custom tape limited Company Information
Company Number
05457578
Next Accounts
Apr 2025
Industry
Other manufacturing n.e.c.
Directors
Shareholders
anthony lawrence abram
Group Structure
View All
Contact
Registered Address
the mill, centurian industrial park, leyland, PR25 4GU
Website
www.customtape.co.ukcustom tape limited Estimated Valuation
Pomanda estimates the enterprise value of CUSTOM TAPE LIMITED at £986.1k based on a Turnover of £1.4m and 0.7x industry multiple (adjusted for size and gross margin).
custom tape limited Estimated Valuation
Pomanda estimates the enterprise value of CUSTOM TAPE LIMITED at £3.1m based on an EBITDA of £656.7k and a 4.71x industry multiple (adjusted for size and gross margin).
custom tape limited Estimated Valuation
Pomanda estimates the enterprise value of CUSTOM TAPE LIMITED at £7.1m based on Net Assets of £3.2m and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Custom Tape Limited Overview
Custom Tape Limited is a live company located in leyland, PR25 4GU with a Companies House number of 05457578. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in May 2005, it's largest shareholder is anthony lawrence abram with a 100% stake. Custom Tape Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Custom Tape Limited Health Check
Pomanda's financial health check has awarded Custom Tape Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£13m)
- Custom Tape Limited
£13m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.6%)
- Custom Tape Limited
4.6% - Industry AVG
Production
with a gross margin of 29.8%, this company has a comparable cost of product (29.8%)
- Custom Tape Limited
29.8% - Industry AVG
Profitability
an operating margin of 46.3% make it more profitable than the average company (6.3%)
- Custom Tape Limited
6.3% - Industry AVG
Employees
with 13 employees, this is below the industry average (70)
13 - Custom Tape Limited
70 - Industry AVG
Pay Structure
on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)
- Custom Tape Limited
£40.5k - Industry AVG
Efficiency
resulting in sales per employee of £108.7k, this is less efficient (£174.8k)
- Custom Tape Limited
£174.8k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (56 days)
- Custom Tape Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is close to average (45 days)
- Custom Tape Limited
45 days - Industry AVG
Stock Days
it holds stock equivalent to 30 days, this is less than average (70 days)
- Custom Tape Limited
70 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 114 weeks, this is more cash available to meet short term requirements (12 weeks)
114 weeks - Custom Tape Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.6%, this is a lower level of debt than the average (50%)
14.6% - Custom Tape Limited
50% - Industry AVG
CUSTOM TAPE LIMITED financials
Custom Tape Limited's latest turnover from July 2023 is estimated at £1.4 million and the company has net assets of £3.2 million. According to their latest financial statements, Custom Tape Limited has 13 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 13 | 15 | 16 | 15 | 13 | 12 | 11 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 413,631 | 415,524 | 405,630 | 319,353 | 300,551 | 272,193 | 272,464 | 276,814 | 277,264 | 279,202 | 282,621 | 266,839 | 263,019 | 16,956 | 5,073 |
Intangible Assets | 5,000 | 5,000 | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 418,631 | 420,524 | 410,630 | 324,353 | 300,551 | 272,193 | 272,464 | 276,814 | 277,264 | 279,202 | 282,621 | 266,839 | 263,019 | 16,956 | 5,073 |
Stock & work in progress | 82,567 | 75,567 | 72,211 | 71,026 | 65,142 | 60,147 | 56,123 | 40,172 | 74,163 | 82,163 | 76,123 | 70,447 | 68,765 | 61,749 | 50,167 |
Trade Debtors | 278,241 | 242,016 | 201,352 | 239,195 | 233,300 | 212,737 | 184,580 | 201,462 | 888,707 | 731,887 | 488,433 | 307,212 | 240,155 | 179,121 | 181,632 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,849,456 | 1,825,447 | 1,525,400 | 1,339,106 | 1,169,065 | 1,167,957 | 1,040,273 | 914,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,061,087 | 582,841 | 600,007 | 486,649 | 186,041 | 184,644 | 211,583 | 165,821 | 155,315 | 214,613 | 179,902 | 203,748 | 159,741 | 180,013 | 63,536 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,271,351 | 2,725,871 | 2,398,970 | 2,135,976 | 1,653,548 | 1,625,485 | 1,492,559 | 1,321,693 | 1,118,185 | 1,028,663 | 744,458 | 581,407 | 468,661 | 420,883 | 295,335 |
total assets | 3,689,982 | 3,146,395 | 2,809,600 | 2,460,329 | 1,954,099 | 1,897,678 | 1,765,023 | 1,598,507 | 1,395,449 | 1,307,865 | 1,027,079 | 848,246 | 731,680 | 437,839 | 300,408 |
