Sirgan Consultants Limited

POWER SEARCH PRICING

SOLUTIONS

sirgan consultants limited Company Information

Company Number

05461327

Next Accounts

Sep 2025

Directors

David Nairn

Shareholders

david alexander nairn

victoria elizabeth purton

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

Registered Address

the old grange warren estate, lordship road writtle, chelmsford, essex, CM1 3WT

Website

sirganconsultantslimited.vpweb.co.uk

sirgan consultants limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of SIRGAN CONSULTANTS LIMITED at £1.6m based on Net Assets of £604.2k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sirgan Consultants Limited is a live company located in chelmsford, CM1 3WT with a Companies House number of 05461327. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2005, it's largest shareholder is david alexander nairn with a 75% stake. Sirgan Consultants Limited is a mature, micro sized company, Pomanda has estimated its turnover at £63.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sirgan Consultants Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £63.4k, make it smaller than the average company (£852.8k)

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (8.5%)

EXPORT

Sirgan Consultants Limited's latest turnover from December 2023 is estimated at £63.4 thousand and the company has net assets of £604.2 thousand. According to their latest financial statements, Sirgan Consultants Limited has 1 employee and maintains cash reserves of £34.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	63,390	79,573	55,373	432,352	444,083	412,755	339,632	492,202	644,974	910,934	694,737	387,426	756,149	501,352
Other Income Or Grants
Cost Of Sales	26,372	33,294	22,942	157,247	159,588	138,554	110,439	174,311	225,039	336,311	230,133	128,153	237,144	154,706
Gross Profit	37,018	46,279	32,432	275,106	284,495	274,202	229,193	317,891	419,935	574,624	464,603	259,273	519,005	346,647
Admin Expenses	44,811	91,969	364,383	186,793	239,316	-23,293	167,441	113,266	444,943	574,633	392,409	157,227	455,661	305,857	-330,498
Operating Profit	-7,793	-45,690	-331,951	88,313	45,179	297,495	61,752	204,625	-25,008	-9	72,194	102,046	63,344	40,790	330,498
Interest Payable
Interest Receivable	1,362	635	69	31	973	612	40	156	156	89	95	100	127	314	231
Pre-Tax Profit	-6,431	-45,055	-331,882	88,344	46,152	298,107	61,791	204,781	-24,852	80	72,288	102,146	63,470	41,104	330,729
Tax				-16,785	-8,769	-56,640	-11,740	-40,956		-17	-16,626	-24,515	-16,502	-11,509	-92,604
Profit After Tax	-6,431	-45,055	-331,882	71,559	37,383	241,467	50,051	163,825	-24,852	63	55,662	77,631	46,968	29,595	238,125
Dividends Paid
Retained Profit	-6,431	-45,055	-331,882	71,559	37,383	241,467	50,051	163,825	-24,852	63	55,662	77,631	46,968	29,595	238,125
Employee Costs	57,124	55,053	54,151	41,177	49,417	50,170	47,675	51,400	250,930	358,879	309,000	158,360	340,846	235,016
Number Of Employees	1	1	1	1	1	1	1	1	5	7	6	3	7	5
EBITDA*	3,328	-32,176	-318,704	88,857	47,486	300,177	64,385	207,258	-23,684	2,022	74,012	104,088	65,296	42,202	331,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	22,990	32,321	43,801	1,959	1,425	3,184	5,506	6,205	1,752	3,998	5,072	3,259	3,721	3,278	2,721
Intangible Assets	5,383	7,083
Investments & Other	466,615	508,506	513,506	831,338	823,138	841,908	821,317	556,946	320,540	315,288	347,592	341,548	172,659	172,659	143,038
Debtors (Due After 1 year)
Total Fixed Assets	494,988	547,910	557,307	833,297	824,563	845,092	826,823	563,151	322,292	319,286	352,664	344,807	176,380	175,937	145,759
Stock & work in progress	41,583	18,975	21,877						33,204	32,597	58,200	36,492	28,570
Trade Debtors	5,675		6,905	112,448	116,847	109,092	81,414	104,857	111,794	155,897	112,321	59,672	134,033	86,246	57,785
Group Debtors
Misc Debtors	44,768	46,445	59,321	37,369	28,763	4,000								24
Cash	34,530	17,340	18,926	36,254	26,073	233,307	11,524	20,198	42,333	19,898	15,515	22,316	17,737	32,948	92,538
misc current assets
total current assets	126,556	82,760	107,029	186,071	171,683	346,399	92,938	125,055	187,331	208,392	186,036	118,480	180,340	119,218	150,323
total assets	621,544	630,670	664,336	1,019,368	996,246	1,191,491	919,761	688,206	509,623	527,678	538,700	463,287	356,720	295,155	296,082
Bank overdraft
Bank loan
Trade Creditors	5,566	223	1,704						86,331	79,534	90,619	70,868	27,323	27,335	57,857
Group/Directors Accounts													14,609
other short term finances
hp & lease commitments
other current liabilities	11,769	19,807	6,937	31,791	80,228	312,856	282,593	101,089
total current liabilities	17,335	20,030	8,641	31,791	80,228	312,856	282,593	101,089	86,331	79,534	90,619	70,868	41,932	27,335	57,857
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	17,335	20,030	8,641	31,791	80,228	312,856	282,593	101,089	86,331	79,534	90,619	70,868	41,932	27,335	57,857
net assets	604,209	610,640	655,695	987,577	916,018	878,635	637,168	587,117	423,292	448,144	448,081	392,419	314,788	267,820	238,225
total shareholders funds	604,209	610,640	655,695	987,577	916,018	878,635	637,168	587,117	423,292	448,144	448,081	392,419	314,788	267,820	238,225

