G.s.j. Property Service Limited

POWER SEARCH PRICING

SOLUTIONS

g.s.j. property service limited Company Information

Company Number

05462158

Next Accounts

Dec 2025

Directors

Gary Johnston

Shareholders

gary johnston

joyce johnston

View All

Group Structure

View All

Industry

Other building completion and finishing

Registered Address

213 station road, stechford, birmingham, B33 8BB

Website

www.gsjpropertyservicesltd.com

g.s.j. property service limited Estimated Valuation

£637k

Pomanda estimates the enterprise value of G.S.J. PROPERTY SERVICE LIMITED at £637k based on Net Assets of £270.1k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G.s.j. Property Service Limited is a live company located in birmingham, B33 8BB with a Companies House number of 05462158. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in May 2005, it's largest shareholder is gary johnston with a 80% stake. G.s.j. Property Service Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded G.S.J. Property Service Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

1 Regular

4 Weak

Size

annual sales of £1.4m, make it larger than the average company (£337.1k)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (12.4%)

EXPORT

G.S.J. Property Service Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £270.1 thousand. According to their latest financial statements, G.S.J. Property Service Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,444,563	1,302,972	933,520	1,144,076	1,809,258	1,197,958	1,509,680	627,750	614,166	400,598	232,886	264,271	583,227	413,536	650,666
Other Income Or Grants
Cost Of Sales	1,241,389	1,112,667	798,625	956,812	1,514,678	979,912	1,248,398	516,206	496,105	318,239	189,618	215,762	475,709	330,895	326,229
Gross Profit	203,173	190,304	134,895	187,264	294,580	218,045	261,282	111,543	118,062	82,359	43,268	48,508	107,519	82,641	324,437
Admin Expenses	219,069	190,096	39,124	176,560	250,037	171,693	224,517	30,942	84,602	83,951	37,699	48,450	110,705	92,041	283,261
Operating Profit	-15,896	208	95,771	10,704	44,543	46,352	36,765	80,601	33,460	-1,592	5,569	58	-3,186	-9,400	41,176
Interest Payable
Interest Receivable		1,755	310				106	53	30	30			41	187
Pre-Tax Profit	-15,896	1,963	96,080	10,704	44,543	46,352	36,872	80,654	33,490	-1,562	5,569	58	-3,145	-9,213	41,176
Tax		-373	-18,255	-2,034	-8,463	-8,807	-7,006	-16,131	-6,698		-1,281	-14			-7,640
Profit After Tax	-15,896	1,590	77,825	8,670	36,080	37,545	29,866	64,523	26,792	-1,562	4,288	44	-3,145	-9,213	33,536
Dividends Paid															33,500
Retained Profit	-15,896	1,590	77,825	8,670	36,080	37,545	29,866	64,523	26,792	-1,562	4,288	44	-3,145	-9,213	36
Employee Costs	349,245	361,924	340,558	296,072	315,075	304,740	132,605	72,591	77,142	37,961	35,687	33,352	62,821	61,367	87,536
Number Of Employees	9	11	10	9	10	9	4	2	2	1	1	1	2	2	3
EBITDA*	-15,896	11,988	95,771	10,704	44,543	46,352	36,765	80,601	44,623	5,170	14,584	8,007	5,881	-2,441	50,365

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	28,253	35,515	45,728	31,451	20,151	23,773	28,067	25,664	33,489	20,284	27,046	23,846	27,204	20,879	27,561
Intangible Assets			175					175	175	175	175	175	175	175	175
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	28,253	35,515	45,903	31,451	20,151	23,773	28,067	25,839	33,664	20,459	27,221	24,021	27,379	21,054	27,736
Stock & work in progress			163,585					103,000	41,700	31,058	29,766	32,812	42,474	24,285	23,433
Trade Debtors	442,500	422,396	208,196	390,051	539,613	351,567	375,082	99,071	133,868	86,320	33,848	32,349	102,745	74,748	70,245
Group Debtors
Misc Debtors
Cash			82,580					42,587		12,030				16,338	58,393
misc current assets
total current assets	442,500	422,396	454,361	390,051	539,613	351,567	375,082	244,658	175,568	129,408	63,614	65,161	145,219	115,371	152,071
total assets	470,753	457,911	500,264	421,502	559,764	375,340	403,149	270,497	209,232	149,867	90,835	89,182	172,598	136,425	179,807
Bank overdraft
Bank loan
Trade Creditors	200,618	171,880	215,813	214,886	361,818	213,474	278,828	176,032	179,299	146,726	86,132	88,767	172,227	132,909	91,953
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities															75,125
total current liabilities	200,618	171,880	215,813	214,886	361,818	213,474	278,828	176,032	179,299	146,726	86,132	88,767	172,227	132,909	167,078
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	200,618	171,880	215,813	214,886	361,818	213,474	278,828	176,032	179,299	146,726	86,132	88,767	172,227	132,909	167,078
net assets	270,135	286,031	284,451	206,616	197,946	161,866	124,321	94,465	29,933	3,141	4,703	415	371	3,516	12,729
total shareholders funds	270,135	286,031	284,451	206,616	197,946	161,866	124,321	94,465	29,933	3,141	4,703	415	371	3,516	12,729

