custom tape limited

custom tape limited Company Information

Share CUSTOM TAPE LIMITED
Live 
MatureSmallLow

Company Number

05457578

Industry

Other manufacturing n.e.c.

 

Directors

Anthony Abram

Shareholders

anthony lawrence abram

Group Structure

View All

Contact

Registered Address

the mill, centurian industrial park, leyland, PR25 4GU

custom tape limited Estimated Valuation

£986.1k

Pomanda estimates the enterprise value of CUSTOM TAPE LIMITED at £986.1k based on a Turnover of £1.4m and 0.7x industry multiple (adjusted for size and gross margin).

custom tape limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of CUSTOM TAPE LIMITED at £3.1m based on an EBITDA of £656.7k and a 4.71x industry multiple (adjusted for size and gross margin).

custom tape limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of CUSTOM TAPE LIMITED at £7.1m based on Net Assets of £3.2m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Custom Tape Limited Overview

Custom Tape Limited is a live company located in leyland, PR25 4GU with a Companies House number of 05457578. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in May 2005, it's largest shareholder is anthony lawrence abram with a 100% stake. Custom Tape Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Custom Tape Limited Health Check

Pomanda's financial health check has awarded Custom Tape Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£13m)

£1.4m - Custom Tape Limited

£13m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.6%)

0% - Custom Tape Limited

4.6% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a comparable cost of product (29.8%)

29.8% - Custom Tape Limited

29.8% - Industry AVG

profitability

Profitability

an operating margin of 46.3% make it more profitable than the average company (6.3%)

46.3% - Custom Tape Limited

6.3% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (70)

13 - Custom Tape Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - Custom Tape Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.7k, this is less efficient (£174.8k)

£108.7k - Custom Tape Limited

£174.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (56 days)

71 days - Custom Tape Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is close to average (45 days)

46 days - Custom Tape Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 30 days, this is less than average (70 days)

30 days - Custom Tape Limited

70 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 114 weeks, this is more cash available to meet short term requirements (12 weeks)

114 weeks - Custom Tape Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.6%, this is a lower level of debt than the average (50%)

14.6% - Custom Tape Limited

50% - Industry AVG

CUSTOM TAPE LIMITED financials

EXPORTms excel logo

Custom Tape Limited's latest turnover from July 2023 is estimated at £1.4 million and the company has net assets of £3.2 million. According to their latest financial statements, Custom Tape Limited has 13 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,412,7561,428,9351,253,9701,411,0391,164,9681,101,814974,861926,5943,180,4712,804,1861,951,5011,417,0581,309,7041,012,1380
Other Income Or Grants000000000000000
Cost Of Sales992,523995,657895,293997,143810,275765,285661,673626,4492,169,1051,900,8581,327,410960,142888,067678,6830
Gross Profit420,232433,279358,677413,897354,692336,529313,188300,1451,011,365903,328624,091456,916421,637333,4550
Admin Expenses-234,10215,812-144,37920,725163,953145,00251,80568,199797,868784,024346,652201,688296,503297,560-181,247
Operating Profit654,334417,467503,056393,172190,739191,527261,383231,946213,497119,304277,439255,228125,13435,895181,247
Interest Payable8,3668,4717,9677,2279,02510,05910,4888,6716,5585,9615,3995,9633,14700
Interest Receivable41,0987,3935433361,390991472803925986959909849609159
Pre-Tax Profit687,067416,389495,632386,281183,104182,459251,367224,078207,864114,329272,999250,174122,83636,504181,406
Tax-171,767-79,114-94,170-73,393-34,790-34,667-47,760-44,815-41,573-24,009-62,790-60,042-31,937-10,221-50,794
Profit After Tax515,300337,275401,462312,888148,314147,792203,607179,262166,29190,320210,209190,13290,89926,283130,612
Dividends Paid000000000000000
Retained Profit515,300337,275401,462312,888148,314147,792203,607179,262166,29190,320210,209190,13290,89926,283130,612
Employee Costs526,865584,704592,424551,998469,554425,928376,061233,006713,000667,648466,364346,424336,268266,0690
Number Of Employees131516151312117222115111190
EBITDA*656,726420,573507,938397,144195,786196,198270,533231,946219,948126,523283,708257,087127,67138,985184,201