	Dec 2023	Dec 2022	Dec 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-7,793	-45,690	-331,951	88,313	45,179	297,495	61,752	204,625	-25,008	-9	72,194	102,046	63,344	40,790	330,498
Depreciation	9,421	12,097	13,247	544	2,307	2,682	2,633	2,633	1,324	2,031	1,818	2,042	1,952	1,412	1,067
Amortisation	1,700	1,417
Tax				-16,785	-8,769	-56,640	-11,740	-40,956		-17	-16,626	-24,515	-16,502	-11,509	-92,604
Stock	22,608	-2,902	21,877					-33,204	607	-25,603	21,708	7,922	28,570
Debtors	3,998	-19,781	-83,591	4,207	32,518	31,678	-23,443	-6,937	-44,103	43,576	52,649	-74,361	47,763	28,485	57,785
Creditors	5,343	-1,481	1,704					-86,331	6,797	-11,085	19,751	43,545	-12	-30,522	57,857
Accruals and Deferred Income	-8,038	12,870	-24,854	-48,437	-232,628	30,263	181,504	101,089
Deferred Taxes & Provisions
Cash flow from operations	-25,973	1,896	-280,140	19,428	-226,429	242,122	257,592	221,201	26,609	-27,053	2,780	189,557	-27,551	-28,314	239,033
Investing Activities
capital expenditure	-90	-9,117	-55,089	-1,078	-548	-360	-1,934	-7,086	922	-957	-3,631	-1,580	-2,395	-1,969	-3,788
Change in Investments	-41,891	-5,000	-317,832	8,200	-18,770	20,591	264,371	236,406	5,252	-32,304	6,044	168,889		29,621	143,038
cash flow from investments	41,801	-4,117	262,743	-9,278	18,222	-20,951	-266,305	-243,492	-4,330	31,347	-9,675	-170,469	-2,395	-31,590	-146,826
Financing Activities
Bank loans
Group/Directors Accounts												-14,609	14,609
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue															100
interest	1,362	635	69	31	973	612	40	156	156	89	95	100	127	314	231
cash flow from financing	1,362	635	69	31	973	612	40	156	156	89	95	-14,509	14,736	314	331
cash and cash equivalents
cash	17,190	-1,586	-17,328	10,181	-207,234	221,783	-8,674	-22,135	22,435	4,383	-6,801	4,579	-15,211	-59,590	92,538
overdraft
change in cash	17,190	-1,586	-17,328	10,181	-207,234	221,783	-8,674	-22,135	22,435	4,383	-6,801	4,579	-15,211	-59,590	92,538

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sirgan consultants limited. Get real-time insights into sirgan consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sirgan consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CM1 area or any other competitors across 12 key performance metrics.

SIRGAN CONSULTANTS LIMITED group structure

Sirgan Consultants Limited has 2 subsidiary companies.

Ultimate parent company

SIRGAN CONSULTANTS LIMITED

05461327

2 subsidiaries

SIRGAN PROPERTY INVESTMENTS LIMITED

06163738

KNIGHT & CO SOLUTIONS LIMITED

07415673

SIRGAN CONSULTANTS LIMITED Shareholders

david alexander nairn	75%
victoria elizabeth purton	25%

Sirgan Consultants Limited currently has 1 director, Mr David Nairn serving since May 2005.

officer	country	age	start	end	role
Mr David Nairn	United Kingdom	68 years	May 2005	-	Director

P&L

December 2023

turnover

63.4k

-20%

operating profit

-7.8k

gross margin

58.4%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

604.2k

-0.01%

total assets

621.5k

-0.01%

cash

34.5k

+0.99%

net assets

Total assets minus all liabilities

Similar Companies

critical friends consultants ltd

gsmart sourcing limited

4.5

integrity data solutions ltd

chestnut house investments ltd

michael woodford associates ltd

company number

05461327

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2005

ultimate parent company

None

previous names

N/A

address

the old grange warren estate, lordship road writtle, chelmsford, essex, CM1 3WT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sirgan consultants limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIRGAN CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

sirgan consultants limited Company Information

sirgan consultants limited Estimated Valuation

sirgan consultants limited Estimated Valuation

sirgan consultants limited Estimated Valuation

Sirgan Consultants Limited Overview

Sirgan Consultants Limited Health Check

SIRGAN CONSULTANTS LIMITED financials

sirgan consultants limited Credit Report and Business Information

Sirgan Consultants Limited Competitor Analysis

sirgan consultants limited Ownership

sirgan consultants limited directors

sirgan consultants limited company details

sirgan consultants limited Charges & Mortgages

sirgan consultants limited Capital Raised & Share Issues BETA

sirgan consultants limited Companies House Filings - See Documents