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-15,896	208	95,771	10,704	44,543	46,352	36,765	80,601	33,460	-1,592	5,569	58	-3,186	-9,400	41,176
Depreciation		11,780							11,163	6,762	9,015	7,949	9,067	6,959	9,189
Amortisation
Tax		-373	-18,255	-2,034	-8,463	-8,807	-7,006	-16,131	-6,698		-1,281	-14			-7,640
Stock		-163,585	163,585				-103,000	61,300	10,642	1,292	-3,046	-9,662	18,189	852	23,433
Debtors	20,104	214,200	-181,855	-149,562	188,046	-23,515	276,011	-34,797	47,548	52,472	1,499	-70,396	27,997	4,503	70,245
Creditors	28,738	-43,933	927	-146,932	148,344	-65,354	102,796	-3,267	32,573	60,594	-2,635	-83,460	39,318	40,956	91,953
Accruals and Deferred Income														-75,125	75,125
Deferred Taxes & Provisions
Cash flow from operations	-7,262	-82,933	96,713	11,300	-3,622	-4,294	-40,456	34,700	12,308	12,000	12,215	4,591	-987	-41,965	116,125
Investing Activities
capital expenditure	7,262	-1,392	-14,452	-11,300	3,622	4,294	-2,228	7,825	-24,368		-12,215	-4,591	-15,392	-277	-36,925
Change in Investments
cash flow from investments	7,262	-1,392	-14,452	-11,300	3,622	4,294	-2,228	7,825	-24,368		-12,215	-4,591	-15,392	-277	-36,925
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue		-10	10				-10	9							12,693
interest		1,755	310				106	53	30	30			41	187
cash flow from financing		1,745	320				96	62	30	30			41	187	12,693
cash and cash equivalents
cash		-82,580	82,580				-42,587	42,587	-12,030	12,030			-16,338	-42,055	58,393
overdraft
change in cash		-82,580	82,580				-42,587	42,587	-12,030	12,030			-16,338	-42,055	58,393

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for g.s.j. property service limited. Get real-time insights into g.s.j. property service limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for g.s.j. property service limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B33 area or any other competitors across 12 key performance metrics.

G.S.J. PROPERTY SERVICE LIMITED group structure

G.S.J. Property Service Limited has no subsidiary companies.

Ultimate parent company

G.S.J. PROPERTY SERVICE LIMITED

05462158

G.S.J. PROPERTY SERVICE LIMITED Shareholders

gary johnston	80%
joyce johnston	10%
zoe harold	10%

G.S.J. Property Service Limited currently has 1 director, Mr Gary Johnston serving since May 2005.

officer	country	age	start	end	role
Mr Gary Johnston	England	49 years	May 2005	-	Director

P&L

March 2024

turnover

1.4m

+11%

operating profit

-15.9k

gross margin

14.1%

-3.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

270.1k

-0.06%

total assets

470.8k

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

a. b. construction (west midlands) limited

stedek windows & doors limited

fjd construction ltd

aluminium door supplies limited

balmoral tiling contractors limited

company number

05462158

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

May 2005

ultimate parent company

None

previous names

N/A

address

213 station road, stechford, birmingham, B33 8BB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to g.s.j. property service limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G.S.J. PROPERTY SERVICE LIMITED. This can take several minutes, an email will notify you when this has completed.

g.s.j. property service limited Company Information

g.s.j. property service limited Estimated Valuation

g.s.j. property service limited Estimated Valuation

g.s.j. property service limited Estimated Valuation

G.s.j. Property Service Limited Overview

G.s.j. Property Service Limited Health Check

G.S.J. PROPERTY SERVICE LIMITED financials

g.s.j. property service limited Credit Report and Business Information

G.s.j. Property Service Limited Competitor Analysis

g.s.j. property service limited Ownership

g.s.j. property service limited directors

g.s.j. property service limited company details

g.s.j. property service limited Charges & Mortgages

g.s.j. property service limited Capital Raised & Share Issues BETA

g.s.j. property service limited Companies House Filings - See Documents