Bank overdraft | 12,000 | 14,900 | 62,700 | 12,700 | 12,400 | 18,359 | 24,000 | 11,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 127,085 | 178,059 | 136,332 | 184,535 | 97,187 | 138,706 | 137,307 | 174,876 | 327,792 | 395,347 | 270,189 | 294,352 | 360,964 | 276,291 | 161,215 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 344,890 | 248,042 | 226,257 | 266,705 | 148,536 | 180,599 | 173,368 | 170,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 483,975 | 441,001 | 425,289 | 463,940 | 258,123 | 337,664 | 334,675 | 356,615 | 327,792 | 395,347 | 270,189 | 294,352 | 360,964 | 276,291 | 161,215 |
loans | 55,261 | 69,948 | 86,140 | 99,680 | 112,155 | 124,507 | 142,633 | 157,784 | 97,811 | 103,963 | 79,455 | 86,668 | 96,822 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,000 | 70,000 | 29,200 | 29,200 | 26,000 | 4,553 | 8,481 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 55,261 | 69,948 | 86,140 | 99,680 | 112,155 | 124,507 | 142,633 | 157,784 | 162,811 | 173,963 | 108,655 | 115,868 | 122,822 | 4,553 | 8,481 |
total liabilities | 539,236 | 510,949 | 511,429 | 563,620 | 370,278 | 462,171 | 477,308 | 514,399 | 490,603 | 569,310 | 378,844 | 410,220 | 483,786 | 280,844 | 169,696 |
net assets | 3,150,746 | 2,635,446 | 2,298,171 | 1,896,709 | 1,583,821 | 1,435,507 | 1,287,715 | 1,084,108 | 904,846 | 738,555 | 648,235 | 438,026 | 247,894 | 156,995 | 130,712 |
total shareholders funds | 3,150,746 | 2,635,446 | 2,298,171 | 1,896,709 | 1,583,821 | 1,435,507 | 1,287,715 | 1,084,108 | 904,846 | 738,555 | 648,235 | 438,026 | 247,894 | 156,995 | 130,712 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 2,392 | 3,106 | 4,882 | 3,972 | 5,047 | 4,671 | 9,150 | 6,451 | 7,219 | 6,269 | 1,859 | 2,537 | 3,090 | 2,954 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 7,000 | 3,356 | 1,185 | 5,884 | 4,995 | 4,024 | 15,951 | -33,991 | -8,000 | 6,040 | 5,676 | 1,682 | 7,016 | 11,582 | 50,167 |
Debtors | 60,234 | 340,711 | 148,451 | 175,936 | 21,671 | 155,841 | 109,153 | 226,993 | 156,820 | 243,454 | 181,221 | 67,057 | 61,034 | -2,511 | 181,632 |
Creditors | -50,974 | 41,727 | -48,203 | 87,348 | -41,519 | 1,399 | -37,569 | -152,916 | -67,555 | 125,158 | -24,163 | -66,612 | 84,673 | 115,076 | 161,215 |
Accruals and Deferred Income | 96,848 | 21,785 | -40,448 | 118,169 | -32,063 | 7,231 | 2,829 | 170,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -14,687 | -16,192 | -13,540 | -12,475 | -12,352 | -18,126 | -15,151 | 59,973 | -6,152 | 24,508 | -7,213 | -10,154 | 96,822 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65,000 | -5,000 | 40,800 | 0 | 3,200 | 21,447 | -3,928 | 8,481 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 478,246 | -17,166 | 113,358 | 300,608 | 1,397 | -26,939 | 45,762 | 10,506 | -59,298 | 34,711 | -23,846 | 44,007 | -20,272 | 116,477 | 63,536 |
overdraft | -2,900 | -47,800 | 50,000 | 300 | -5,959 | -5,641 | 12,800 | 11,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 481,146 | 30,634 | 63,358 | 300,308 | 7,356 | -21,298 | 32,962 | -694 | -59,298 | 34,711 | -23,846 | 44,007 | -20,272 | 116,477 | 63,536 |
custom tape limited Credit Report and Business Information
Custom Tape Limited Competitor Analysis
Perform a competitor analysis for custom tape limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in PR25 area or any other competitors across 12 key performance metrics.
custom tape limited Ownership
CUSTOM TAPE LIMITED group structure
Custom Tape Limited has no subsidiary companies.
Ultimate parent company
CUSTOM TAPE LIMITED
05457578
custom tape limited directors
Custom Tape Limited currently has 1 director, Mr Anthony Abram serving since May 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anthony Abram | England | 56 years | May 2005 | - | Director |
P&L
July 2023turnover
1.4m
-1%
operating profit
654.3k
0%
gross margin
29.8%
-1.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
3.2m
+0.2%
total assets
3.7m
+0.17%
cash
1.1m
+0.82%
net assets
Total assets minus all liabilities
custom tape limited company details
company number
05457578
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
May 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
logotape (uk) limited (November 2005)
abrams limited (July 2005)
accountant
STEPHEN ANDREWS & CO LIMITED
auditor
-
address
the mill, centurian industrial park, leyland, PR25 4GU
Bank
-
Legal Advisor
-
custom tape limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to custom tape limited. Currently there are 2 open charges and 0 have been satisfied in the past.
custom tape limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CUSTOM TAPE LIMITED. This can take several minutes, an email will notify you when this has completed.
custom tape limited Companies House Filings - See Documents
date | description | view/download |
---|