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets413,631415,524405,630319,353300,551272,193272,464276,814277,264279,202282,621266,839263,01916,9565,073
Intangible Assets5,0005,0005,0005,00000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets418,631420,524410,630324,353300,551272,193272,464276,814277,264279,202282,621266,839263,01916,9565,073
Stock & work in progress82,56775,56772,21171,02665,14260,14756,12340,17274,16382,16376,12370,44768,76561,74950,167
Trade Debtors278,241242,016201,352239,195233,300212,737184,580201,462888,707731,887488,433307,212240,155179,121181,632
Group Debtors000000000000000
Misc Debtors1,849,4561,825,4471,525,4001,339,1061,169,0651,167,9571,040,273914,2380000000
Cash1,061,087582,841600,007486,649186,041184,644211,583165,821155,315214,613179,902203,748159,741180,01363,536
misc current assets000000000000000
total current assets3,271,3512,725,8712,398,9702,135,9761,653,5481,625,4851,492,5591,321,6931,118,1851,028,663744,458581,407468,661420,883295,335
total assets3,689,9823,146,3952,809,6002,460,3291,954,0991,897,6781,765,0231,598,5071,395,4491,307,8651,027,079848,246731,680437,839300,408
Bank overdraft12,00014,90062,70012,70012,40018,35924,00011,2000000000
Bank loan000000000000000
Trade Creditors 127,085178,059136,332184,53597,187138,706137,307174,876327,792395,347270,189294,352360,964276,291161,215
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities344,890248,042226,257266,705148,536180,599173,368170,5390000000
total current liabilities483,975441,001425,289463,940258,123337,664334,675356,615327,792395,347270,189294,352360,964276,291161,215
loans55,26169,94886,14099,680112,155124,507142,633157,78497,811103,96379,45586,66896,82200
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000065,00070,00029,20029,20026,0004,5538,481
provisions000000000000000
total long term liabilities55,26169,94886,14099,680112,155124,507142,633157,784162,811173,963108,655115,868122,8224,5538,481
total liabilities539,236510,949511,429563,620370,278462,171477,308514,399490,603569,310378,844410,220483,786280,844169,696
net assets3,150,7462,635,4462,298,1711,896,7091,583,8211,435,5071,287,7151,084,108904,846738,555648,235438,026247,894156,995130,712
total shareholders funds3,150,7462,635,4462,298,1711,896,7091,583,8211,435,5071,287,7151,084,108904,846738,555648,235438,026247,894156,995130,712
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit654,334417,467503,056393,172190,739191,527261,383231,946213,497119,304277,439255,228125,13435,895181,247
Depreciation2,3923,1064,8823,9725,0474,6719,15006,4517,2196,2691,8592,5373,0902,954
Amortisation000000000000000
Tax-171,767-79,114-94,170-73,393-34,790-34,667-47,760-44,815-41,573-24,009-62,790-60,042-31,937-10,221-50,794
Stock7,0003,3561,1855,8844,9954,02415,951-33,991-8,0006,0405,6761,6827,01611,58250,167
Debtors60,234340,711148,451175,93621,671155,841109,153226,993156,820243,454181,22167,05761,034-2,511181,632
Creditors-50,97441,727-48,20387,348-41,5191,399-37,569-152,916-67,555125,158-24,163-66,61284,673115,076161,215
Accruals and Deferred Income96,84821,785-40,448118,169-32,0637,2312,829170,5390000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations463,59960,904175,481347,44860,74810,29662,92911,752-38,000-21,8229,85861,694112,357134,76962,823
Investing Activities
capital expenditure-499-13,000-91,159-27,774-33,405-4,400-4,800450-4,513-3,800-22,051-5,679-248,600-14,973-8,027
Change in Investments000000000000000
cash flow from investments-499-13,000-91,159-27,774-33,405-4,400-4,800450-4,513-3,800-22,051-5,679-248,600-14,973-8,027
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-14,687-16,192-13,540-12,475-12,352-18,126-15,15159,973-6,15224,508-7,213-10,15496,82200
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-65,000-5,00040,80003,20021,447-3,9288,481
share issue00000000000000100
interest32,732-1,078-7,424-6,891-7,635-9,068-10,016-7,868-5,633-4,975-4,440-5,054-2,298609159
cash flow from financing18,045-17,270-20,964-19,366-19,987-27,194-25,167-12,895-16,78560,333-11,653-12,008115,971-3,3198,740
cash and cash equivalents
cash478,246-17,166113,358300,6081,397-26,93945,76210,506-59,29834,711-23,84644,007-20,272116,47763,536
overdraft-2,900-47,80050,000300-5,959-5,64112,80011,2000000000
change in cash481,14630,63463,358300,3087,356-21,29832,962-694-59,29834,711-23,84644,007-20,272116,47763,536

custom tape limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for custom tape limited. Get real-time insights into custom tape limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Custom Tape Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for custom tape limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in PR25 area or any other competitors across 12 key performance metrics.

custom tape limited Ownership

CUSTOM TAPE LIMITED group structure

Custom Tape Limited has no subsidiary companies.

Ultimate parent company

CUSTOM TAPE LIMITED

05457578

CUSTOM TAPE LIMITED Shareholders

anthony lawrence abram 100%

custom tape limited directors

Custom Tape Limited currently has 1 director, Mr Anthony Abram serving since May 2005.

officercountryagestartendrole
Mr Anthony AbramEngland56 years May 2005- Director

P&L

July 2023

turnover

1.4m

-1%

operating profit

654.3k

0%

gross margin

29.8%

-1.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

3.2m

+0.2%

total assets

3.7m

+0.17%

cash

1.1m

+0.82%

net assets

Total assets minus all liabilities

custom tape limited company details

company number

05457578

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

May 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

logotape (uk) limited (November 2005)

abrams limited (July 2005)

accountant

STEPHEN ANDREWS & CO LIMITED

auditor

-

address

the mill, centurian industrial park, leyland, PR25 4GU

Bank

-

Legal Advisor

-

custom tape limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to custom tape limited. Currently there are 2 open charges and 0 have been satisfied in the past.

custom tape limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CUSTOM TAPE LIMITED. This can take several minutes, an email will notify you when this has completed.

custom tape limited Companies House Filings - See Documents

datedescriptionview/download