Director |
P&L
May 2023turnover
119k
-1%
operating profit
0
0%
gross margin
26.9%
-10.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
100
0%
total assets
44.9k
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
laurie house management company limited company details
company number
05442614
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
May 2005
age
19
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
innivation house lansdown lane, bath, BA1 4NA
last accounts submitted
May 2023
laurie house management company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to laurie house management company limited.
laurie house management company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
